PT Indoritel Makmur Internasional Tbk (ISX:DNET) E10: Rp56.28 (As of Mar. 2026)


ISX:DNET PT Indoritel Makmur Internasional Tbk ISX:DNET
84 GF Score
Price Rp10,300.00
GF Value Rp9,993.07
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Indoritel Makmur Internasional Tbk E10?

PT Indoritel Makmur Internasional Tbk ISX:DNET 84 E10 is Rp56.28 as of Mar. 2026. GuruFocus rates ISX:DNET with a GF Score™ of 84/100 and a GF Value™ of Rp9,993.07 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Indoritel Makmur Internasional Tbk's adjusted earnings per share data for the three months ended in Mar. 2026 was Rp16.470. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp56.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Indoritel Makmur Internasional Tbk's average E10 Growth Rate was 14.00% per year. During the past 3 years, the average E10 Growth Rate was 11.50% per year. During the past 5 years, the average E10 Growth Rate was 19.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Indoritel Makmur Internasional Tbk was 26.00% per year. The lowest was 11.50% per year. And the median was 20.90% per year.

As of today (2026-06-24), PT Indoritel Makmur Internasional Tbk's current stock price is Rp10300.00. PT Indoritel Makmur Internasional Tbk's E10 for the quarter that ended in Mar. 2026 was Rp56.28. PT Indoritel Makmur Internasional Tbk's Shiller PE Ratio of today is 183.01.

During the past 13 years, the highest Shiller PE Ratio of PT Indoritel Makmur Internasional Tbk was 234.34. The lowest was 95.22. And the median was 147.99.


PT Indoritel Makmur Internasional Tbk  (ISX:DNET) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Indoritel Makmur Internasional Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=10300.00/56.28
=183.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Indoritel Makmur Internasional Tbk was 234.34. The lowest was 95.22. And the median was 147.99.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Indoritel Makmur Internasional Tbk E10 Related Terms


PT Indoritel Makmur Internasional Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT Indoritel Makmur Internasional Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Indoritel Makmur Internasional Tbk E10 Chart

PT Indoritel Makmur Internasional Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.57 39.32 43.49 48.13 54.55

PT Indoritel Makmur Internasional Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 49.37 51.72 52.86 54.55 56.28

ISX:DNET vs TMUS, VZ, T: E10 Comparison

For the Telecom Services subindustry, PT Indoritel Makmur Internasional Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indoritel Makmur Internasional Tbk Shiller PE Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Indoritel Makmur Internasional Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Indoritel Makmur Internasional Tbk's Shiller PE Ratio falls into.


ISX:DNET
84GF Score
PT Indoritel Makmur Internasional Tbk ISX:DNET
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indoritel Makmur Internasional Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Indoritel Makmur Internasional Tbk's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=16.47/136.5387*136.5387
=16.470

Current CPI (Mar. 2026) = 136.5387.

PT Indoritel Makmur Internasional Tbk Quarterly Data

per share eps CPI Adj_EPS
201606 4.204 103.212 5.561
201609 9.610 104.142 12.599
201612 11.912 105.222 15.457
201703 -2.280 106.476 -2.924
201706 4.457 107.722 5.649
201709 1.109 108.020 1.402
201712 11.400 109.017 14.278
201803 -2.290 110.097 -2.840
201806 8.300 111.085 10.202
201809 2.804 111.135 3.445
201812 11.580 112.430 14.063
201903 3.610 112.829 4.369
201906 10.770 114.730 12.817
201909 4.359 114.905 5.180
201912 18.133 115.486 21.439
202003 3.500 116.252 4.111
202006 -1.220 116.630 -1.428
202009 2.794 116.397 3.277
202012 18.100 117.318 21.065
202103 4.290 117.840 4.971
202106 15.340 118.184 17.722
202109 8.845 118.262 10.212
202112 36.870 119.516 42.121
202203 20.900 120.948 23.594
202206 22.430 123.322 24.834
202209 22.796 125.298 24.841
202212 24.790 126.098 26.843
202303 14.940 126.953 16.068
202306 17.450 127.663 18.663
202309 9.635 128.151 10.266
202312 8.800 129.395 9.286
202403 5.050 130.607 5.279
202406 26.312 130.792 27.468
202409 21.160 130.361 22.163
202412 23.050 131.432 23.946
202503 14.430 131.948 14.932
202506 23.683 133.241 24.269
202509 21.010 133.819 21.437
202512 29.390 135.271 29.665
202603 16.470 136.539 16.470

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp56.28 mean?
PT Indoritel Makmur Internasional Tbk (ISX:DNET) has a E10 of Rp56.28 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Indoritel Makmur Internasional Tbk and its competitors.
Is PT Indoritel Makmur Internasional Tbk's E10 too high?
PT Indoritel Makmur Internasional Tbk's current E10 is Rp56.28. Overall, PT Indoritel Makmur Internasional Tbk has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Indoritel Makmur Internasional Tbk's E10 compare to TMUS and VZ?
PT Indoritel Makmur Internasional Tbk's E10 of Rp56.28 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Telecommunication Services company?
A good E10 depends on the Telecommunication Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Indoritel Makmur Internasional Tbk and its competitors. PT Indoritel Makmur Internasional Tbk's current E10 is Rp56.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Indoritel Makmur Internasional Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Indoritel Makmur Internasional Tbk (ISX:DNET) is currently considered Fairly Valued. The stock's GF Value™ is Rp9,993.07, compared to a current price of Rp10,300.00 — trading 3.1% above its estimated fair value. The current E10 is Rp56.28. PT Indoritel Makmur Internasional Tbk's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT Indoritel Makmur Internasional Tbk (ISX:DNET), the current E10 is Rp56.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Indoritel Makmur Internasional Tbk (ISX:DNET) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indoritel Makmur Internasional Tbk stock appears to be overvalued. The current stock price of Rp10,300.00 is trading 3.1% above its estimated GF Value™ of Rp9,993.07. GuruFocus considers PT Indoritel Makmur Internasional Tbk to be Fairly Valued.

Key valuation signals for ISX:DNET:

  • E10: Rp56.28
  • GF Value™: Rp9,993.07 vs. price of Rp10,300.00 (3.1% above fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the ISX:DNET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Indoritel Makmur Internasional Tbk Business Description

Address Jalan Jenderal Sudirman Kav. 70-71, Gedung Wisma Indocement Lantai 10, South Jakarta, Jakarta, IDN, 12910
PT Indoritel Makmur Internasional Tbk is an investment holding company. The company, through its subsidiaries, is engaged in providing infrastructure through fiber optic media and serving telecommunication services ranging from data communication to interactive video, managing SDWAN services, and a variety of other Internet of Things (IoT) derivatives. Its segments are the Corporate segment, the Retail segment, and Others. It generates the majority of revenue from the Corporate segment. The Corporate Business Segment provides fiber-optic-based telecommunications data connection service products for business customers, such as Last Mile Solution, Fiberization, IP Transit, IEPL, MPLS, and DWDM, to other telecommunications operators and international customers.
84GF Score

Get the complete analysis for ISX:DNET

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp10,300.00
Price
Rp9,993.07
GF Value