Mao Bao (TPE:1732) EBIT: NT$46.4 Mil (TTM As of Dec. 2025)


TPE:1732 Mao Bao Inc TPE:1732
78 GF Score
Price NT$26.70
GF Value NT$33.10
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Mao Bao EBIT?

Mao Bao TPE:1732 +0.95% 78 EBIT is NT$46.4 Mil as of Dec. 2025. GuruFocus rates TPE:1732 with a GF Score™ of 78/100 and a GF Value™ of NT$33.10 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Mao Bao's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$23.0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$46.4 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Mao Bao's annualized ROC % for the quarter that ended in Dec. 2025 was 7.93%. Mao Bao's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 32.66%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Mao Bao's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 5.07%.


Mao Bao  (TPE:1732) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Mao Bao's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=42.868 * ( 1 - 41.37% )/( (317.191 + 316.802)/ 2 )
=25.1335084/316.9965
=7.93 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=647.294 - 116.523 - ( 213.58 - max(0, 132.703 - 418.583+213.58))
=317.191

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=671.414 - 125.276 - ( 229.336 - max(0, 141.013 - 437.499+229.336))
=316.802

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Mao Bao's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=92.008/( ( (212.635 + max(72.298, 0)) + (213.683 + max(64.746, 0)) )/ 2 )
=92.008/( ( 284.933 + 278.429 )/ 2 )
=92.008/281.681
=32.66 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(89.125 + 106.031 + 8.418) - (116.523 + 0 + 14.753)
=72.298

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(78.13 + 114.774 + 11.421) - (125.276 + 0 + 14.303)
=64.746

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Mao Bao's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=46.401/914.306
=5.07 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mao Bao EBIT Related Terms


Mao Bao EBIT Historical Data

* Premium members only.

The historical data trend for Mao Bao's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mao Bao EBIT Chart

Mao Bao Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.10 9.10 -3.45 22.59 46.40

Mao Bao Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.11 7.23 -0.90 17.06 23.00

TPE:1732 vs PG, CL, KVUE: EBIT Comparison

For the Household & Personal Products subindustry, Mao Bao's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mao Bao EV-to-EBIT vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mao Bao's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Mao Bao's EV-to-EBIT falls into.


TPE:1732
78GF Score
Mao Bao Inc TPE:1732
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mao Bao EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$46.4 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$46.4 Mil mean?
Mao Bao (TPE:1732) has a EBIT of NT$46.4 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Mao Bao.
Is Mao Bao's EBIT too high?
Mao Bao's current EBIT is NT$46.4 Mil. Overall, Mao Bao has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mao Bao's EBIT compare to PG and CL?
Mao Bao's EBIT of NT$46.4 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Consumer Packaged Goods company?
A good EBIT depends on the Consumer Packaged Goods industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Mao Bao. Mao Bao's current EBIT is NT$46.4 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mao Bao stock overvalued right now?
Based on GuruFocus' analysis, Mao Bao (TPE:1732) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$33.10, compared to a current price of NT$26.70 — trading 19.3% below its estimated fair value. The current EBIT is NT$46.4 Mil. Mao Bao's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Mao Bao (TPE:1732), the current EBIT is NT$46.4 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mao Bao (TPE:1732) Overvalued in 2026?

Based on GuruFocus' analysis, Mao Bao stock appears to be undervalued. The current stock price of NT$26.70 is trading 19.3% below its estimated GF Value™ of NT$33.10. GuruFocus considers Mao Bao to be Modestly Undervalued.

Key valuation signals for TPE:1732:

  • EBIT: NT$46.4 Mil
  • GF Value™: NT$33.10 vs. price of NT$26.70 (19.3% below fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the TPE:1732 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mao Bao Business Description

Address No. 19, Shihchien Road, Shen-Li Village, Hukou Township, Hsinchu, TWN
Mao Bao Inc operates in the household and personal products industry. The company's main businesses are the processing, manufacturing, transactions, and other import/export trading of various cleaning products. The company's products are widely distributed in supermarkets, warehouse clubs, convenient stores such as Carrefour, Costco, Watsons, and Wellcome.
78GF Score

Get the complete analysis for TPE:1732

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.70
Price
NT$33.10
GF Value