PT Indoritel Makmur Internasional Tbk (ISX:DNET) Margin of Safety % (DCF FCF Based): N/A (As of Jun. 24, 2026)


ISX:DNET PT Indoritel Makmur Internasional Tbk ISX:DNET
84 GF Score
Price Rp10,300.00
GF Value Rp9,993.07
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Indoritel Makmur Internasional Tbk Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-06-24), PT Indoritel Makmur Internasional Tbk's Predictability Rank is 3-Stars. PT Indoritel Makmur Internasional Tbk's intrinsic value calculated from the Discounted FCF model is Rp2192.63 and current share price is Rp10300.00. Consequently,

PT Indoritel Makmur Internasional Tbk's Margin of Safety % (DCF FCF Based) using Discounted FCF model is N/A.

ISX:DNET vs TMUS, VZ, T: Margin of Safety % (DCF FCF Based) Comparison

For the Telecom Services subindustry, PT Indoritel Makmur Internasional Tbk's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

PT Indoritel Makmur Internasional Tbk Margin of Safety % (DCF FCF Based) vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Indoritel Makmur Internasional Tbk's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where PT Indoritel Makmur Internasional Tbk's Margin of Safety % (DCF FCF Based) falls into.


ISX:DNET
84GF Score
PT Indoritel Makmur Internasional Tbk ISX:DNET
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Indoritel Makmur Internasional Tbk Margin of Safety % (DCF FCF Based) Calculation

PT Indoritel Makmur Internasional Tbk's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(-455.06-10300.00)/-455.06
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Is PT Indoritel Makmur Internasional Tbk (ISX:DNET) Overvalued in 2026?

Based on GuruFocus' analysis, PT Indoritel Makmur Internasional Tbk stock appears to be overvalued. The current stock price of Rp10,300.00 is trading 3.1% above its estimated GF Value™ of Rp9,993.07. GuruFocus considers PT Indoritel Makmur Internasional Tbk to be Fairly Valued.

Key valuation signals for ISX:DNET:

  • Margin of Safety % (DCF FCF Based): N/A
  • GF Value™: Rp9,993.07 vs. price of Rp10,300.00 (3.1% above fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the ISX:DNET stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

PT Indoritel Makmur Internasional Tbk Business Description

Address Jalan Jenderal Sudirman Kav. 70-71, Gedung Wisma Indocement Lantai 10, South Jakarta, Jakarta, IDN, 12910
PT Indoritel Makmur Internasional Tbk is an investment holding company. The company, through its subsidiaries, is engaged in providing infrastructure through fiber optic media and serving telecommunication services ranging from data communication to interactive video, managing SDWAN services, and a variety of other Internet of Things (IoT) derivatives. Its segments are the Corporate segment, the Retail segment, and Others. It generates the majority of revenue from the Corporate segment. The Corporate Business Segment provides fiber-optic-based telecommunications data connection service products for business customers, such as Last Mile Solution, Fiberization, IP Transit, IEPL, MPLS, and DWDM, to other telecommunications operators and international customers.
84GF Score

Get the complete analysis for ISX:DNET

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp10,300.00
Price
Rp9,993.07
GF Value