Justin Allen Holdings (HKSE:01425) EBIT: HK$222 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01425 Justin Allen Holdings Ltd HKSE:01425
66 GF Score
Price HK$0.59
GF Value HK$0.61
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Justin Allen Holdings EBIT?

Justin Allen Holdings HKSE:01425 66 EBIT is HK$222 Mil as of Dec. 2025. GuruFocus rates HKSE:01425 with a GF Score™ of 66/100 and a GF Value™ of HK$0.61 (Fairly Valued). The stock has 1 warning sign investors should review.

Justin Allen Holdings's earnings before interest and taxes (EBIT) for the six months ended in Dec. 2025 was HK$180 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was HK$222 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Justin Allen Holdings's annualized ROC % for the quarter that ended in Dec. 2025 was 69.27%. Justin Allen Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 118.57%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Justin Allen Holdings's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 142.46%.


Justin Allen Holdings  (HKSE:01425) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Justin Allen Holdings's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=318.48 * ( 1 - 19.04% )/( (320.159 + 424.257)/ 2 )
=257.841408/372.208
=69.27 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1115.874 - 207.97 - ( 587.745 - max(0, 292.005 - 891.123+587.745))
=320.159

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1127.05 - 93.243 - ( 609.55 - max(0, 161.477 - 892.148+609.55))
=424.257

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Justin Allen Holdings's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=359.366/( ( (214.005 + max(43.57, 0)) + (224.739 + max(123.849, 0)) )/ 2 )
=359.366/( ( 257.575 + 348.588 )/ 2 )
=359.366/303.0815
=118.57 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(37.263 + 243.931 + 18.627) - (207.97 + 0 + 48.281)
=43.57

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(110.208 + 137.139 + 34.842) - (93.243 + 0 + 65.097)
=123.849

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Justin Allen Holdings's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=221.749/155.654
=142.46 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Justin Allen Holdings EBIT Related Terms


Justin Allen Holdings EBIT Historical Data

* Premium members only.

The historical data trend for Justin Allen Holdings's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Justin Allen Holdings EBIT Chart

Justin Allen Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 200.50 231.58 234.65 225.01 221.75

Justin Allen Holdings Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 177.83 61.21 163.80 42.07 179.68

HKSE:01425 vs RL, LEVI, VFC: EBIT Comparison

For the Apparel Manufacturing subindustry, Justin Allen Holdings's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Justin Allen Holdings EV-to-EBIT vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Justin Allen Holdings's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Justin Allen Holdings's EV-to-EBIT falls into.


HKSE:01425
66GF Score
Justin Allen Holdings Ltd HKSE:01425
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Justin Allen Holdings EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was HK$222 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of HK$222 Mil mean?
Justin Allen Holdings (HKSE:01425) has a EBIT of HK$222 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Justin Allen Holdings.
Is Justin Allen Holdings' EBIT too high?
Justin Allen Holdings' current EBIT is HK$222 Mil. Overall, Justin Allen Holdings has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Justin Allen Holdings' EBIT compare to RL and LEVI?
Justin Allen Holdings' EBIT of HK$222 Mil can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Manufacturing - Apparel & Accessories company?
A good EBIT depends on the Manufacturing - Apparel & Accessories industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Justin Allen Holdings. Justin Allen Holdings's current EBIT is HK$222 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Justin Allen Holdings stock overvalued right now?
Based on GuruFocus' analysis, Justin Allen Holdings (HKSE:01425) is currently considered Fairly Valued. The stock's GF Value™ is HK$0.61, compared to a current price of HK$0.59 — trading 4.1% below its estimated fair value. The current EBIT is HK$222 Mil. Justin Allen Holdings' overall GF Score™ is 66/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Justin Allen Holdings (HKSE:01425), the current EBIT is HK$222 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Justin Allen Holdings (HKSE:01425) Overvalued in 2026?

Based on GuruFocus' analysis, Justin Allen Holdings stock appears to be undervalued. The current stock price of HK$0.59 is trading 4.1% below its estimated GF Value™ of HK$0.61. GuruFocus considers Justin Allen Holdings to be Fairly Valued.

Key valuation signals for HKSE:01425:

  • EBIT: HK$222 Mil
  • GF Value™: HK$0.61 vs. price of HK$0.59 (4.1% below fair value)
  • GF Score™: 66/100 with 1 warning sign

No single metric tells the full story. See the HKSE:01425 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Justin Allen Holdings Business Description

Address 483A Castle Peak Road, 31st Floor, Excel Centre, Cheung Sha Wan, Hong Kong, HKG
Justin Allen Holdings Ltd is an investment holding company. The Group is principally engaged in the manufacturing and sales of sleepwear products, loungewear products, greige fabric and processing services. Its business operation includes raw materials sourcing and greige fabric production, raw materials and fabric development, garment design, customer consultation on product design and fabric use, conducting key garment production processes with its production facilities, and carrying out quality control at various key production stages and on finished garment products. The Group has one operating segment. The company has presence in United States of America, United Kingdom, Ireland, Canada, Spain, The PRC, and Cambodia. The majority of revenue comes from United States of America.
66GF Score

Get the complete analysis for HKSE:01425

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.59
Price
HK$0.61
GF Value