GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Union Mosaic Industry PCL (BKK:UMI) » Definitions » Cyclically Adjusted FCF per Share

Union Mosaic Industry PCL (BKK:UMI) Cyclically Adjusted FCF per Share : ฿0.23 (As of Mar. 2025)


View and export this data going back to 1989. Start your Free Trial

What is Union Mosaic Industry PCL Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Union Mosaic Industry PCL's adjusted free cash flow per share for the three months ended in Mar. 2025 was ฿0.039. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ฿0.23 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Union Mosaic Industry PCL's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Union Mosaic Industry PCL was 1.60% per year. The lowest was -8.40% per year. And the median was -3.55% per year.

As of today (2025-05-22), Union Mosaic Industry PCL's current stock price is ฿0.68. Union Mosaic Industry PCL's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was ฿0.23. Union Mosaic Industry PCL's Cyclically Adjusted Price-to-FCF of today is 2.96.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Union Mosaic Industry PCL was 10.86. The lowest was 1.55. And the median was 5.40.


Union Mosaic Industry PCL Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Union Mosaic Industry PCL's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Union Mosaic Industry PCL Cyclically Adjusted FCF per Share Chart

Union Mosaic Industry PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.21 0.21 0.20 0.22

Union Mosaic Industry PCL Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.22 0.21 0.22 0.23

Competitive Comparison of Union Mosaic Industry PCL's Cyclically Adjusted FCF per Share

For the Building Products & Equipment subindustry, Union Mosaic Industry PCL's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Union Mosaic Industry PCL's Cyclically Adjusted Price-to-FCF Distribution in the Construction Industry

For the Construction industry and Industrials sector, Union Mosaic Industry PCL's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Union Mosaic Industry PCL's Cyclically Adjusted Price-to-FCF falls into.


;
;

Union Mosaic Industry PCL Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Union Mosaic Industry PCL's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=0.039/134.9266*134.9266
=0.039

Current CPI (Mar. 2025) = 134.9266.

Union Mosaic Industry PCL Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -0.136 100.684 -0.182
201509 0.339 100.392 0.456
201512 0.085 99.792 0.115
201603 0.244 100.470 0.328
201606 -0.028 101.688 -0.037
201609 -0.029 101.861 -0.038
201612 0.078 101.863 0.103
201703 0.119 102.862 0.156
201706 0.036 103.349 0.047
201709 -0.019 104.136 -0.025
201712 0.011 104.011 0.014
201803 0.023 105.290 0.029
201806 0.049 106.317 0.062
201809 -0.015 106.507 -0.019
201812 -0.001 105.998 -0.001
201903 0.078 107.251 0.098
201906 -0.004 108.070 -0.005
201909 0.093 108.329 0.116
201912 0.018 108.420 0.022
202003 0.068 108.902 0.084
202006 0.118 108.767 0.146
202009 -0.001 109.815 -0.001
202012 -0.033 109.897 -0.041
202103 0.064 111.754 0.077
202106 0.115 114.631 0.135
202109 0.040 115.734 0.047
202112 0.069 117.630 0.079
202203 0.083 121.301 0.092
202206 -0.011 125.017 -0.012
202209 -0.043 125.227 -0.046
202212 0.023 125.222 0.025
202303 -0.007 127.348 -0.007
202306 0.037 128.729 0.039
202309 0.020 129.860 0.021
202312 0.054 129.419 0.056
202403 0.061 131.776 0.062
202406 0.041 132.554 0.042
202409 0.006 133.029 0.006
202412 0.167 133.157 0.169
202503 0.039 134.927 0.039

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Union Mosaic Industry PCL  (BKK:UMI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Union Mosaic Industry PCL's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.68/0.23
=2.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Union Mosaic Industry PCL was 10.86. The lowest was 1.55. And the median was 5.40.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Union Mosaic Industry PCL Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Union Mosaic Industry PCL's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Union Mosaic Industry PCL Business Description

Industry
Traded in Other Exchanges
Address
Rama 9 Road, 29th Floor, 65 Chamnan Phenjati Business Center, Huai Khwang District, Bangkok, THA, 10320
Union Mosaic Industry PCL is a Thailand-based company engaged in the production and distribution of ceramic tiles and related products. The company's business operation includes two segments namely domestic and foreign. Its product consists of porcelain tiles, wall tiles, floor tiles and non-tiles products among others.

Union Mosaic Industry PCL Headlines