Bushiroad (TSE:7803) Net Current Asset Value: 円103.51 (As of Dec. 2025) — 2437% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7803 Bushiroad Inc TSE:7803
82 GF Score
Price 円401.00
GF Value 円315.97
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Bushiroad Net Current Asset Value?

Bushiroad TSE:7803 +6.37% 82 Net Current Asset Value is 円103.51 as of Dec. 2025, which is 100% below its 10-year median of 4.08. GuruFocus rates TSE:7803 with a GF Score™ of 82/100 and a GF Value™ of 円315.97 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 366 Interactive Media companies, Bushiroad ranks worse than 57.65% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

Bushiroad's net current asset value per share for the quarter that ended in Dec. 2025 was 円103.51.

The historical rank and industry rank for Bushiroad's Net Current Asset Value or its related term are showing as below:

TSE:7803' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 2.35   Med: 4.08   Max: 8.3
Current: 4.72

During the past 8 years, the highest Price-to-Net-Current-Asset-Value Ratio of Bushiroad was 8.30. The lowest was 2.35. And the median was 4.08.

TSE:7803's Price-to-Net-Current-Asset-Value is ranked worse than
57.65% of 366 companies
in the Interactive Media industry
Industry Median: 3.675 vs TSE:7803: 4.72

Bushiroad  (TSE:7803) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


Bushiroad Net Current Asset Value Related Terms


Bushiroad Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for Bushiroad's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bushiroad Net Current Asset Value Chart

Bushiroad Annual Data
Trend Jul17 Jul18 Jul19 Jul20 Jun22 Jun23 Jun24 Jun25
Net Current Asset Value
Get a 7-Day Free Trial 69.46 68.32 91.17 81.97 100.67

Bushiroad Quarterly Data
Jan21 Apr21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 90.71 100.67 102.97 103.51 84.94

TSE:7803 vs NTES, EA, TTWO: Net Current Asset Value Comparison

For the Electronic Gaming & Multimedia subindustry, Bushiroad's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bushiroad Price-to-Net-Current-Asset-Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Bushiroad's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where Bushiroad's Price-to-Net-Current-Asset-Value falls into.


TSE:7803
82GF Score
Bushiroad Inc TSE:7803
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bushiroad Net Current Asset Value Calculation

Bushiroad's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Jun. 2025 is calculated as

Net Current Asset Value Per Share(A: Jun. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(39250.764-24575.175-1034.879-0)/135.504
=100.67

Bushiroad's Net Current Asset Value (NCAV) per share for the quarter that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(Q: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(37762.971-22591.995-1121.56-0)/135.728
=103.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円103.51 mean?
Bushiroad (TSE:7803) has a Net Current Asset Value of 円103.51 as of Dec. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Bushiroad and its competitors. This is 2437% above median its historical median of 4.08. Over the past decade, Bushiroad's Net Current Asset Value has ranged from 2.35 to 8.30. According to the industry distribution chart, Bushiroad ranks #211 out of 366 companies in the Interactive Media industry, placing it in the top 57.7%.
Is Bushiroad's Net Current Asset Value too high?
Bushiroad's current Net Current Asset Value of 円103.51 is 2437% above median its 10-year median of 4.08. Over the past 10 years, this metric has ranged from a low of 2.35 to a high of 8.30. Based on the distribution chart, Bushiroad ranks #211 out of 366 companies in the Interactive Media industry, which is below the industry midpoint. Overall, Bushiroad has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bushiroad's Net Current Asset Value compare to NTES and EA?
According to the Interactive Media industry distribution chart, Bushiroad ranks #211 out of 366 companies for Net Current Asset Value. This places Bushiroad in the lower half of its industry. The industry median Net Current Asset Value is 3.68. Historically, Bushiroad's own Net Current Asset Value has ranged from 2.35 to 8.30 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for an Interactive Media company?
The median Net Current Asset Value among Interactive Media companies is 3.68, based on 366 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Bushiroad and its competitors. For the Interactive Media industry, the median Net Current Asset Value is 3.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bushiroad's current Net Current Asset Value is 円103.51, which is 2437% above median its own 10-year median of 4.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bushiroad stock overvalued right now?
Based on GuruFocus' analysis, Bushiroad (TSE:7803) is currently considered Modestly Overvalued. The stock's GF Value™ is 円315.97, compared to a current price of 円401.00 — trading 26.9% above its estimated fair value. The current Net Current Asset Value is 円103.51, which is 2437% above median its 10-year median of 4.08. Bushiroad's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For Bushiroad (TSE:7803), the current Net Current Asset Value is 円103.51 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bushiroad (TSE:7803) Overvalued in 2026?

Based on GuruFocus' analysis, Bushiroad stock appears to be overvalued. The current stock price of 円401.00 is trading 26.9% above its estimated GF Value™ of 円315.97. GuruFocus considers Bushiroad to be Modestly Overvalued.

Key valuation signals for TSE:7803:

  • Net Current Asset Value: 円103.51 (2437% above median its 10-year median of 4.08)
  • GF Value™: 円315.97 vs. price of 円401.00 (26.9% above fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the TSE:7803 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bushiroad Business Description

Address Sumitomo Nakanosakaue Building, 1-38-1, Chuo, Nakano - ku, Tokyo, JPN, 164-0011
Bushiroad Inc is engaged in the development, manufacturing and sales of trading card games using various IPs, mobile online games, video and music contents, events and goods.
82GF Score

Get the complete analysis for TSE:7803

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円401.00
Price
円315.97
GF Value