Hsin Tai Gas (ROCO:8917) Enterprise Value: NT$6,399 Mil (As of Jul. 02, 2026) ***


ROCO:8917 Hsin Tai Gas Corp ROCO:8917
91 GF Score
Price NT$52.70
GF Value NT$75.74
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hsin Tai Gas Enterprise Value?

Hsin Tai Gas ROCO:8917 -2.41% 91 Enterprise Value is NT$6,399 Mil as of Jul. 02, 2026. GuruFocus rates ROCO:8917 with a GF Score™ of 91/100 and a GF Value™ of NT$75.74 (Significantly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Hsin Tai Gas's Enterprise Value is NT$6,399 Mil. Hsin Tai Gas's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$455 Mil. Therefore, Hsin Tai Gas's EV-to-EBIT ratio for today is 14.07.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Hsin Tai Gas's Enterprise Value is NT$6,399 Mil. Hsin Tai Gas's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$782 Mil. Therefore, Hsin Tai Gas's EV-to-EBITDA ratio for today is 8.19.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Hsin Tai Gas's Enterprise Value is NT$6,399 Mil. Hsin Tai Gas's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$3,098 Mil. Therefore, Hsin Tai Gas's EV-to-Revenue ratio for today is 2.07.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Hsin Tai Gas's Enterprise Value is NT$6,399 Mil. Hsin Tai Gas's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$662 Mil. Therefore, Hsin Tai Gas's EV-to-OCF ratio for today is 9.67.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Hsin Tai Gas's Enterprise Value is NT$6,399 Mil. Hsin Tai Gas's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$412 Mil. Therefore, Hsin Tai Gas's EV-to-FCF ratio for today is 15.53.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Hsin Tai Gas  (ROCO:8917) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Hsin Tai Gas's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=6399.127/454.866
=14.07

Hsin Tai Gas's current Enterprise Value is NT$6,399 Mil.
Hsin Tai Gas's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$455 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Hsin Tai Gas's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=6399.127/781.772
=8.19

Hsin Tai Gas's current Enterprise Value is NT$6,399 Mil.
Hsin Tai Gas's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$782 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Hsin Tai Gas's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=6399.127/3097.599
=2.07

Hsin Tai Gas's current Enterprise Value is NT$6,399 Mil.
Hsin Tai Gas's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$3,098 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Hsin Tai Gas's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=6399.127/661.569
=9.67

Hsin Tai Gas's current Enterprise Value is NT$6,399 Mil.
Hsin Tai Gas's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$662 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Hsin Tai Gas's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=6399.127/412.158
=15.53

Hsin Tai Gas's current Enterprise Value is NT$6,399 Mil.
Hsin Tai Gas's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$412 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hsin Tai Gas Enterprise Value Related Terms


Hsin Tai Gas Enterprise Value Historical Data

* Premium members only.

The historical data trend for Hsin Tai Gas's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hsin Tai Gas Enterprise Value Chart

Hsin Tai Gas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11,444.71 12,585.49 8,402.45 8,138.45 7,049.74

Hsin Tai Gas Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8,138.45 7,697.09 7,434.57 7,749.58 7,049.74

ROCO:8917 vs ATO, NI, UGI: Enterprise Value Comparison

For the Utilities - Regulated Gas subindustry, Hsin Tai Gas's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hsin Tai Gas Enterprise Value vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Hsin Tai Gas's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Hsin Tai Gas's Enterprise Value falls into.


ROCO:8917
91GF Score
Hsin Tai Gas Corp ROCO:8917
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hsin Tai Gas Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Hsin Tai Gas's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Hsin Tai Gas's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$6,399 Mil mean?
Hsin Tai Gas (ROCO:8917) has a Enterprise Value of NT$6,399 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Hsin Tai Gas and its competitors.
Is Hsin Tai Gas' Enterprise Value too high?
Hsin Tai Gas' current Enterprise Value is NT$6,399 Mil. Overall, Hsin Tai Gas has a GF Score™ of 91/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hsin Tai Gas' Enterprise Value compare to ATO and NI?
Hsin Tai Gas' Enterprise Value of NT$6,399 Mil can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Utilities - Regulated company?
A good Enterprise Value depends on the Utilities - Regulated industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Hsin Tai Gas and its competitors. Hsin Tai Gas's current Enterprise Value is NT$6,399 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hsin Tai Gas stock overvalued right now?
Based on GuruFocus' analysis, Hsin Tai Gas (ROCO:8917) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$75.74, compared to a current price of NT$52.70 — trading 30.4% below its estimated fair value. The current Enterprise Value is NT$6,399 Mil. Hsin Tai Gas' overall GF Score™ is 91/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Hsin Tai Gas (ROCO:8917), the current Enterprise Value is NT$6,399 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hsin Tai Gas (ROCO:8917) Overvalued in 2026?

Based on GuruFocus' analysis, Hsin Tai Gas stock appears to be undervalued. The current stock price of NT$52.70 is trading 30.4% below its estimated GF Value™ of NT$75.74. GuruFocus considers Hsin Tai Gas to be Significantly Undervalued.

Key valuation signals for ROCO:8917:

  • Enterprise Value: NT$6,399 Mil
  • GF Value™: NT$75.74 vs. price of NT$52.70 (30.4% below fair value)
  • GF Score™: 91/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8917 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hsin Tai Gas Business Description

Address No. 221, Section 2, Zhonghua Road, Tucheng District, New Taipei City, TWN
Hsin Tai Gas Corp is engaged in natural gas supply, natural gas transmission system construction, sale and installation of gas meters, and office building rental business. The company provides natural gas mainly to families, government organizations, and other areas. It operates its business mainly in New Taipei City. Its segments include: Gas Sales Segment; Equipment Segment; and Others, of which Gas Sales Segment derives maximum revenue.
91GF Score

Get the complete analysis for ROCO:8917

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$52.70
Price
NT$75.74
GF Value