Bushiroad (TSE:7803) 3-Year ROIIC % : 29.77% (As of Jun. 2025) — 474% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7803 Bushiroad Inc TSE:7803
83 GF Score
Price 円364.00
GF Value 円316.31
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Bushiroad 3-Year ROIIC %?

Bushiroad TSE:7803 -3.19% 83 3-Year ROIIC % is 29.77 as of Jun. 2025, which is 474% above its 10-year median of 5.19. GuruFocus rates TSE:7803 with a GF Score™ of 83/100 and a GF Value™ of 円316.31 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 531 Interactive Media companies, Bushiroad ranks better than 70.24% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Bushiroad's 3-Year ROIIC % for the quarter that ended in Jun. 2025 was 29.77%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Bushiroad's 3-Year ROIIC % or its related term are showing as below:

TSE:7803's 3-Year ROIIC % is ranked better than
70.24% of 531 companies
in the Interactive Media industry
Industry Median: 3.45 vs TSE:7803: 29.77

Bushiroad  (TSE:7803) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Bushiroad 3-Year ROIIC % Related Terms


Bushiroad 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Bushiroad's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bushiroad 3-Year ROIIC % Chart

Bushiroad Annual Data
Trend Jul17 Jul18 Jul19 Jul20 Jun22 Jun23 Jun24 Jun25
3-Year ROIIC %
Get a 7-Day Free Trial 27.44 5.19 0.56 -10.40 29.77

Bushiroad Quarterly Data
Jan21 Apr21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 29.77 0.00 0.00 0.00

TSE:7803 vs NTES, EA, TTWO: 3-Year ROIIC % Comparison

For the Electronic Gaming & Multimedia subindustry, Bushiroad's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bushiroad 3-Year ROIIC % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Bushiroad's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Bushiroad's 3-Year ROIIC % falls into.


TSE:7803
83GF Score
Bushiroad Inc TSE:7803
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bushiroad 3-Year ROIIC % Calculation

Bushiroad's 3-Year ROIIC % for the quarter that ended in Jun. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 3624.3950015 (Jun. 2025) - 2415.4078754 (Jun. 2022) )/( 17062.096 (Jun. 2025) - 13001.467 (Jun. 2022) )
=1208.9871261/4060.629
=29.77%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 29.77 mean?
Bushiroad (TSE:7803) has a 3-Year ROIIC % of 29.77 as of Jun. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Bushiroad and its competitors. This is 474% above median its historical median of 5.19. According to the industry distribution chart, Bushiroad ranks #158 out of 531 companies in the Interactive Media industry, placing it in the top 29.8%.
Is Bushiroad's 3-Year ROIIC % too high?
Bushiroad's current 3-Year ROIIC % of 29.77 is 474% above median its 10-year median of 5.19. The Interactive Media industry median 3-Year ROIIC % is 3.45. Bushiroad's value of 29.77 is 762.9% above this industry median. Based on the distribution chart, Bushiroad ranks #158 out of 531 companies in the Interactive Media industry, which is above the industry midpoint. Overall, Bushiroad has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bushiroad's 3-Year ROIIC % compare to NTES and EA?
According to the Interactive Media industry distribution chart, Bushiroad ranks #158 out of 531 companies for 3-Year ROIIC %. This puts Bushiroad in the upper half of its industry. The industry median 3-Year ROIIC % is 3.45. Bushiroad's value of 29.77 is 762.9% above this benchmark. While the company's 10-year median is 5.19 vs. the industry median of 3.45, Bushiroad has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for an Interactive Media company?
The median 3-Year ROIIC % among Interactive Media companies is 3.45, based on 531 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Bushiroad's current 3-Year ROIIC % of 29.77 is 762.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Bushiroad and its competitors. For the Interactive Media industry, the median 3-Year ROIIC % is 3.45 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bushiroad's current 3-Year ROIIC % is 29.77, which is 474% above median its own 10-year median of 5.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bushiroad stock overvalued right now?
Based on GuruFocus' analysis, Bushiroad (TSE:7803) is currently considered Modestly Overvalued. The stock's GF Value™ is 円316.31, compared to a current price of 円364.00 — trading 15.1% above its estimated fair value. The current 3-Year ROIIC % is 29.77, which is 474% above median its 10-year median of 5.19 and 762.9% above the Interactive Media industry median of 3.45. Bushiroad's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Bushiroad (TSE:7803), the current 3-Year ROIIC % is 29.77 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bushiroad (TSE:7803) Overvalued in 2026?

Based on GuruFocus' analysis, Bushiroad stock appears to be overvalued. The current stock price of 円364.00 is trading 15.1% above its estimated GF Value™ of 円316.31. GuruFocus considers Bushiroad to be Modestly Overvalued.

Key valuation signals for TSE:7803:

  • 3-Year ROIIC %: 29.77 (474% above median its 10-year median of 5.19)
  • GF Value™: 円316.31 vs. price of 円364.00 (15.1% above fair value)
  • GF Score™: 83/100 with 5 warning signs
  • Industry Position: 762.9% above the Interactive Media median (#158 of 531)

No single metric tells the full story. See the TSE:7803 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bushiroad Business Description

Address Sumitomo Nakanosakaue Building, 1-38-1, Chuo, Nakano - ku, Tokyo, JPN, 164-0011
Bushiroad Inc is engaged in the development, manufacturing and sales of trading card games using various IPs, mobile online games, video and music contents, events and goods.
83GF Score

Get the complete analysis for TSE:7803

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円364.00
Price
円316.31
GF Value