Science Group (LSE:SAG) Enterprise Value: £177.9 Mil (As of Jun. 30, 2026) ***


LSE:SAG Science Group PLC LSE:SAG
83 GF Score
Price £5.85
GF Value £4.62
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Science Group Enterprise Value?

Science Group LSE:SAG 83 Enterprise Value is £177.9 Mil as of Jun. 30, 2026. GuruFocus rates LSE:SAG with a GF Score™ of 83/100 and a GF Value™ of £4.62 (Modestly Overvalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Science Group's Enterprise Value is £177.9 Mil. Science Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was £42.6 Mil. Therefore, Science Group's EV-to-EBIT ratio for today is 4.18.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Science Group's Enterprise Value is £177.9 Mil. Science Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was £48.1 Mil. Therefore, Science Group's EV-to-EBITDA ratio for today is 3.70.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Science Group's Enterprise Value is £177.9 Mil. Science Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was £111.7 Mil. Therefore, Science Group's EV-to-Revenue ratio for today is 1.59.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Science Group's Enterprise Value is £177.9 Mil. Science Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was £23.2 Mil. Therefore, Science Group's EV-to-OCF ratio for today is 7.68.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Science Group's Enterprise Value is £177.9 Mil. Science Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was £23.0 Mil. Therefore, Science Group's EV-to-FCF ratio for today is 7.75.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Science Group  (LSE:SAG) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Science Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=177.907/42.585
=4.18

Science Group's current Enterprise Value is £177.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Science Group's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was £42.6 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Science Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=177.907/48.057
=3.70

Science Group's current Enterprise Value is £177.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Science Group's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was £48.1 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Science Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=177.907/111.663
=1.59

Science Group's current Enterprise Value is £177.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Science Group's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was £111.7 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Science Group's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=177.907/23.164
=7.68

Science Group's current Enterprise Value is £177.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Science Group's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was £23.2 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Science Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=177.907/22.965
=7.75

Science Group's current Enterprise Value is £177.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Science Group's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was £23.0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Science Group Enterprise Value Related Terms


Science Group Enterprise Value Historical Data

* Premium members only.

The historical data trend for Science Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Science Group Enterprise Value Chart

Science Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 187.71 148.99 162.27 176.71 175.43

Science Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 162.27 178.84 176.71 162.71 175.43

LSE:SAG vs VRSK, EFX, BAH: Enterprise Value Comparison

For the Consulting Services subindustry, Science Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Science Group Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, Science Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Science Group's Enterprise Value falls into.


LSE:SAG
83GF Score
Science Group PLC LSE:SAG
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Science Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Science Group's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Science Group's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of £177.9 Mil mean?
Science Group (LSE:SAG) has a Enterprise Value of £177.9 Mil as of Jun. 30, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Science Group and its competitors.
Is Science Group's Enterprise Value too high?
Science Group's current Enterprise Value is £177.9 Mil. Overall, Science Group has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Science Group's Enterprise Value compare to VRSK and EFX?
Science Group's Enterprise Value of £177.9 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Science Group and its competitors. Science Group's current Enterprise Value is £177.9 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Science Group stock overvalued right now?
Based on GuruFocus' analysis, Science Group (LSE:SAG) is currently considered Modestly Overvalued. The stock's GF Value™ is £4.62, compared to a current price of £5.85 — trading 26.6% above its estimated fair value. The current Enterprise Value is £177.9 Mil. Science Group's overall GF Score™ is 83/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Science Group (LSE:SAG), the current Enterprise Value is £177.9 Mil as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Science Group (LSE:SAG) Overvalued in 2026?

Based on GuruFocus' analysis, Science Group stock appears to be overvalued. The current stock price of £5.85 is trading 26.6% above its estimated GF Value™ of £4.62. GuruFocus considers Science Group to be Modestly Overvalued.

Key valuation signals for LSE:SAG:

  • Enterprise Value: £177.9 Mil
  • GF Value™: £4.62 vs. price of £5.85 (26.6% above fair value)
  • GF Score™: 83/100 with 4 warning signs

No single metric tells the full story. See the LSE:SAG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Science Group Business Description

Address Harston Mill, Harston, Cambridge, GBR, CB22 7GG
Science Group PLC provides outsourced science and technology-based consultancy, advisory, and product development services to a wide range of industries and markets. It operates in the Services segment, which comprises five consultancy Practises under the Sagentia brand: Medical, Innovation Regulatory, Defence, and Aviation. The Systems segments comprise two businesses: Critical Maritime Systems & Support (CMS2), which designs, manufactures and supports submarine atmosphere systems for the defence sector; and Frontier Smart Technologies Limited (Frontier), which designs and supplies radio and audio semi-conductors/modules. Its geographical segments are the UK, Other European Countries, North America, Asia, and Other, of which the majority of its revenue comes from the United Kingdom.
83GF Score

Get the complete analysis for LSE:SAG

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£5.85
Price
£4.62
GF Value