NEXTAGE Co (TSE:3186) EBIT: 円22,340 Mil (TTM As of Nov. 2025)


TSE:3186 NEXTAGE Co Ltd TSE:3186
90 GF Score
Price 円3,920.00
GF Value 円3,101.03
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is NEXTAGE Co EBIT?

NEXTAGE Co TSE:3186 +0.38% 90 EBIT is 円22,340 Mil as of Nov. 2025. GuruFocus rates TSE:3186 with a GF Score™ of 90/100 and a GF Value™ of 円3,101.03 (Modestly Overvalued). The stock has 9 warning signs investors should review.

NEXTAGE Co's earnings before interest and taxes (EBIT) for the three months ended in Nov. 2025 was 円5,648 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Nov. 2025 was 円22,340 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. NEXTAGE Co's annualized ROC % for the quarter that ended in Nov. 2025 was 13.02%. NEXTAGE Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 15.88%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. NEXTAGE Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 5.71%.

NEXTAGE Co  (TSE:3186) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

NEXTAGE Co's annualized ROC % for the quarter that ended in Nov. 2025 is calculated as:

ROC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Aug. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=26492 * ( 1 - 9.7% )/( (179614 + 187956)/ 2 )
=23922.276/183785
=13.02 %

where

Invested Capital(Q: Aug. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=234694 - 18604 - ( 36476 - max(0, 75154 - 144826+36476))
=179614

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=226777 - 21135 - ( 17686 - max(0, 73936 - 136347+17686))
=187956

Note: The Operating Income data used here is four times the quarterly (Nov. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

NEXTAGE Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Nov. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Aug. 2025  Q: Nov. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=22592/( ( (70770 + max(68425, 0)) + (70645 + max(74764, 0)) )/ 2 )
=22592/( ( 139195 + 145409 )/ 2 )
=22592/142302
=15.88 %

where Working Capital is:

Working Capital(Q: Aug. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(21047 + 81525 + 5778) - (18604 + 0 + 21321)
=68425

Working Capital(Q: Nov. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(20140 + 90644 + 7877) - (21135 + 0 + 22762)
=74764

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Nov. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

NEXTAGE Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Nov. 2025 )
=22340/391082.798
=5.71 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXTAGE Co EBIT Related Terms

NEXTAGE Co EBIT Historical Data

* Premium members only.

The historical data trend for NEXTAGE Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NEXTAGE Co EBIT Chart

NEXTAGE Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13,547.00 19,010.00 15,806.00 11,705.00 18,531.00

NEXTAGE Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,173.00 4,944.00 5,766.00 5,648.00 5,982.00

TSE:3186 vs CVNA, PAG, ALTB: EBIT Comparison

For the Auto & Truck Dealerships subindustry, NEXTAGE Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

NEXTAGE Co EV-to-EBIT vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, NEXTAGE Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where NEXTAGE Co's EV-to-EBIT falls into.


TSE:3186
90GF Score
NEXTAGE Co Ltd TSE:3186
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NEXTAGE Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円22,340 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円22,340 Mil mean?
NEXTAGE Co (TSE:3186) has a EBIT of 円22,340 Mil as of Nov. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on NEXTAGE Co.
Is NEXTAGE Co's EBIT too high?
NEXTAGE Co's current EBIT is 円22,340 Mil. Overall, NEXTAGE Co has a GF Score™ of 90/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does NEXTAGE Co's EBIT compare to CVNA and PAG?
NEXTAGE Co's EBIT of 円22,340 Mil can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Vehicles & Parts company?
A good EBIT depends on the Vehicles & Parts industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on NEXTAGE Co. NEXTAGE Co's current EBIT is 円22,340 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NEXTAGE Co stock overvalued right now?
Based on GuruFocus' analysis, NEXTAGE Co (TSE:3186) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,101.03, compared to a current price of 円3,920.00 — trading 26.4% above its estimated fair value. The current EBIT is 円22,340 Mil. NEXTAGE Co's overall GF Score™ is 90/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For NEXTAGE Co (TSE:3186), the current EBIT is 円22,340 Mil as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NEXTAGE Co (TSE:3186) Overvalued in 2026?

Based on GuruFocus' analysis, NEXTAGE Co stock appears to be overvalued. The current stock price of 円3,920.00 is trading 26.4% above its estimated GF Value™ of 円3,101.03. GuruFocus considers NEXTAGE Co to be Modestly Overvalued.

Key valuation signals for TSE:3186:

  • EBIT: 円22,340 Mil
  • GF Value™: 円3,101.03 vs. price of 円3,920.00 (26.4% above fair value)
  • GF Score™: 90/100 with 9 warning signs

No single metric tells the full story. See the TSE:3186 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

NEXTAGE Co Business Description

Address 1-26-8 Aoi Higashi-ku, Aichi Prefecture, Nagoya, JPN, 461-0004
NEXTAGE Co Ltd is principally engaged in the dealing of used cars. It is primarily involved in operation, maintenance, insurance agency and automobile dealing of retails used domestic cars as well as sells imported cars and SUV/vans. In addition, the company operates an automobile maintenance business.
90GF Score

Get the complete analysis for TSE:3186

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,920.00
Price
円3,101.03
GF Value