Integroup (TSE:192A) EBIT: 円-12 Mil (TTM As of Nov. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:192A Integroup Inc TSE:192A
21 GF Score
Price 円1,225.00
! 4 Warning Signs
View Full Analysis

What is Integroup EBIT?

Integroup TSE:192A +0.82% 21 EBIT is 円-12 Mil as of Nov. 2025. GuruFocus rates TSE:192A with a GF Score™ of 21/100. The stock has 4 warning signs investors should review.

Integroup's earnings before interest and taxes (EBIT) for the three months ended in Nov. 2025 was 円106 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Nov. 2025 was 円-12 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Integroup's annualized ROC % for the quarter that ended in Nov. 2025 was 112.53%. Integroup's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 293.87%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Integroup's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was -1.23%.

Integroup  (TSE:192A) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Integroup's annualized ROC % for the quarter that ended in Nov. 2025 is calculated as:

ROC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=425.928 * ( 1 - 31.56% )/( (270.46 + 247.649)/ 2 )
=291.5051232/259.0545
=112.53 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1847.162 - 36.174 - ( 1563.586 - max(0, 110.518 - 1651.046+1563.586))
=270.46

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2067.352 - 208.079 - ( 1833.669 - max(0, 257.112 - 1868.736+1833.669))
=247.649

Note: The Operating Income data used here is four times the quarterly (Nov. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Integroup's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Nov. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Aug. 2025  Q: Nov. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=425.928/( ( (145.917 + max(-23.058, 0)) + (143.963 + max(-222.045, 0)) )/ 2 )
=425.928/( ( 145.917 + 143.963 )/ 2 )
=425.928/144.94
=293.87 %

where Working Capital is:

Working Capital(Q: Aug. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 0 + 87.46) - (36.174 + 0 + 74.344)
=-23.058

Working Capital(Q: Nov. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(0 + 0 + 35.067) - (208.079 + 0 + 49.033)
=-222.045

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Nov. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Integroup's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Nov. 2025 )
=-11.536/938.933
=-1.23 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integroup EBIT Related Terms

Integroup EBIT Historical Data

* Premium members only.

The historical data trend for Integroup's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Integroup EBIT Chart

Integroup Annual Data
Trend May22 May23 May24 May25
EBIT
13.40 238.29 983.88 497.31

Integroup Quarterly Data
May22 May23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only -35.87 2.50 -101.72 106.48 -18.80

TSE:192A vs MS, GS, SCHW: EBIT Comparison

For the Capital Markets subindustry, Integroup's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Integroup EV-to-EBIT vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Integroup's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Integroup's EV-to-EBIT falls into.


TSE:192A
21GF Score
Integroup Inc TSE:192A
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Integroup EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円-12 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円-12 Mil mean?
Integroup (TSE:192A) has a EBIT of 円-12 Mil as of Nov. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Integroup.
Is Integroup's EBIT too high?
Integroup's current EBIT is 円-12 Mil. Overall, Integroup has a GF Score™ of 21/100, reflecting its overall financial health beyond just this single metric.
How does Integroup's EBIT compare to MS and GS?
Integroup's EBIT of 円-12 Mil can be compared against companies in the Capital Markets industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Capital Markets company?
A good EBIT depends on the Capital Markets industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Integroup. Integroup's current EBIT is 円-12 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Integroup stock overvalued right now?
Integroup (TSE:192A) has a current EBIT of 円-12 Mil. The current EBIT is 円-12 Mil. Integroup's overall GF Score™ is 21/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Integroup (TSE:192A), the current EBIT is 円-12 Mil as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Integroup Business Description

Address 3-4-1 Marunouchi, Chiyoda-ku, Tokyo, JPN, 100-0005
Integroup Inc is engaged in M&A mediation/advisory. It provides one-stop service that provides support from preparation of materials, selection of potential buyers, proposals to potential buyers, interviews with potential buyers, negotiation of terms, basic agreement, and final contract.
21GF Score

Get the complete analysis for TSE:192A

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,225.00
Price