PT Indoritel Makmur Internasional Tbk (ISX:DNET) EBITDA: Rp2,616,260 Mil (TTM As of Mar. 2026)


ISX:DNET PT Indoritel Makmur Internasional Tbk ISX:DNET
84 GF Score
Price Rp10,300.00
GF Value Rp9,993.07
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Indoritel Makmur Internasional Tbk EBITDA?

PT Indoritel Makmur Internasional Tbk ISX:DNET 84 EBITDA is Rp2,616,260 Mil as of Mar. 2026. GuruFocus rates ISX:DNET with a GF Score™ of 84/100 and a GF Value™ of Rp9,993.07 (Fairly Valued). The stock has 5 warning signs investors should review.

PT Indoritel Makmur Internasional Tbk's EBITDA for the three months ended in Mar. 2026 was Rp573,432 Mil. Its EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was Rp2,616,260 Mil.

During the past 12 months, the average EBITDA Growth Rate of PT Indoritel Makmur Internasional Tbk was 8.80% per year. During the past 3 years, the average EBITDA Growth Rate was 3.30% per year. During the past 5 years, the average EBITDA Growth Rate was 13.50% per year. During the past 10 years, the average EBITDA Growth Rate was 25.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA Growth Rate using EBITDA data.

During the past 13 years, the highest 3-Year average EBITDA Growth Rate of PT Indoritel Makmur Internasional Tbk was 678.90% per year. The lowest was -12.80% per year. And the median was 23.90% per year.

PT Indoritel Makmur Internasional Tbk's EBITDA per Share for the three months ended in Mar. 2026 was Rp40.43. Its EBITDA per share for the trailing twelve months (TTM) ended in Mar. 2026 was Rp184.45.

During the past 12 months, the average EBITDA per Share Growth Rate of PT Indoritel Makmur Internasional Tbk was 8.80% per year. During the past 3 years, the average EBITDA per Share Growth Rate was 3.30% per year. During the past 5 years, the average EBITDA per Share Growth Rate was 13.50% per year. During the past 10 years, the average EBITDA per Share Growth Rate was 25.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBITDA per share growth rate using EBITDA per Share data.

During the past 13 years, the highest 3-Year average EBITDA per Share Growth Rate of PT Indoritel Makmur Internasional Tbk was 155.70% per year. The lowest was -13.00% per year. And the median was 20.00% per year.

PT Indoritel Makmur Internasional Tbk  (ISX:DNET) EBITDA Explanation

EBITDA is a cash flow measure that ignores changes in working capital. EBITDA minus Depreciation, and Amortization (DA) equals Operating Income. Operating Income is profit before interest and taxes. Of course, Interest and taxes need to be paid.

While depreciation and amortization expenses do not need to be paid in cash, assets - especially tangible assets - do need to be replaced over time. EBITDA is not a measure of profit in any sense. EBITDA is a measure of cash generation by a business where the uses of that cash may be more or less discretionary depending on the nature of the business.

The EBITDA of a TV station is largely discretionary. Owners may use much of the EBITDA generated by a TV station as they see fit. The EBITDA of a railroad is largely non-discretionary. Owners must use much of the EBITDA generated by a railroad to replace the physical assets of the railroad or the business will literally fall apart over time.

EBITDA can be thought of as the cash a business generates that is available to:

Add more inventory
Add more receivables
Replace property, plant, and equipment
Add more property, plant, and equipment
Pay interest
Pay taxes
And finally: pay owners

EBITDA is widely used in financial analysis because Depreciation and Amortization are not present day cash expenses.. Depreciation and amortization are the spreading out of the costs of assets over the time in which those assets provide benefits. Today's depreciation and amortization expenses relate to assets bought in the past. The assets being expensed may or may not need to be replaced in the future. And the cost to replace the assets may be more or less than it was in the past. For this reason, the depreciation and amortization expenses a company records in the present year may have no relationship to the actual cash costs needed to maintain its assets in future years.

A company's depreciation expense depends on both its expectations about the assets it owns and its choice of accounting methods. Two companies owning identical assets may have different depreciation expenses because they have different expectations about the useful lives of those assets and because they make different accounting choices.

Analysts use EBITDA to remove this element of personal choice from a company's accounting statements. The use of EBITDA is an attempt to make the results of different companies more comparable and uniform.


Be Aware

Although depreciation is not a cash cost it is a real business cost because the company has to pay for the fixed assets when they purchase them. Both Warren Buffett and Charlie Munger hate the idea of EBITDA because in this calculation, depreciation is not counted as an expense.

EBITDA over Revenue is a good metric for comparing the operating efficiencies between companies because EBITDA is less vulnerable to companies' accounting choices. For this reason, EBITDA is used in ranking the Predictability of Companies. Also Price-to-EBITDA is sometimes used in valuations.


PT Indoritel Makmur Internasional Tbk EBITDA Related Terms


PT Indoritel Makmur Internasional Tbk EBITDA Historical Data

* Premium members only.

