DonkeyRepublic Holding AS (OCSE:DONKEY) Enterprise Value: kr361.9 Mil (As of Jul. 01, 2026) ***


OCSE:DONKEY DonkeyRepublic Holding AS OCSE:DONKEY
68 GF Score
Price kr7.50
GF Value kr7.26
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is DonkeyRepublic Holding AS Enterprise Value?

DonkeyRepublic Holding AS OCSE:DONKEY -3.23% 68 Enterprise Value is kr361.9 Mil as of Jul. 01, 2026. GuruFocus rates OCSE:DONKEY with a GF Score™ of 68/100 and a GF Value™ of kr7.26 (Fairly Valued). The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, DonkeyRepublic Holding AS's Enterprise Value is kr361.9 Mil. DonkeyRepublic Holding AS's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was kr-2.7 Mil. Therefore, DonkeyRepublic Holding AS's EV-to-EBIT ratio for today is -134.98.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, DonkeyRepublic Holding AS's Enterprise Value is kr361.9 Mil. DonkeyRepublic Holding AS's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was kr17.2 Mil. Therefore, DonkeyRepublic Holding AS's EV-to-EBITDA ratio for today is 21.04.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, DonkeyRepublic Holding AS's Enterprise Value is kr361.9 Mil. DonkeyRepublic Holding AS's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was kr167.4 Mil. Therefore, DonkeyRepublic Holding AS's EV-to-Revenue ratio for today is 2.16.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, DonkeyRepublic Holding AS's Enterprise Value is kr361.9 Mil. DonkeyRepublic Holding AS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was kr26.3 Mil. Therefore, DonkeyRepublic Holding AS's EV-to-OCF ratio for today is 13.73.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, DonkeyRepublic Holding AS's Enterprise Value is kr361.9 Mil. DonkeyRepublic Holding AS's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was kr26.3 Mil. Therefore, DonkeyRepublic Holding AS's EV-to-FCF ratio for today is 13.73.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


DonkeyRepublic Holding AS  (OCSE:DONKEY) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

DonkeyRepublic Holding AS's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=361.868/-2.681
=-134.98

DonkeyRepublic Holding AS's current Enterprise Value is kr361.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. DonkeyRepublic Holding AS's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was kr-2.7 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

DonkeyRepublic Holding AS's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=361.868/17.196
=21.04

DonkeyRepublic Holding AS's current Enterprise Value is kr361.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. DonkeyRepublic Holding AS's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was kr17.2 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

DonkeyRepublic Holding AS's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=361.868/167.386
=2.16

DonkeyRepublic Holding AS's current Enterprise Value is kr361.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. DonkeyRepublic Holding AS's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was kr167.4 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

DonkeyRepublic Holding AS's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=361.868/26.347
=13.73

DonkeyRepublic Holding AS's current Enterprise Value is kr361.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. DonkeyRepublic Holding AS's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was kr26.3 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

DonkeyRepublic Holding AS's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=361.868/26.347
=13.73

DonkeyRepublic Holding AS's current Enterprise Value is kr361.9 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. DonkeyRepublic Holding AS's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was kr26.3 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


DonkeyRepublic Holding AS Enterprise Value Related Terms


DonkeyRepublic Holding AS Enterprise Value Historical Data

* Premium members only.

The historical data trend for DonkeyRepublic Holding AS's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DonkeyRepublic Holding AS Enterprise Value Chart

DonkeyRepublic Holding AS Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial 69.99 174.21 131.86 191.82 215.99

DonkeyRepublic Holding AS Semi-Annual Data
Dec18 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 131.86 167.93 191.82 226.39 215.99

OCSE:DONKEY vs URI, SUNB, AER: Enterprise Value Comparison

For the Rental & Leasing Services subindustry, DonkeyRepublic Holding AS's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DonkeyRepublic Holding AS Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, DonkeyRepublic Holding AS's Enterprise Value distribution charts can be found below:

* The bar in red indicates where DonkeyRepublic Holding AS's Enterprise Value falls into.


OCSE:DONKEY
68GF Score
DonkeyRepublic Holding AS OCSE:DONKEY
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DonkeyRepublic Holding AS Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

DonkeyRepublic Holding AS's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

DonkeyRepublic Holding AS's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of kr361.9 Mil mean?
DonkeyRepublic Holding AS (OCSE:DONKEY) has a Enterprise Value of kr361.9 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on DonkeyRepublic Holding AS and its competitors.
Is DonkeyRepublic Holding AS's Enterprise Value too high?
DonkeyRepublic Holding AS's current Enterprise Value is kr361.9 Mil. Overall, DonkeyRepublic Holding AS has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does DonkeyRepublic Holding AS's Enterprise Value compare to URI and SUNB?
DonkeyRepublic Holding AS's Enterprise Value of kr361.9 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on DonkeyRepublic Holding AS and its competitors. DonkeyRepublic Holding AS's current Enterprise Value is kr361.9 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DonkeyRepublic Holding AS stock overvalued right now?
Based on GuruFocus' analysis, DonkeyRepublic Holding AS (OCSE:DONKEY) is currently considered Fairly Valued. The stock's GF Value™ is kr7.26, compared to a current price of kr7.50 — trading 3.3% above its estimated fair value. The current Enterprise Value is kr361.9 Mil. DonkeyRepublic Holding AS's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For DonkeyRepublic Holding AS (OCSE:DONKEY), the current Enterprise Value is kr361.9 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DonkeyRepublic Holding AS (OCSE:DONKEY) Overvalued in 2026?

Based on GuruFocus' analysis, DonkeyRepublic Holding AS stock appears to be overvalued. The current stock price of kr7.50 is trading 3.3% above its estimated GF Value™ of kr7.26. GuruFocus considers DonkeyRepublic Holding AS to be Fairly Valued.

Key valuation signals for OCSE:DONKEY:

  • Enterprise Value: kr361.9 Mil
  • GF Value™: kr7.26 vs. price of kr7.50 (3.3% above fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the OCSE:DONKEY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DonkeyRepublic Holding AS Business Description

Other Exchanges 6UJ:Germany
Address Skelbaekgade 4, Trappe B, 4. sal, Kobenhavn V, Copenhagen, DNK, 1717
DonkeyRepublic Holding AS is a data-driven technology company facilitating bike sharing and is able to provide cities and citizens with a reliable bike-sharing service. It offers its customers a one-stop shop for bike-sharing, including bike-sharing software, pedal bikes, and e-bikes with related hardware, operations, and support services.
68GF Score

Get the complete analysis for OCSE:DONKEY

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr7.50
Price
kr7.26
GF Value