Aurora Design PCL (BKK:AURA) ROC %: 6.14% (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:AURA Aurora Design PCL BKK:AURA
82 GF Score
Price ฿14.60
GF Value ฿23.05
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Aurora Design PCL ROC %?

Aurora Design PCL BKK:AURA +2.82% 82 ROC % is 6.14% as of Jun. 2026. GuruFocus rates BKK:AURA with a GF Score™ of 82/100 and a GF Value™ of ฿23.05 (Possible Value Trap). The stock has 5 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Aurora Design PCL's annualized return on capital (ROC %) for the quarter that ended in Jun. 2026 was 6.14%.

As of today (2026-08-19), Aurora Design PCL's WACC % is 6.16%. Aurora Design PCL's ROC % is 10.25% (calculated using TTM income statement data). Aurora Design PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Aurora Design PCL  (BKK:AURA) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Aurora Design PCL's WACC % is 6.16%. Aurora Design PCL's ROC % is 10.25% (calculated using TTM income statement data). Aurora Design PCL generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Aurora Design PCL ROC % Related Terms


Aurora Design PCL ROC % Historical Data

* Premium members only.

The historical data trend for Aurora Design PCL's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aurora Design PCL ROC % Chart

Aurora Design PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial 9.32 12.03 10.08 11.09 11.05

Aurora Design PCL Quarterly Data
Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.32 8.72 11.73 14.81 6.14
BKK:AURA
82GF Score
Aurora Design PCL BKK:AURA
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aurora Design PCL ROC % Calculation

Aurora Design PCL's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=2590.676 * ( 1 - 21.6% )/( (14679.809 + 22081.174)/ 2 )
=2031.089984/18380.4915
=11.05 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16668.888 - 1414.317 - ( 574.762 - max(0, 8722.54 - 15175.089+574.762))
=14679.809

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=24083.28 - 1686.669 - ( 315.437 - max(0, 12287.017 - 22139.864+315.437))
=22081.174

Aurora Design PCL's annualized Return on Capital (ROC %) for the quarter that ended in Jun. 2026 is calculated as:

ROC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=1905.16 * ( 1 - 20.87% )/( (22834.809 + 26232.145)/ 2 )
=1507.553108/24533.477
=6.14 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25022.671 - 1925.248 - ( 262.614 - max(0, 11749.773 - 23178.787+262.614))
=22834.809

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=28767.676 - 1986.268 - ( 549.263 - max(0, 13558.111 - 25902.073+549.263))
=26232.145

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 6.14% mean?
Aurora Design PCL (BKK:AURA) has a ROC % of 6.14% as of Jun. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Aurora Design PCL and its competitors.
Is Aurora Design PCL's ROC % too high?
Aurora Design PCL's current ROC % is 6.14%. The Retail - Cyclical industry median ROC % is 4.39. Aurora Design PCL's value of 6.14% is 40% above this industry median. Overall, Aurora Design PCL has a GF Score™ of 82/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Aurora Design PCL's ROC % compare to TPR and SIG?
Aurora Design PCL's ROC % of 6.14% can be compared against companies in the Retail - Cyclical industry. The industry median ROC % is 4.39. Aurora Design PCL's value of 6.14% is 40% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Retail - Cyclical company?
The median ROC % among Retail - Cyclical companies is 4.39, based on 1,124 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Aurora Design PCL's current ROC % of 6.14% is 40% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Aurora Design PCL and its competitors. For the Retail - Cyclical industry, the median ROC % is 4.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aurora Design PCL's current ROC % is 6.14%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aurora Design PCL stock overvalued right now?
Based on GuruFocus' analysis, Aurora Design PCL (BKK:AURA) is currently considered Possible Value Trap. The stock's GF Value™ is ฿23.05, compared to a current price of ฿14.60 — trading 36.7% below its estimated fair value. The current ROC % is 6.14% and 40% above the Retail - Cyclical industry median of 4.39. Aurora Design PCL's overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Aurora Design PCL (BKK:AURA), the current ROC % is 6.14% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aurora Design PCL (BKK:AURA) Overvalued in 2026?

Based on GuruFocus' analysis, Aurora Design PCL stock appears to be undervalued. The current stock price of ฿14.60 is trading 36.7% below its estimated GF Value™ of ฿23.05. GuruFocus considers Aurora Design PCL to be Possible Value Trap.

Key valuation signals for BKK:AURA:

  • ROC %: 6.14%
  • GF Value™: ฿23.05 vs. price of ฿14.60 (36.7% below fair value)
  • GF Score™: 82/100 with 5 warning signs
  • Industry Position: 40% above the Retail - Cyclical median

No single metric tells the full story. See the BKK:AURA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aurora Design PCL Business Description

Address 444 Soi Udomsuk 26, Bang Na Nuea, Bang Na, Bangkok, THA, 10260
Aurora Design PCL is thailand based company engaged in manufacture and sale of jewelry, gold jewelry and diamonds - gemstones. It operates in three segments namely: Trading of gold jewelry, which derives maximum revenue; Trading of diamonds jewelry, gems and k-gold; and Sale with right of redemption for gold jewelry, diamonds, gems and k-gold.
82GF Score

Get the complete analysis for BKK:AURA

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿14.60
Price
฿23.05
GF Value