Pan German Universal Motors (TPE:2247) ROIC %: 6.22% (As of Dec. 2025)


TPE:2247 Pan German Universal Motors Ltd TPE:2247
87 GF Score
Price NT$231.00
GF Value NT$276.95
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Pan German Universal Motors ROIC %?

Pan German Universal Motors TPE:2247 -1.91% 87 ROIC % is 6.22% as of Dec. 2025. GuruFocus rates TPE:2247 with a GF Score™ of 87/100 and a GF Value™ of NT$276.95 (Modestly Undervalued). The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Pan German Universal Motors's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 6.22%.

As of today (2026-06-28), Pan German Universal Motors's WACC % is 3.14%. Pan German Universal Motors's ROIC % is 8.32% (calculated using TTM income statement data). Pan German Universal Motors generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Pan German Universal Motors  (TPE:2247) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pan German Universal Motors's WACC % is 3.14%. Pan German Universal Motors's ROIC % is 8.32% (calculated using TTM income statement data). Pan German Universal Motors generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Pan German Universal Motors ROIC % Related Terms


Pan German Universal Motors ROIC % Historical Data

* Premium members only.

The historical data trend for Pan German Universal Motors's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pan German Universal Motors ROIC % Chart

Pan German Universal Motors Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.33 11.13 12.90 11.77 8.15

Pan German Universal Motors Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.15 8.61 11.80 6.95 6.22

TPE:2247 vs CVNA, PAG, ALTB: ROIC % Comparison

For the Auto & Truck Dealerships subindustry, Pan German Universal Motors's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pan German Universal Motors ROIC % vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Pan German Universal Motors's ROIC % distribution charts can be found below:

* The bar in red indicates where Pan German Universal Motors's ROIC % falls into.


TPE:2247
87GF Score
Pan German Universal Motors Ltd TPE:2247
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pan German Universal Motors ROIC % Calculation

Pan German Universal Motors's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=1799.338 * ( 1 - 20.52% )/( (18119.725 + 16969.511)/ 2 )
=1430.1138424/17544.618
=8.15 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=23085.26 - 2037.58 - ( 2927.955 - max(0, 6926.459 - 13218.447+2927.955))
=18119.725

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21766.554 - 2150.098 - ( 2646.945 - max(0, 4210.273 - 11616.737+2646.945))
=16969.511

Pan German Universal Motors's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=1356.772 * ( 1 - 20.61% )/( (17681.063 + 16969.511)/ 2 )
=1077.1412908/17325.287
=6.22 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21809.792 - 1672.841 - ( 2455.888 - max(0, 3928.545 - 11664.948+2455.888))
=17681.063

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21766.554 - 2150.098 - ( 2646.945 - max(0, 4210.273 - 11616.737+2646.945))
=16969.511

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 6.22% mean?
Pan German Universal Motors (TPE:2247) has a ROIC % of 6.22% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Pan German Universal Motors and its competitors.
Is Pan German Universal Motors' ROIC % too high?
Pan German Universal Motors' current ROIC % is 6.22%. The Vehicles & Parts industry median ROIC % is 5.09. Pan German Universal Motors' value of 6.22% is 22.2% above this industry median. Overall, Pan German Universal Motors has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Pan German Universal Motors' ROIC % compare to CVNA and PAG?
Pan German Universal Motors' ROIC % of 6.22% can be compared against companies in the Vehicles & Parts industry. The industry median ROIC % is 5.09. Pan German Universal Motors' value of 6.22% is 22.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Vehicles & Parts company?
The median ROIC % among Vehicles & Parts companies is 5.09, based on 1,315 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Pan German Universal Motors's current ROIC % of 6.22% is 22.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Pan German Universal Motors and its competitors. For the Vehicles & Parts industry, the median ROIC % is 5.09 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Pan German Universal Motors's current ROIC % is 6.22%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pan German Universal Motors stock overvalued right now?
Based on GuruFocus' analysis, Pan German Universal Motors (TPE:2247) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$276.95, compared to a current price of NT$231.00 — trading 16.6% below its estimated fair value. The current ROIC % is 6.22% and 22.2% above the Vehicles & Parts industry median of 5.09. Pan German Universal Motors' overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Pan German Universal Motors (TPE:2247), the current ROIC % is 6.22% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pan German Universal Motors (TPE:2247) Overvalued in 2026?

Based on GuruFocus' analysis, Pan German Universal Motors stock appears to be undervalued. The current stock price of NT$231.00 is trading 16.6% below its estimated GF Value™ of NT$276.95. GuruFocus considers Pan German Universal Motors to be Modestly Undervalued.

Key valuation signals for TPE:2247:

  • ROIC %: 6.22%
  • GF Value™: NT$276.95 vs. price of NT$231.00 (16.6% below fair value)
  • GF Score™: 87/100 with 4 warning signs
  • Industry Position: 22.2% above the Vehicles & Parts median

No single metric tells the full story. See the TPE:2247 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pan German Universal Motors Business Description

Address 6th Floor, No.100, Xing\'ai Road, Neihu District, Taipei, TWN, 114509
Pan German Universal Motors Ltd operates as a specialized foundry that sells vehicles, parts, and accessories, and provides after-sales maintenance and repairs. The brands operated by the company are BMW, MINI, and Porsche. The company's revenue comes from the sale of automotive products and service revenue from vehicle maintenance services.
87GF Score

Get the complete analysis for TPE:2247

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$231.00
Price
NT$276.95
GF Value