GURUFOCUS.COM » STOCK LIST » Technology » Hardware » i-Components Co Ltd (XKRX:059100) » Definitions » E10

i-Components Co (XKRX:059100) E10 : ₩100.72 (As of Dec. 2024)


View and export this data going back to 2008. Start your Free Trial

What is i-Components Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

i-Components Co's adjusted earnings per share data for the three months ended in Dec. 2024 was ₩257.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₩100.72 for the trailing ten years ended in Dec. 2024.

During the past 12 months, i-Components Co's average E10 Growth Rate was 1724.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of i-Components Co was 48.60% per year. The lowest was -48.70% per year. And the median was -0.05% per year.

As of today (2025-04-28), i-Components Co's current stock price is ₩5220.00. i-Components Co's E10 for the quarter that ended in Dec. 2024 was ₩100.72. i-Components Co's Shiller PE Ratio of today is 51.83.

During the past 13 years, the highest Shiller PE Ratio of i-Components Co was 7712.96. The lowest was 48.15. And the median was 125.42.


i-Components Co E10 Historical Data

The historical data trend for i-Components Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

i-Components Co E10 Chart

i-Components Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -177.82 -148.43 -15.72 5.52 100.72

i-Components Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.52 21.35 38.63 58.87 100.72

Competitive Comparison of i-Components Co's E10

For the Electronic Components subindustry, i-Components Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


i-Components Co's Shiller PE Ratio Distribution in the Hardware Industry

For the Hardware industry and Technology sector, i-Components Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where i-Components Co's Shiller PE Ratio falls into.


;
;

i-Components Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, i-Components Co's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=257/121.1352*121.1352
=257.000

Current CPI (Dec. 2024) = 121.1352.

i-Components Co Quarterly Data

per share eps CPI Adj_EPS
201503 203.000 99.721 246.593
201506 385.000 100.051 466.134
201509 252.000 100.111 304.923
201512 18.000 100.220 21.756
201603 217.000 100.561 261.397
201606 260.000 100.791 312.481
201609 168.000 101.461 200.576
201612 173.000 101.561 206.342
201703 -240.000 102.851 -282.667
201706 -128.000 102.611 -151.107
201709 -147.000 103.491 -172.063
201712 -667.000 102.991 -784.509
201803 -149.000 104.101 -173.381
201806 -32.000 104.130 -37.226
201809 -115.000 105.651 -131.855
201812 -150.000 104.351 -174.127
201903 -44.000 104.491 -51.009
201906 -30.000 104.881 -34.649
201909 26.000 105.200 29.938
201912 -130.000 105.121 -149.804
202003 197.000 105.354 226.509
202006 43.000 105.112 49.555
202009 -56.000 106.198 -63.877
202012 -127.000 105.765 -145.456
202103 152.000 107.357 171.507
202106 134.000 107.579 150.886
202109 103.000 108.759 114.721
202112 -3.000 109.676 -3.313
202203 139.000 111.848 150.542
202206 295.000 114.072 313.265
202209 255.000 114.715 269.271
202212 -226.000 115.179 -237.687
202303 -158.000 116.507 -164.276
202306 57.000 117.182 58.923
202309 101.000 118.964 102.844
202312 -386.000 118.837 -393.465
202403 56.000 120.123 56.472
202406 80.000 120.007 80.752
202409 105.000 120.861 105.238
202412 257.000 121.135 257.000

Add all the adjusted EPS together and divide 10 will get our e10.


i-Components Co  (XKRX:059100) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

i-Components Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=5220.00/100.72
=51.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of i-Components Co was 7712.96. The lowest was 48.15. And the median was 125.42.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


i-Components Co E10 Related Terms

Thank you for viewing the detailed overview of i-Components Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


i-Components Co Business Description

Traded in Other Exchanges
N/A
Address
Paengseongeup chupal one way, Gyeonggi Industrial Complex, 23 chupal industrial complex, Pyeongtaek, KOR
i-Components Co Ltd is engaged in providing commodity plastics, engineering plastics to super engineering plastics for optical films. It also promotes extrusion and coating technology.

i-Components Co Headlines

No Headlines