GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » PT Indoritel Makmur Internasional Tbk (ISX:DNET) » Definitions » Cyclically Adjusted FCF per Share

PT Indoritel Makmur Internasional Tbk (ISX:DNET) Cyclically Adjusted FCF per Share : Rp-36.60 (As of Mar. 2025)


View and export this data going back to 2000. Start your Free Trial

What is PT Indoritel Makmur Internasional Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Indoritel Makmur Internasional Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp-14.431. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-36.60 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -10.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Indoritel Makmur Internasional Tbk was -7.90% per year. The lowest was -12.90% per year. And the median was -10.20% per year.

As of today (2025-05-28), PT Indoritel Makmur Internasional Tbk's current stock price is Rp9925.00. PT Indoritel Makmur Internasional Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp-36.60. PT Indoritel Makmur Internasional Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Indoritel Makmur Internasional Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Indoritel Makmur Internasional Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Indoritel Makmur Internasional Tbk Cyclically Adjusted FCF per Share Chart

PT Indoritel Makmur Internasional Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -25.14 -26.15 -30.19 -31.56 -35.03

PT Indoritel Makmur Internasional Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -33.17 -35.37 -36.39 -35.03 -36.60

Competitive Comparison of PT Indoritel Makmur Internasional Tbk's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, PT Indoritel Makmur Internasional Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indoritel Makmur Internasional Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Indoritel Makmur Internasional Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Indoritel Makmur Internasional Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Indoritel Makmur Internasional Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Indoritel Makmur Internasional Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-14.431/131.9484*131.9484
=-14.431

Current CPI (Mar. 2025) = 131.9484.

PT Indoritel Makmur Internasional Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.337 99.766 -0.446
201509 -0.933 101.037 -1.218
201512 -1.017 102.133 -1.314
201603 -1.236 102.764 -1.587
201606 -3.907 103.212 -4.995
201609 -4.381 104.142 -5.551
201612 -8.073 105.222 -10.124
201703 -5.859 106.476 -7.261
201706 -4.319 107.722 -5.290
201709 4.308 108.020 5.262
201712 -15.795 109.017 -19.117
201803 -8.803 110.097 -10.550
201806 -13.244 111.085 -15.731
201809 -21.306 111.135 -25.296
201812 -4.793 112.430 -5.625
201903 -22.322 112.829 -26.105
201906 -4.230 114.730 -4.865
201909 -39.920 114.905 -45.841
201912 -7.876 115.486 -8.999
202003 -17.250 116.252 -19.579
202006 -15.001 116.630 -16.971
202009 -15.810 116.397 -17.922
202012 -7.349 117.318 -8.265
202103 -10.069 117.840 -11.275
202106 -10.139 118.184 -11.320
202109 -11.698 118.262 -13.052
202112 1.233 119.516 1.361
202203 -8.468 120.948 -9.238
202206 -8.613 123.322 -9.215
202209 -9.388 125.298 -9.886
202212 2.555 126.098 2.674
202303 -8.913 126.953 -9.264
202306 -9.011 127.663 -9.313
202309 -5.253 128.151 -5.409
202312 18.738 129.395 19.108
202403 -12.894 130.607 -13.026
202406 -21.295 130.792 -21.483
202409 -11.254 130.361 -11.391
202412 16.512 131.432 16.577
202503 -14.431 131.948 -14.431

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Indoritel Makmur Internasional Tbk  (ISX:DNET) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Indoritel Makmur Internasional Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Indoritel Makmur Internasional Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Indoritel Makmur Internasional Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Jenderal Sudirman Kav. 70-71, Gedung Wisma Indocement Lantai 10, Jakarta, IDN, 12910
PT Indoritel Makmur Internasional Tbk is an investment holding company. The company, through its subsidiaries, is engaged in providing infrastructure through fiber optic media and serving telecommunication services ranging from data communication to interactive video, managing SDWAN services, and a variety of other Internet of Things (IoT) derivatives. Its segments are Corporate segment, Retail segment, and Others. It generates the majority of revenue from the Corporate segment. The Corporate Business Segment provides fiber-optic-based telecommunications data connection service products for business customers such as Last Mile Solution, Fiberization, IP Transit, IEPL, MPLS, and DWDM to other telecommunications operators and international customers.

PT Indoritel Makmur Internasional Tbk Headlines

No Headlines