GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Mao Bao Inc (TPE:1732) » Definitions » Enterprise Value

Mao Bao (TPE:1732) Enterprise Value : NT$1,044.2 Mil (As of Mar. 02, 2025)


View and export this data going back to 2001. Start your Free Trial

What is Mao Bao Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Mao Bao's Enterprise Value is NT$1,044.2 Mil. Mao Bao's EBIT for the trailing twelve months (TTM) ended in Sep. 2024 was NT$17.7 Mil. Therefore, Mao Bao's EV-to-EBIT ratio for today is 58.89.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Mao Bao's Enterprise Value is NT$1,044.2 Mil. Mao Bao's EBITDA for the trailing twelve months (TTM) ended in Sep. 2024 was NT$30.7 Mil. Therefore, Mao Bao's EV-to-EBITDA ratio for today is 33.98.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Mao Bao's Enterprise Value is NT$1,044.2 Mil. Mao Bao's Revenue for the trailing twelve months (TTM) ended in Sep. 2024 was NT$582.2 Mil. Therefore, Mao Bao's EV-to-Revenue ratio for today is 1.79.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Mao Bao's Enterprise Value is NT$1,044.2 Mil. Mao Bao's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2024 was NT$-11.7 Mil. Therefore, Mao Bao's EV-to-FCF ratio for today is -88.99.


Mao Bao Enterprise Value Historical Data

The historical data trend for Mao Bao's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mao Bao Enterprise Value Chart

Mao Bao Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 330.82 835.29 1,248.37 1,183.41 1,106.69

Mao Bao Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 833.65 1,106.69 998.67 1,102.09 1,049.46

Competitive Comparison of Mao Bao's Enterprise Value

For the Household & Personal Products subindustry, Mao Bao's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mao Bao's Enterprise Value Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mao Bao's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Mao Bao's Enterprise Value falls into.



Mao Bao Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Mao Bao's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

Mao Bao's Enterprise Value for the quarter that ended in Sep. 2024 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mao Bao  (TPE:1732) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Mao Bao's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1044.226/17.731
=58.89

Mao Bao's current Enterprise Value is NT$1,044.2 Mil.
Mao Bao's EBIT for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$17.7 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Mao Bao's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1044.226/30.735
=33.98

Mao Bao's current Enterprise Value is NT$1,044.2 Mil.
Mao Bao's EBITDA for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$30.7 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Mao Bao's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1044.226/582.19
=1.79

Mao Bao's current Enterprise Value is NT$1,044.2 Mil.
Mao Bao's Revenue for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$582.2 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Mao Bao's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1044.226/-11.734
=-88.99

Mao Bao's current Enterprise Value is NT$1,044.2 Mil.
Mao Bao's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2024 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$-11.7 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Mao Bao Enterprise Value Related Terms

Thank you for viewing the detailed overview of Mao Bao's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Mao Bao Business Description

Traded in Other Exchanges
N/A
Address
19th Floor Number 97, Section 4, Chongsin Road, Sanchong District, Sanchong, TWN, 24161
Mao Bao Inc operates in the household and personal products industry. The company main businesses are the processing, manufacturing, transactions, and the other import/export trading of various cleaning products The company's products are widely distributed in supermarket, warehouse clubs, convenient stores such as Carrefour, Costco, Watsons and Wellcome.

Mao Bao Headlines

No Headlines