Mao Bao (TPE:1732) E10: NT$0.30 (As of Dec. 2025)


TPE:1732 Mao Bao Inc TPE:1732
78 GF Score
Price NT$27.00
GF Value NT$33.10
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Mao Bao E10?

Mao Bao TPE:1732 +1.12% 78 E10 is NT$0.30 as of Dec. 2025. GuruFocus rates TPE:1732 with a GF Score™ of 78/100 and a GF Value™ of NT$33.10 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Mao Bao's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$0.320. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$0.30 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mao Bao's average E10 Growth Rate was 50.00% per year. During the past 3 years, the average E10 Growth Rate was 35.70% per year. During the past 5 years, the average E10 Growth Rate was 26.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Mao Bao was 35.70% per year. The lowest was 15.90% per year. And the median was 26.00% per year.

As of today (2026-07-09), Mao Bao's current stock price is NT$27.00. Mao Bao's E10 for the quarter that ended in Dec. 2025 was NT$0.30. Mao Bao's Shiller PE Ratio of today is 90.00.

During the past 13 years, the highest Shiller PE Ratio of Mao Bao was 500.71. The lowest was 85.67. And the median was 228.93.


Mao Bao  (TPE:1732) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Mao Bao's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=27.00/0.30
=90.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Mao Bao was 500.71. The lowest was 85.67. And the median was 228.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Mao Bao E10 Related Terms


Mao Bao E10 Historical Data

* Premium members only.

The historical data trend for Mao Bao's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mao Bao E10 Chart

Mao Bao Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 0.12 0.14 0.20 0.30

Mao Bao Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.22 0.23 0.26 0.30

TPE:1732 vs PG, CL, KVUE: E10 Comparison

For the Household & Personal Products subindustry, Mao Bao's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mao Bao Shiller PE Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Mao Bao's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Mao Bao's Shiller PE Ratio falls into.


TPE:1732
78GF Score
Mao Bao Inc TPE:1732
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mao Bao E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mao Bao's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.32/324.0540*324.0540
=0.320

Current CPI (Dec. 2025) = 324.0540.

Mao Bao Quarterly Data

per share eps CPI Adj_EPS
201603 -0.010 238.132 -0.014
201606 -0.150 241.018 -0.202
201609 -0.130 241.428 -0.174
201612 -0.281 241.432 -0.377
201703 -0.080 243.801 -0.106
201706 0.020 244.955 0.026
201709 0.080 246.819 0.105
201712 0.140 246.524 0.184
201803 0.040 249.554 0.052
201806 -0.010 251.989 -0.013
201809 -0.030 252.439 -0.039
201812 0.155 251.233 0.200
201903 0.120 254.202 0.153
201906 0.040 256.143 0.051
201909 0.190 256.759 0.240
201912 0.240 256.974 0.303
202003 0.310 258.115 0.389
202006 0.260 257.797 0.327
202009 0.010 260.280 0.012
202012 0.320 260.474 0.398
202103 0.150 264.877 0.184
202106 0.240 271.696 0.286
202109 -0.010 274.310 -0.012
202112 0.080 278.802 0.093
202203 0.030 287.504 0.034
202206 0.150 296.311 0.164
202209 0.050 296.808 0.055
202212 -0.120 296.797 -0.131
202303 -0.050 301.836 -0.054
202306 0.020 305.109 0.021
202309 0.010 307.789 0.011
202312 -0.120 306.746 -0.127
202403 0.110 312.332 0.114
202406 0.120 314.175 0.124
202409 0.080 315.301 0.082
202412 -0.010 315.605 -0.010
202503 0.150 319.799 0.152
202506 -0.070 322.561 -0.070
202509 0.300 324.800 0.299
202512 0.320 324.054 0.320

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$0.30 mean?
Mao Bao (TPE:1732) has a E10 of NT$0.30 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Mao Bao and its competitors.
Is Mao Bao's E10 too high?
Mao Bao's current E10 is NT$0.30. Overall, Mao Bao has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mao Bao's E10 compare to PG and CL?
Mao Bao's E10 of NT$0.30 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Consumer Packaged Goods company?
A good E10 depends on the Consumer Packaged Goods industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Mao Bao and its competitors. Mao Bao's current E10 is NT$0.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mao Bao stock overvalued right now?
Based on GuruFocus' analysis, Mao Bao (TPE:1732) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$33.10, compared to a current price of NT$27.00 — trading 18.4% below its estimated fair value. The current E10 is NT$0.30. Mao Bao's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Mao Bao (TPE:1732), the current E10 is NT$0.30 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mao Bao (TPE:1732) Overvalued in 2026?

Based on GuruFocus' analysis, Mao Bao stock appears to be undervalued. The current stock price of NT$27.00 is trading 18.4% below its estimated GF Value™ of NT$33.10. GuruFocus considers Mao Bao to be Modestly Undervalued.

Key valuation signals for TPE:1732:

  • E10: NT$0.30
  • GF Value™: NT$33.10 vs. price of NT$27.00 (18.4% below fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the TPE:1732 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mao Bao Business Description

Address No. 19, Shihchien Road, Shen-Li Village, Hukou Township, Hsinchu, TWN
Mao Bao Inc operates in the household and personal products industry. The company's main businesses are the processing, manufacturing, transactions, and other import/export trading of various cleaning products. The company's products are widely distributed in supermarkets, warehouse clubs, convenient stores such as Carrefour, Costco, Watsons, and Wellcome.
78GF Score

Get the complete analysis for TPE:1732

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$27.00
Price
NT$33.10
GF Value