Bushiroad (TSE:7803) Altman Z-Score: 3.18 (As of Jul. 02, 2026) — Near Median


TSE:7803 Bushiroad Inc TSE:7803
53 GF Score
Price 円294.00
! 6 Warning Signs
View Full Analysis

What is Bushiroad Altman Z-Score?

Bushiroad TSE:7803 +6.14% 53 Altman Z-Score is 3.18 as of Jul. 02, 2026, which is 3% above its 10-year median of 3.09. GuruFocus rates TSE:7803 with a GF Score™ of 53/100. The stock has 6 warning signs investors should review. Among 548 Interactive Media companies, Bushiroad ranks worse than 53.83% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.69 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Bushiroad has a Altman Z-Score of 3.18, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Bushiroad's Altman Z-Score or its related term are showing as below:

TSE:7803' s Altman Z-Score Range Over the Past 10 Years
Min: 2.32   Med: 3.09   Max: 5.55
Current: 2.69

During the past 7 years, Bushiroad's highest Altman Z-Score was 5.55. The lowest was 2.32. And the median was 3.09.


Bushiroad  (TSE:7803) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Bushiroad Altman Z-Score Related Terms


Bushiroad Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Bushiroad's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bushiroad Altman Z-Score Chart

Bushiroad Annual Data
Trend Jul17 Jul18 Jul19 Jul20 Jun22 Jun23 Jun24
Altman Z-Score
Get a 7-Day Free Trial 3.19 3.34 3.31 3.55 2.43

Bushiroad Quarterly Data
Oct20 Jan21 Apr21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.32 2.74 3.32 2.76 0.00

TSE:7803 vs NTES, EA, TTWO: Altman Z-Score Comparison

For the Electronic Gaming & Multimedia subindustry, Bushiroad's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bushiroad Altman Z-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Bushiroad's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Bushiroad's Altman Z-Score falls into.


TSE:7803
53GF Score
Bushiroad Inc TSE:7803
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bushiroad Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Bushiroad's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3739+1.4*0.2961+3.3*0.0858+0.6*1.903+1.0*0.8919
=3.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was 円50,409 Mil.
Total Current Assets was 円33,817 Mil.
Total Current Liabilities was 円14,970 Mil.
Retained Earnings was 円14,925 Mil.
Pre-Tax Income was 1531.415 + 0 + 1945.617 + 789.985 = 円4,267 Mil.
Interest Expense was -23.726 + 0 + -22.939 + -9.259 = 円-56 Mil.
Revenue was 14517.161 + 0 + 16803.868 + 13640.754 = 円44,962 Mil.
Market Cap (Today) was 円39,930 Mil.
Total Liabilities was 円20,983 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(33816.839 - 14970.06)/50409.429
=0.3739

X2=Retained Earnings/Total Assets
=14925.295/50409.429
=0.2961

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(4267.017 - -55.924)/50409.429
=0.0858

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=39929.953/20982.711
=1.903

X5=Revenue/Total Assets
=44961.783/50409.429
=0.8919

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Bushiroad has a Altman Z-Score of 3.18 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 3.18 mean?
Bushiroad (TSE:7803) has a Altman Z-Score of 3.18 as of Jul. 02, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Bushiroad and its competitors. This is near median its historical median of 3.09. Over the past decade, Bushiroad's Altman Z-Score has ranged from 2.32 to 5.55. According to the industry distribution chart, Bushiroad ranks #295 out of 548 companies in the Interactive Media industry, placing it in the top 53.8%.
Is Bushiroad's Altman Z-Score too high?
Bushiroad's current Altman Z-Score of 3.18 is near median its 10-year median of 3.09. Over the past 10 years, this metric has ranged from a low of 2.32 to a high of 5.55. The Interactive Media industry median Altman Z-Score is 3.03. Bushiroad's value of 3.18 is 5% above this industry median. Based on the distribution chart, Bushiroad ranks #295 out of 548 companies in the Interactive Media industry, which is below the industry midpoint. Overall, Bushiroad has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does Bushiroad's Altman Z-Score compare to NTES and EA?
According to the Interactive Media industry distribution chart, Bushiroad ranks #295 out of 548 companies for Altman Z-Score. This places Bushiroad in the lower half of its industry. The industry median Altman Z-Score is 3.03. Bushiroad's value of 3.18 is 5% above this benchmark. Historically, Bushiroad's own Altman Z-Score has ranged from 2.32 to 5.55 over the past decade. While the company's 10-year median is 3.09 vs. the industry median of 3.03, Bushiroad has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for an Interactive Media company?
The median Altman Z-Score among Interactive Media companies is 3.03, based on 548 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Bushiroad's current Altman Z-Score of 3.18 is 5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Bushiroad and its competitors. For the Interactive Media industry, the median Altman Z-Score is 3.03 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bushiroad's current Altman Z-Score is 3.18, which is near median its own 10-year median of 3.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bushiroad stock overvalued right now?
Bushiroad (TSE:7803) has a current Altman Z-Score of 3.18. The current Altman Z-Score is 3.18, which is near median its 10-year median of 3.09 and 5% above the Interactive Media industry median of 3.03. Bushiroad's overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Bushiroad (TSE:7803), the current Altman Z-Score is 3.18 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Bushiroad Business Description

Address Sumitomo Nakanosakaue Building, 1-38-1, Chuo, Nakano - ku, Tokyo, JPN, 164-0011
Bushiroad Inc is engaged in the development, manufacturing and sales of trading card games using various IPs, mobile online games, video and music contents, events and goods.
53GF Score

Get the complete analysis for TSE:7803

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円294.00
Price