GURUFOCUS.COM » STOCK LIST » Financial Services » Capital Markets » Integroup Inc (TSE:192A) » Definitions » Net-Net Working Capital

Integroup (TSE:192A) Net-Net Working Capital : 円758.83 (As of Nov. 2024)


View and export this data going back to 2024. Start your Free Trial

What is Integroup Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Integroup's Net-Net Working Capital for the quarter that ended in Nov. 2024 was 円758.83.

The industry rank for Integroup's Net-Net Working Capital or its related term are showing as below:

TSE:192A's Price-to-Net-Net-Working-Capital is ranked better than
59.33% of 300 companies
in the Capital Markets industry
Industry Median: 5.34 vs TSE:192A: 3.60

Integroup Net-Net Working Capital Historical Data

The historical data trend for Integroup's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Integroup Net-Net Working Capital Chart

Integroup Annual Data
Trend May22 May23 May24
Net-Net Working Capital
207.53 308.57 564.43

Integroup Quarterly Data
May22 May23 Feb24 May24 Nov24
Net-Net Working Capital 207.53 308.57 445.39 564.43 758.83

Competitive Comparison of Integroup's Net-Net Working Capital

For the Capital Markets subindustry, Integroup's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Integroup's Price-to-Net-Net-Working-Capital Distribution in the Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Integroup's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Integroup's Price-to-Net-Net-Working-Capital falls into.


;
;

Integroup Net-Net Working Capital Calculation

Integroup's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in May. 2024 is calculated as

Net-Net Working Capital(A: May. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1915.76+0.75 * 0+0.5 * 0-758.682
-0-0)/2.050
=564.43

Integroup's Net-Net Working Capital (NNWC) per share for the quarter that ended in Nov. 2024 is calculated as

Net-Net Working Capital(Q: Nov. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2276.031+0.75 * 36.5+0.5 * 0-701.52
-0-0)/2.111
=758.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Integroup  (TSE:192A) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Integroup Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Integroup's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Integroup Business Description

Traded in Other Exchanges
N/A
Address
3-4-1 Marunouchi, Chiyoda-ku, Tokyo, JPN, 100-0005
Integroup Inc is engaged in M&A mediation/advisory. It provides one-stop service that provides support from preparation of materials, selection of potential buyers, proposals to potential buyers, interviews with potential buyers, negotiation of terms, basic agreement, and final contract.

Integroup Headlines

No Headlines