GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Linmon Media Ltd (HKSE:09857) » Definitions » Enterprise Value

Linmon Media (HKSE:09857) Enterprise Value : HK$943 Mil (As of May. 27, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Linmon Media Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Linmon Media's Enterprise Value is HK$943 Mil. Linmon Media's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 was HK$315 Mil. Therefore, Linmon Media's EV-to-EBIT ratio for today is 2.99.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Linmon Media's Enterprise Value is HK$943 Mil. Linmon Media's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 was HK$345 Mil. Therefore, Linmon Media's EV-to-EBITDA ratio for today is 2.73.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Linmon Media's Enterprise Value is HK$943 Mil. Linmon Media's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 was HK$1,336 Mil. Therefore, Linmon Media's EV-to-Revenue ratio for today is 0.71.


Linmon Media Enterprise Value Historical Data

The historical data trend for Linmon Media's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Linmon Media Enterprise Value Chart

Linmon Media Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Enterprise Value
- - - 5,199.68 620.52

Linmon Media Semi-Annual Data
Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Enterprise Value Get a 7-Day Free Trial - - 5,199.68 1,556.68 620.52

Competitive Comparison of Linmon Media's Enterprise Value

For the Entertainment subindustry, Linmon Media's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Linmon Media's Enterprise Value Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Linmon Media's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Linmon Media's Enterprise Value falls into.



Linmon Media Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Linmon Media's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as

Linmon Media's Enterprise Value for the quarter that ended in Dec. 2023 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Linmon Media  (HKSE:09857) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Linmon Media's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=942.886/314.944
=2.99

Linmon Media's current Enterprise Value is HK$943 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Linmon Media's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 was HK$315 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Linmon Media's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=942.886/345.44
=2.73

Linmon Media's current Enterprise Value is HK$943 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Linmon Media's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 was HK$345 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Linmon Media's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=942.886/1336.295
=0.71

Linmon Media's current Enterprise Value is HK$943 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Linmon Media's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 was HK$1,336 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Linmon Media Enterprise Value Related Terms

Thank you for viewing the detailed overview of Linmon Media's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Linmon Media (HKSE:09857) Business Description

Traded in Other Exchanges
N/A
Address
SOHO Renaissance Plaza, 28th Floor, Building A, Huangpu District, Shanghai, CHN
Linmon Media Ltd is a drama series production company in China with a track record of creating premium content. The company typically creates high viewership drama series based on its abundant reserve of original IPs. The majority of the Company's revenue is earned in Mainland China.
Executives
Jpmorgan Chase & Co. 2201 Interest of corporation controlled by you
Meoo Limited 2201 Interest of corporation controlled by you
Shang Hai Hong Ni Qi Ye Guan Li He Huo Qi Ye You Xian He Huo 2201 Interest of corporation controlled by you
Tencent Mobility Limited
Tencent Holdings Limited
Zhou Yuan 2201 Interest of corporation controlled by you
Z&n Investment Limited 2201 Interest of corporation controlled by you
Xu Xiao Ou 2201 Interest of corporation controlled by you
Su Xiao 2201 Interest of corporation controlled by you
Great Luminosity Limited 2101 Beneficial owner
Linmon Run Limited 2101 Beneficial owner
Lemontree Harvest Investment Limited 2101 Beneficial owner
Lemontree Evergreen Holding Limited 2201 Interest of corporation controlled by you
Free Flight Limited 2201 Interest of corporation controlled by you
Faye Free Flight Limited 2101 Beneficial owner

Linmon Media (HKSE:09857) Headlines

No Headlines