Hsin Tai Gas (ROCO:8917) Net-Net Working Capital: NT$-3.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8917 Hsin Tai Gas Corp ROCO:8917
93 GF Score
Price NT$52.00
GF Value NT$73.31
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hsin Tai Gas Net-Net Working Capital?

Hsin Tai Gas ROCO:8917 93 Net-Net Working Capital is NT$-3.57 as of Mar. 2026. GuruFocus rates ROCO:8917 with a GF Score™ of 93/100 and a GF Value™ of NT$73.31 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 63 Utilities - Regulated companies, Hsin Tai Gas ranks worse than 1587300% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Hsin Tai Gas's Net-Net Working Capital for the quarter that ended in Mar. 2026 was NT$-3.57.

The industry rank for Hsin Tai Gas's Net-Net Working Capital or its related term are showing as below:

ROCO:8917's Price-to-Net-Net-Working-Capital is not ranked *
in the Utilities - Regulated industry.
Industry Median: 5.01
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Hsin Tai Gas  (ROCO:8917) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Hsin Tai Gas Net-Net Working Capital Related Terms


Hsin Tai Gas Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Hsin Tai Gas's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hsin Tai Gas Net-Net Working Capital Chart

Hsin Tai Gas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.19 -3.25 -3.18 -3.76 -3.95

Hsin Tai Gas Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.29 -4.66 -4.30 -3.95 -3.57

ROCO:8917 vs ATO, NI, UGI: Net-Net Working Capital Comparison

For the Utilities - Regulated Gas subindustry, Hsin Tai Gas's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hsin Tai Gas Price-to-Net-Net-Working-Capital vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Hsin Tai Gas's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Hsin Tai Gas's Price-to-Net-Net-Working-Capital falls into.


ROCO:8917
93GF Score
Hsin Tai Gas Corp ROCO:8917
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hsin Tai Gas Net-Net Working Capital Calculation

Hsin Tai Gas's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2397.225+0.75 * 290.149+0.5 * 74.777-3295.428
-0-0)/162.652
=-3.95

Hsin Tai Gas's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(2429.249+0.75 * 307.058+0.5 * 73.783-3277.404
-0-0)/162.652
=-3.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of NT$-3.57 mean?
Hsin Tai Gas (ROCO:8917) has a Net-Net Working Capital of NT$-3.57 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hsin Tai Gas According to the industry distribution chart, Hsin Tai Gas ranks #999999 out of 63 companies in the Utilities - Regulated industry.
Is Hsin Tai Gas' Net-Net Working Capital too high?
Hsin Tai Gas' current Net-Net Working Capital is NT$-3.57. Based on the distribution chart, Hsin Tai Gas ranks #999999 out of 63 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Hsin Tai Gas has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hsin Tai Gas' Net-Net Working Capital compare to ATO and NI?
According to the Utilities - Regulated industry distribution chart, Hsin Tai Gas ranks #999999 out of 63 companies for Net-Net Working Capital. This places Hsin Tai Gas in the lower half of its industry. The industry median Net-Net Working Capital is 5.01. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Utilities - Regulated company?
The median Net-Net Working Capital among Utilities - Regulated companies is 5.01, based on 63 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Hsin Tai Gas For the Utilities - Regulated industry, the median Net-Net Working Capital is 5.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hsin Tai Gas's current Net-Net Working Capital is NT$-3.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hsin Tai Gas stock overvalued right now?
Based on GuruFocus' analysis, Hsin Tai Gas (ROCO:8917) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$73.31, compared to a current price of NT$52.00 — trading 29.1% below its estimated fair value. The current Net-Net Working Capital is NT$-3.57. Hsin Tai Gas' overall GF Score™ is 93/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Hsin Tai Gas (ROCO:8917), the current Net-Net Working Capital is NT$-3.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hsin Tai Gas (ROCO:8917) Overvalued in 2026?

Based on GuruFocus' analysis, Hsin Tai Gas stock appears to be undervalued. The current stock price of NT$52.00 is trading 29.1% below its estimated GF Value™ of NT$73.31. GuruFocus considers Hsin Tai Gas to be Modestly Undervalued.

Key valuation signals for ROCO:8917:

  • Net-Net Working Capital: NT$-3.57
  • GF Value™: NT$73.31 vs. price of NT$52.00 (29.1% below fair value)
  • GF Score™: 93/100 with 4 warning signs

No single metric tells the full story. See the ROCO:8917 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hsin Tai Gas Business Description

Address No. 221, Section 2, Zhonghua Road, Tucheng District, New Taipei City, TWN
Hsin Tai Gas Corp is engaged in natural gas supply, natural gas transmission system construction, sale and installation of gas meters, and office building rental business. The company provides natural gas mainly to families, government organizations, and other areas. It operates its business mainly in New Taipei City. Its segments include: Gas Sales Segment; Equipment Segment; and Others, of which Gas Sales Segment derives maximum revenue.
93GF Score

Get the complete analysis for ROCO:8917

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$52.00
Price
NT$73.31
GF Value