The historical data trend for PT Indoritel Makmur Internasional Tbk's EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indoritel Makmur Internasional Tbk EBITDA Chart

PT Indoritel Makmur Internasional Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,869,098.00 2,305,856.00 1,884,847.00 2,292,570.00 2,539,371.00

PT Indoritel Makmur Internasional Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 496,543.00 674,299.00 625,236.00 743,293.00 573,432.00

ISX:DNET vs TMUS, VZ, T: EBITDA Comparison

For the Telecom Services subindustry, PT Indoritel Makmur Internasional Tbk's EV-to-EBITDA, along with its competitors' market caps and EV-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indoritel Makmur Internasional Tbk EV-to-EBITDA vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Indoritel Makmur Internasional Tbk's EV-to-EBITDA distribution charts can be found below:

* The bar in red indicates where PT Indoritel Makmur Internasional Tbk's EV-to-EBITDA falls into.


ISX:DNET
84GF Score
PT Indoritel Makmur Internasional Tbk ISX:DNET
EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) is what the company earns before it expenses interest, taxes, depreciation and amortization.

PT Indoritel Makmur Internasional Tbk's EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

PT Indoritel Makmur Internasional Tbk's EBITDA was directly provided by GuruFocus' data source Morningstar. For the fiscal year ended in Dec. 2025, PT Indoritel Makmur Internasional Tbk's EBITDA was Rp2,539,371 Mil.

PT Indoritel Makmur Internasional Tbk's EBITDA for the quarter that ended in Mar. 2026 is calculated as

PT Indoritel Makmur Internasional Tbk's EBITDA was directly provided by GuruFocus' data source Morningstar. For the quarter ended in Mar. 2026, PT Indoritel Makmur Internasional Tbk's EBITDA was Rp573,432 Mil.

EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp2,616,260 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sometimes companies may have already deducted Depreciation and Amortization from Gross Profit. In this case Depreciation and Amortization needs to be added back when calculating EBITDA.

Frequently Asked Questions Learn more about EBITDA →
What does a EBITDA of Rp2,616,260 Mil mean?
PT Indoritel Makmur Internasional Tbk (ISX:DNET) has a EBITDA of Rp2,616,260 Mil as of Mar. 2026. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on PT Indoritel Makmur Internasional Tbk.
Is PT Indoritel Makmur Internasional Tbk's EBITDA too high?
PT Indoritel Makmur Internasional Tbk's current EBITDA is Rp2,616,260 Mil. Overall, PT Indoritel Makmur Internasional Tbk has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Indoritel Makmur Internasional Tbk's EBITDA compare to TMUS and VZ?
PT Indoritel Makmur Internasional Tbk's EBITDA of Rp2,616,260 Mil can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBITDA for a Telecommunication Services company?
A good EBITDA depends on the Telecommunication Services industry context. However, EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBITDA mean?
A high EBITDA can signal that a stock is expensive relative to its fundamentals. Ebitda is the difference between operating revenue and operating expenses not including depreciation and amortization. View historical data on PT Indoritel Makmur Internasional Tbk. PT Indoritel Makmur Internasional Tbk's current EBITDA is Rp2,616,260 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indoritel Makmur Internasional Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indoritel Makmur Internasional Tbk (ISX:DNET) is currently considered Fairly Valued. The stock's GF Value™ is Rp9,993.07, compared to a current price of Rp10,300.00 — trading 3.1% above its estimated fair value. The current EBITDA is Rp2,616,260 Mil. PT Indoritel Makmur Internasional Tbk's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBITDA calculated?
EBITDA is calculated from a company's financial statements. For PT Indoritel Makmur Internasional Tbk (ISX:DNET), the current EBITDA is Rp2,616,260 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indoritel Makmur Internasional Tbk (ISX:DNET) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indoritel Makmur Internasional Tbk stock appears to be overvalued. The current stock price of Rp10,300.00 is trading 3.1% above its estimated GF Value™ of Rp9,993.07. GuruFocus considers PT Indoritel Makmur Internasional Tbk to be Fairly Valued.

Key valuation signals for ISX:DNET:

  • EBITDA: Rp2,616,260 Mil
  • GF Value™: Rp9,993.07 vs. price of Rp10,300.00 (3.1% above fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the ISX:DNET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indoritel Makmur Internasional Tbk Business Description

Address Jalan Jenderal Sudirman Kav. 70-71, Gedung Wisma Indocement Lantai 10, South Jakarta, Jakarta, IDN, 12910
PT Indoritel Makmur Internasional Tbk is an investment holding company. The company, through its subsidiaries, is engaged in providing infrastructure through fiber optic media and serving telecommunication services ranging from data communication to interactive video, managing SDWAN services, and a variety of other Internet of Things (IoT) derivatives. Its segments are the Corporate segment, the Retail segment, and Others. It generates the majority of revenue from the Corporate segment. The Corporate Business Segment provides fiber-optic-based telecommunications data connection service products for business customers, such as Last Mile Solution, Fiberization, IP Transit, IEPL, MPLS, and DWDM, to other telecommunications operators and international customers.
84GF Score

Get the complete analysis for ISX:DNET

EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp10,300.00
Price
Rp9,993.07
GF Value