Bushiroad (TSE:7803) EBIT: 円3,524 Mil (TTM As of Dec. 2025)


TSE:7803 Bushiroad Inc TSE:7803
56 GF Score
Price 円261.00
! 6 Warning Signs
View Full Analysis

What is Bushiroad EBIT?

Bushiroad TSE:7803 56 EBIT is 円3,524 Mil as of Dec. 2025. GuruFocus rates TSE:7803 with a GF Score™ of 56/100. The stock has 6 warning signs investors should review.

Bushiroad's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円3,524 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Bushiroad's annualized ROC % for the quarter that ended in Dec. 2025 was 0.00%. Bushiroad's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Bushiroad's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 12.71%.

Bushiroad  (TSE:7803) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Bushiroad's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0 * ( 1 - 0% )/( (17062.096 + 20150.256)/ 2 )
=0/18606.176
=0.00 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=49797.228 - 10117.208 - ( 25042.207 - max(0, 16632.84 - 39250.764+25042.207))
=17062.096

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=50742.496 - 8357.676 - ( 23403.715 - max(0, 15528.407 - 37762.971+23403.715))
=20150.256

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Bushiroad's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (3464.991 + max(1721.213, 0)) + (3423.074 + max(3877.319, 0)) )/ 2 )
=0/( ( 5186.204 + 7300.393 )/ 2 )
=0/6243.2985
=0.00 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(7505.6 + 3857.345 + 2845.612) - (10117.208 + 0 + 2370.136)
=1721.213

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6789.261 + 4764.465 + 2805.53) - (8357.676 + 0 + 2124.261)
=3877.319

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Bushiroad's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=3523.697/27719.293
=12.71 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bushiroad EBIT Related Terms

Bushiroad EBIT Historical Data

* Premium members only.

The historical data trend for Bushiroad's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bushiroad EBIT Chart

Bushiroad Annual Data
Trend Jul17 Jul18 Jul19 Jul20 Jun22 Jun23 Jun24
EBIT
Get a 7-Day Free Trial 3,046.89 2,801.94 4,941.90 3,512.45 2,005.31

Bushiroad Quarterly Data
Oct20 Jan21 Apr21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 799.24 1,968.56 0.00 1,555.14

TSE:7803 vs NTES, EA, TTWO: EBIT Comparison

For the Electronic Gaming & Multimedia subindustry, Bushiroad's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Bushiroad EV-to-EBIT vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Bushiroad's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Bushiroad's EV-to-EBIT falls into.


TSE:7803
56GF Score
Bushiroad Inc TSE:7803
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bushiroad EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,524 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円3,524 Mil mean?
Bushiroad (TSE:7803) has a EBIT of 円3,524 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Bushiroad.
Is Bushiroad's EBIT too high?
Bushiroad's current EBIT is 円3,524 Mil. Overall, Bushiroad has a GF Score™ of 56/100, reflecting its overall financial health beyond just this single metric.
How does Bushiroad's EBIT compare to NTES and EA?
Bushiroad's EBIT of 円3,524 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Interactive Media company?
A good EBIT depends on the Interactive Media industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Bushiroad. Bushiroad's current EBIT is 円3,524 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bushiroad stock overvalued right now?
Bushiroad (TSE:7803) has a current EBIT of 円3,524 Mil. The current EBIT is 円3,524 Mil. Bushiroad's overall GF Score™ is 56/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Bushiroad (TSE:7803), the current EBIT is 円3,524 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Bushiroad Business Description

Address Sumitomo Nakanosakaue Building, 1-38-1, Chuo, Nakano - ku, Tokyo, JPN, 164-0011
Bushiroad Inc is engaged in the development, manufacturing and sales of trading card games using various IPs, mobile online games, video and music contents, events and goods.
56GF Score

Get the complete analysis for TSE:7803

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円261.00
Price