GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Mao Bao Inc (TPE:1732) » Definitions » E10

Mao Bao (TPE:1732) E10 : NT$0.20 (As of Dec. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Mao Bao E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mao Bao's adjusted earnings per share data for the three months ended in Dec. 2024 was NT$-0.010. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$0.20 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Mao Bao's average E10 Growth Rate was 42.90% per year. During the past 3 years, the average E10 Growth Rate was 26.00% per year. During the past 5 years, the average E10 Growth Rate was 24.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Mao Bao was 26.00% per year. The lowest was 15.90% per year. And the median was 26.00% per year.

As of today (2025-03-25), Mao Bao's current stock price is NT$26.85. Mao Bao's E10 for the quarter that ended in Dec. 2024 was NT$0.20. Mao Bao's Shiller PE Ratio of today is 134.25.

During the past 13 years, the highest Shiller PE Ratio of Mao Bao was 500.71. The lowest was 5.95. And the median was 245.85.


Mao Bao E10 Historical Data

The historical data trend for Mao Bao's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Mao Bao E10 Chart

Mao Bao Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 0.10 0.12 0.14 0.20

Mao Bao Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.14 0.14 0.16 0.18 0.20

Competitive Comparison of Mao Bao's E10

For the Household & Personal Products subindustry, Mao Bao's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mao Bao's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mao Bao's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mao Bao's Shiller PE Ratio falls into.



Mao Bao E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mao Bao's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-0.01/133.1571*133.1571
=-0.010

Current CPI (Dec. 2024) = 133.1571.

Mao Bao Quarterly Data

per share eps CPI Adj_EPS
201503 -0.020 99.621 -0.027
201506 -0.110 100.684 -0.145
201509 0.010 100.392 0.013
201512 -0.090 99.792 -0.120
201603 -0.010 100.470 -0.013
201606 -0.150 101.688 -0.196
201609 -0.130 101.861 -0.170
201612 -0.281 101.863 -0.367
201703 -0.080 102.862 -0.104
201706 0.020 103.349 0.026
201709 0.080 104.136 0.102
201712 0.140 104.011 0.179
201803 0.040 105.290 0.051
201806 -0.010 106.317 -0.013
201809 -0.030 106.507 -0.038
201812 0.155 105.998 0.195
201903 0.120 107.251 0.149
201906 0.040 108.070 0.049
201909 0.190 108.329 0.234
201912 0.240 108.420 0.295
202003 0.310 108.902 0.379
202006 0.260 108.767 0.318
202009 0.010 109.815 0.012
202012 0.320 109.897 0.388
202103 0.150 111.754 0.179
202106 0.240 114.631 0.279
202109 -0.010 115.734 -0.012
202112 0.080 117.630 0.091
202203 0.030 121.301 0.033
202206 0.150 125.017 0.160
202209 0.050 125.227 0.053
202212 -0.120 125.222 -0.128
202303 -0.050 127.348 -0.052
202306 0.020 128.729 0.021
202309 0.010 129.860 0.010
202312 -0.120 129.419 -0.123
202403 0.110 131.776 0.111
202406 0.120 132.554 0.121
202409 0.080 133.029 0.080
202412 -0.010 133.157 -0.010

Add all the adjusted EPS together and divide 10 will get our e10.


Mao Bao  (TPE:1732) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Mao Bao's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=26.85/0.20
=134.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Mao Bao was 500.71. The lowest was 5.95. And the median was 245.85.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mao Bao E10 Related Terms

Thank you for viewing the detailed overview of Mao Bao's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Mao Bao Business Description

Traded in Other Exchanges
N/A
Address
19th Floor Number 97, Section 4, Chongsin Road, Sanchong District, Sanchong, TWN, 24161
Mao Bao Inc operates in the household and personal products industry. The company main businesses are the processing, manufacturing, transactions, and the other import/export trading of various cleaning products The company's products are widely distributed in supermarket, warehouse clubs, convenient stores such as Carrefour, Costco, Watsons and Wellcome.

Mao Bao Headlines

No Headlines