Pan German Universal Motors (TPE:2247) EBIT: NT$1,909 Mil (TTM As of Dec. 2025)


TPE:2247 Pan German Universal Motors Ltd TPE:2247
87 GF Score
Price NT$235.50
GF Value NT$276.95
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Pan German Universal Motors EBIT?

Pan German Universal Motors TPE:2247 +0.43% 87 EBIT is NT$1,909 Mil as of Dec. 2025. GuruFocus rates TPE:2247 with a GF Score™ of 87/100 and a GF Value™ of NT$276.95 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Pan German Universal Motors's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was NT$366 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,909 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Pan German Universal Motors's annualized ROC % for the quarter that ended in Dec. 2025 was 6.22%. Pan German Universal Motors's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 9.94%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Pan German Universal Motors's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 8.92%.


Pan German Universal Motors  (TPE:2247) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Pan German Universal Motors's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=1356.772 * ( 1 - 20.61% )/( (17681.063 + 16969.511)/ 2 )
=1077.1412908/17325.287
=6.22 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21809.792 - 1672.841 - ( 2455.888 - max(0, 3928.545 - 11664.948+2455.888))
=17681.063

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21766.554 - 2150.098 - ( 2646.945 - max(0, 4210.273 - 11616.737+2646.945))
=16969.511

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Pan German Universal Motors's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1462.9/( ( (9938.053 + max(5198.318, 0)) + (9942.309 + max(4347.977, 0)) )/ 2 )
=1462.9/( ( 15136.371 + 14290.286 )/ 2 )
=1462.9/14713.3285
=9.94 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(406.045 + 5783.375 + 2501.656) - (1672.841 + 0 + 1819.917)
=5198.318

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(404.624 + 5393.399 + 2339.091) - (2150.098 + 0 + 1639.039)
=4347.977

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Pan German Universal Motors's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=1909.148/21410.926
=8.92 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pan German Universal Motors EBIT Related Terms


Pan German Universal Motors EBIT Historical Data

* Premium members only.

The historical data trend for Pan German Universal Motors's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pan German Universal Motors EBIT Chart

Pan German Universal Motors Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,605.33 1,890.39 2,286.05 2,461.96 1,909.15

Pan German Universal Motors Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 587.24 497.30 640.30 405.82 365.73

TPE:2247 vs CVNA, PAG, ALTB: EBIT Comparison

For the Auto & Truck Dealerships subindustry, Pan German Universal Motors's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan German Universal Motors EV-to-EBIT vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Pan German Universal Motors's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Pan German Universal Motors's EV-to-EBIT falls into.


TPE:2247
87GF Score
Pan German Universal Motors Ltd TPE:2247
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pan German Universal Motors EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,909 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of NT$1,909 Mil mean?
Pan German Universal Motors (TPE:2247) has a EBIT of NT$1,909 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Pan German Universal Motors.
Is Pan German Universal Motors' EBIT too high?
Pan German Universal Motors' current EBIT is NT$1,909 Mil. Overall, Pan German Universal Motors has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pan German Universal Motors' EBIT compare to CVNA and PAG?
Pan German Universal Motors' EBIT of NT$1,909 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Vehicles & Parts company?
A good EBIT depends on the Vehicles & Parts industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Pan German Universal Motors. Pan German Universal Motors's current EBIT is NT$1,909 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pan German Universal Motors stock overvalued right now?
Based on GuruFocus' analysis, Pan German Universal Motors (TPE:2247) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$276.95, compared to a current price of NT$235.50 — trading 15% below its estimated fair value. The current EBIT is NT$1,909 Mil. Pan German Universal Motors' overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Pan German Universal Motors (TPE:2247), the current EBIT is NT$1,909 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pan German Universal Motors (TPE:2247) Overvalued in 2026?

Based on GuruFocus' analysis, Pan German Universal Motors stock appears to be undervalued. The current stock price of NT$235.50 is trading 15% below its estimated GF Value™ of NT$276.95. GuruFocus considers Pan German Universal Motors to be Modestly Undervalued.

Key valuation signals for TPE:2247:

  • EBIT: NT$1,909 Mil
  • GF Value™: NT$276.95 vs. price of NT$235.50 (15% below fair value)
  • GF Score™: 87/100 with 4 warning signs

No single metric tells the full story. See the TPE:2247 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pan German Universal Motors Business Description

Address 6th Floor, No.100, Xing\'ai Road, Neihu District, Taipei, TWN, 114509
Pan German Universal Motors Ltd operates as a specialized foundry that sells vehicles, parts, and accessories, and provides after-sales maintenance and repairs. The brands operated by the company are BMW, MINI, and Porsche. The company's revenue comes from the sale of automotive products and service revenue from vehicle maintenance services.
87GF Score

Get the complete analysis for TPE:2247

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$235.50
Price
NT$276.95
GF Value