Union Mosaic Industry PCL (BKK:UMI) Enterprise Value: ฿874 Mil (As of Aug. 04, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:UMI Union Mosaic Industry PCL BKK:UMI
51 GF Score
Price ฿0.92
GF Value ฿0.73
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Union Mosaic Industry PCL Enterprise Value?

Union Mosaic Industry PCL BKK:UMI +1.10% 51 Enterprise Value is ฿874 Mil as of Aug. 04, 2026. GuruFocus rates BKK:UMI with a GF Score™ of 51/100 and a GF Value™ of ฿0.73 (Modestly Overvalued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Union Mosaic Industry PCL's Enterprise Value is ฿874 Mil. Union Mosaic Industry PCL's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ฿574 Mil. Therefore, Union Mosaic Industry PCL's EV-to-EBIT ratio for today is 1.52.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Union Mosaic Industry PCL's Enterprise Value is ฿874 Mil. Union Mosaic Industry PCL's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ฿664 Mil. Therefore, Union Mosaic Industry PCL's EV-to-EBITDA ratio for today is 1.32.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Union Mosaic Industry PCL's Enterprise Value is ฿874 Mil. Union Mosaic Industry PCL's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ฿2,481 Mil. Therefore, Union Mosaic Industry PCL's EV-to-Revenue ratio for today is 0.35.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Union Mosaic Industry PCL's Enterprise Value is ฿874 Mil. Union Mosaic Industry PCL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ฿294 Mil. Therefore, Union Mosaic Industry PCL's EV-to-OCF ratio for today is 2.97.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Union Mosaic Industry PCL's Enterprise Value is ฿874 Mil. Union Mosaic Industry PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ฿244 Mil. Therefore, Union Mosaic Industry PCL's EV-to-FCF ratio for today is 3.58.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Union Mosaic Industry PCL  (BKK:UMI) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Union Mosaic Industry PCL's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=874.018/573.693
=1.52

Union Mosaic Industry PCL's current Enterprise Value is ฿874 Mil.
Union Mosaic Industry PCL's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿574 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Union Mosaic Industry PCL's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=874.018/664.092
=1.32

Union Mosaic Industry PCL's current Enterprise Value is ฿874 Mil.
Union Mosaic Industry PCL's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿664 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Union Mosaic Industry PCL's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=874.018/2481.207
=0.35

Union Mosaic Industry PCL's current Enterprise Value is ฿874 Mil.
Union Mosaic Industry PCL's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿2,481 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Union Mosaic Industry PCL's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=874.018/293.937
=2.97

Union Mosaic Industry PCL's current Enterprise Value is ฿874 Mil.
Union Mosaic Industry PCL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿294 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Union Mosaic Industry PCL's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=874.018/243.804
=3.58

Union Mosaic Industry PCL's current Enterprise Value is ฿874 Mil.
Union Mosaic Industry PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿244 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Union Mosaic Industry PCL Enterprise Value Related Terms


Union Mosaic Industry PCL Enterprise Value Historical Data

* Premium members only.

The historical data trend for Union Mosaic Industry PCL's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Union Mosaic Industry PCL Enterprise Value Chart

Union Mosaic Industry PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,361.73 1,830.94 1,340.98 915.52 762.80

Union Mosaic Industry PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 908.06 834.32 1,027.56 762.80 681.62

BKK:UMI vs TT, JCI, CARR: Enterprise Value Comparison

For the Building Products & Equipment subindustry, Union Mosaic Industry PCL's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Union Mosaic Industry PCL Enterprise Value vs Construction Industry

For the Construction industry and Industrials sector, Union Mosaic Industry PCL's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Union Mosaic Industry PCL's Enterprise Value falls into.


BKK:UMI
51GF Score
Union Mosaic Industry PCL BKK:UMI
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Union Mosaic Industry PCL Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Union Mosaic Industry PCL's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Union Mosaic Industry PCL's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ฿874 Mil mean?
Union Mosaic Industry PCL (BKK:UMI) has a Enterprise Value of ฿874 Mil as of Aug. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Union Mosaic Industry PCL and its competitors.
Is Union Mosaic Industry PCL's Enterprise Value too high?
Union Mosaic Industry PCL's current Enterprise Value is ฿874 Mil. Overall, Union Mosaic Industry PCL has a GF Score™ of 51/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Union Mosaic Industry PCL's Enterprise Value compare to TT and JCI?
Union Mosaic Industry PCL's Enterprise Value of ฿874 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Construction company?
A good Enterprise Value depends on the Construction industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Union Mosaic Industry PCL and its competitors. Union Mosaic Industry PCL's current Enterprise Value is ฿874 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Union Mosaic Industry PCL stock overvalued right now?
Based on GuruFocus' analysis, Union Mosaic Industry PCL (BKK:UMI) is currently considered Modestly Overvalued. The stock's GF Value™ is ฿0.73, compared to a current price of ฿0.92 — trading 26% above its estimated fair value. The current Enterprise Value is ฿874 Mil. Union Mosaic Industry PCL's overall GF Score™ is 51/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Union Mosaic Industry PCL (BKK:UMI), the current Enterprise Value is ฿874 Mil as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Union Mosaic Industry PCL (BKK:UMI) Overvalued in 2026?

Based on GuruFocus' analysis, Union Mosaic Industry PCL stock appears to be overvalued. The current stock price of ฿0.92 is trading 26% above its estimated GF Value™ of ฿0.73. GuruFocus considers Union Mosaic Industry PCL to be Modestly Overvalued.

Key valuation signals for BKK:UMI:

  • Enterprise Value: ฿874 Mil
  • GF Value™: ฿0.73 vs. price of ฿0.92 (26% above fair value)
  • GF Score™: 51/100 with 6 warning signs

No single metric tells the full story. See the BKK:UMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Union Mosaic Industry PCL Business Description

Address Rama 9 Road, 29th Floor, 65 Chamnan Phenjati Business Center, Huai Khwang District, Bangkok, THA, 10320
Union Mosaic Industry PCL is a Thailand-based company engaged in the production and distribution of ceramic floor and wall tiles. The group operates through two principal segments: Local floor and wall tiles, which focuses on the manufacture and sale of tiles within the domestic market in Thailand, and Export floor and wall tiles, which involves the sale and distribution of tiles to international markets.
51GF Score

Get the complete analysis for BKK:UMI

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.92
Price
฿0.73
GF Value