Aurora Design PCL (BKK:AURA) Enterprise Value: ฿36,587 Mil (As of Aug. 19, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AURA Aurora Design PCL BKK:AURA
82 GF Score
Price ฿14.60
GF Value ฿23.05
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Aurora Design PCL Enterprise Value?

Aurora Design PCL BKK:AURA +2.82% 82 Enterprise Value is ฿36,587 Mil as of Aug. 19, 2026. GuruFocus rates BKK:AURA with a GF Score™ of 82/100 and a GF Value™ of ฿23.05 (Possible Value Trap). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Aurora Design PCL's Enterprise Value is ฿36,587 Mil. Aurora Design PCL's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 was ฿2,771 Mil. Therefore, Aurora Design PCL's EV-to-EBIT ratio for today is 13.20.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Aurora Design PCL's Enterprise Value is ฿36,587 Mil. Aurora Design PCL's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 was ฿3,343 Mil. Therefore, Aurora Design PCL's EV-to-EBITDA ratio for today is 10.94.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Aurora Design PCL's Enterprise Value is ฿36,587 Mil. Aurora Design PCL's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 was ฿51,926 Mil. Therefore, Aurora Design PCL's EV-to-Revenue ratio for today is 0.70.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Aurora Design PCL's Enterprise Value is ฿36,587 Mil. Aurora Design PCL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 was ฿-4,992 Mil. Therefore, Aurora Design PCL's EV-to-OCF ratio for today is -7.33.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Aurora Design PCL's Enterprise Value is ฿36,587 Mil. Aurora Design PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was ฿-5,176 Mil. Therefore, Aurora Design PCL's EV-to-FCF ratio for today is -7.07.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Aurora Design PCL  (BKK:AURA) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Aurora Design PCL's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=36586.665/2770.76
=13.20

Aurora Design PCL's current Enterprise Value is ฿36,587 Mil.
Aurora Design PCL's EBIT for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿2,771 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Aurora Design PCL's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=36586.665/3343.015
=10.94

Aurora Design PCL's current Enterprise Value is ฿36,587 Mil.
Aurora Design PCL's EBITDA for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿3,343 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Aurora Design PCL's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=36586.665/51925.579
=0.70

Aurora Design PCL's current Enterprise Value is ฿36,587 Mil.
Aurora Design PCL's Revenue for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿51,926 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Aurora Design PCL's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=36586.665/-4991.519
=-7.33

Aurora Design PCL's current Enterprise Value is ฿36,587 Mil.
Aurora Design PCL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿-4,992 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Aurora Design PCL's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=36586.665/-5176.474
=-7.07

Aurora Design PCL's current Enterprise Value is ฿36,587 Mil.
Aurora Design PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿-5,176 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Aurora Design PCL Enterprise Value Related Terms


Aurora Design PCL Enterprise Value Historical Data

* Premium members only.

The historical data trend for Aurora Design PCL's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aurora Design PCL Enterprise Value Chart

Aurora Design PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 0.00 27,000.46 25,699.52 27,090.65 33,346.45

Aurora Design PCL Quarterly Data
Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30,111.68 30,528.75 33,346.45 31,497.23 35,784.05

BKK:AURA vs TPR, SIG: Enterprise Value Comparison

For the Luxury Goods subindustry, Aurora Design PCL's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurora Design PCL Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Aurora Design PCL's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Aurora Design PCL's Enterprise Value falls into.


BKK:AURA
82GF Score
Aurora Design PCL BKK:AURA
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aurora Design PCL Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Aurora Design PCL's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Aurora Design PCL's Enterprise Value for the quarter that ended in Jun. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ฿36,587 Mil mean?
Aurora Design PCL (BKK:AURA) has a Enterprise Value of ฿36,587 Mil as of Aug. 19, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Aurora Design PCL and its competitors.
Is Aurora Design PCL's Enterprise Value too high?
Aurora Design PCL's current Enterprise Value is ฿36,587 Mil. Overall, Aurora Design PCL has a GF Score™ of 82/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Aurora Design PCL's Enterprise Value compare to TPR and SIG?
Aurora Design PCL's Enterprise Value of ฿36,587 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Aurora Design PCL and its competitors. Aurora Design PCL's current Enterprise Value is ฿36,587 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aurora Design PCL stock overvalued right now?
Based on GuruFocus' analysis, Aurora Design PCL (BKK:AURA) is currently considered Possible Value Trap. The stock's GF Value™ is ฿23.05, compared to a current price of ฿14.60 — trading 36.7% below its estimated fair value. The current Enterprise Value is ฿36,587 Mil. Aurora Design PCL's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Aurora Design PCL (BKK:AURA), the current Enterprise Value is ฿36,587 Mil as of Aug. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aurora Design PCL (BKK:AURA) Overvalued in 2026?

Based on GuruFocus' analysis, Aurora Design PCL stock appears to be undervalued. The current stock price of ฿14.60 is trading 36.7% below its estimated GF Value™ of ฿23.05. GuruFocus considers Aurora Design PCL to be Possible Value Trap.

Key valuation signals for BKK:AURA:

  • Enterprise Value: ฿36,587 Mil
  • GF Value™: ฿23.05 vs. price of ฿14.60 (36.7% below fair value)
  • GF Score™: 82/100 with 5 warning signs

No single metric tells the full story. See the BKK:AURA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aurora Design PCL Business Description

Address 444 Soi Udomsuk 26, Bang Na Nuea, Bang Na, Bangkok, THA, 10260
Aurora Design PCL is thailand based company engaged in manufacture and sale of jewelry, gold jewelry and diamonds - gemstones. It operates in three segments namely: Trading of gold jewelry, which derives maximum revenue; Trading of diamonds jewelry, gems and k-gold; and Sale with right of redemption for gold jewelry, diamonds, gems and k-gold.
82GF Score

Get the complete analysis for BKK:AURA

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿14.60
Price
฿23.05
GF Value