Hsin Tai Gas (ROCO:8917) ROC (Joel Greenblatt) %: 14.05% (As of Dec. 2025) — 12% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:8917 Hsin Tai Gas Corp ROCO:8917
87 GF Score
Price NT$52.40
GF Value NT$75.91
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hsin Tai Gas ROC (Joel Greenblatt) %?

Hsin Tai Gas ROCO:8917 87 ROC (Joel Greenblatt) % is 14.05% as of Dec. 2025, which is 12% below its 10-year median of 15.98. GuruFocus rates ROCO:8917 with a GF Score™ of 87/100 and a GF Value™ of NT$75.91 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 505 Utilities - Regulated companies, Hsin Tai Gas ranks better than 63.76% on this metric.

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. Hsin Tai Gas's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 14.05%.

The historical rank and industry rank for Hsin Tai Gas's ROC (Joel Greenblatt) % or its related term are showing as below:

ROCO:8917' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: 12.73   Med: 15.98   Max: 20.63
Current: 15.19

During the past 13 years, Hsin Tai Gas's highest ROC (Joel Greenblatt) % was 20.63%. The lowest was 12.73%. And the median was 15.98%.

ROCO:8917's ROC (Joel Greenblatt) % is ranked better than
63.76% of 505 companies
in the Utilities - Regulated industry
Industry Median: 10.78 vs ROCO:8917: 15.19

Hsin Tai Gas's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was -0.20% per year.


Hsin Tai Gas  (ROCO:8917) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


Hsin Tai Gas ROC (Joel Greenblatt) % Related Terms


Hsin Tai Gas ROC (Joel Greenblatt) % Historical Data

* Premium members only.

The historical data trend for Hsin Tai Gas's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hsin Tai Gas ROC (Joel Greenblatt) % Chart

Hsin Tai Gas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC (Joel Greenblatt) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.95 16.27 16.74 16.17 15.13

Hsin Tai Gas Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROC (Joel Greenblatt) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.91 15.12 17.55 14.12 14.05

ROCO:8917 vs ATO, NI, UGI: ROC (Joel Greenblatt) % Comparison

For the Utilities - Regulated Gas subindustry, Hsin Tai Gas's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hsin Tai Gas ROC (Joel Greenblatt) % vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Hsin Tai Gas's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where Hsin Tai Gas's ROC (Joel Greenblatt) % falls into.


ROCO:8917
87GF Score
Hsin Tai Gas Corp ROCO:8917
ROC (Joel Greenblatt) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hsin Tai Gas ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(242.404 + 72.887 + 17.442) - (323.935 + 0 + 1294.866)
=-1286.068

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(290.149 + 74.777 + 18.402) - (401.868 + 0 + 1201.981)
=-1220.521

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of Hsin Tai Gas for the quarter that ended in Dec. 2025 can be restated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=423.432/( ( (2999.87 + max(-1286.068, 0)) + (3029.457 + max(-1220.521, 0)) )/ 2 )
=423.432/( ( 2999.87 + 3029.457 )/ 2 )
=423.432/3014.6635
=14.05 %

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a ROC (Joel Greenblatt) % of 14.05% mean?
Hsin Tai Gas (ROCO:8917) has a ROC (Joel Greenblatt) % of 14.05% as of Dec. 2025. Joel Greenblatt's return on capital is the ratio of EBIT to average fixed assets and net working capital. View historical data on Hsin Tai Gas and its competitors. This is 12% below median its historical median of 15.98. Over the past decade, Hsin Tai Gas' ROC (Joel Greenblatt) % has ranged from 12.73 to 20.63. According to the industry distribution chart, Hsin Tai Gas ranks #183 out of 505 companies in the Utilities - Regulated industry, placing it in the top 36.2%.
Is Hsin Tai Gas' ROC (Joel Greenblatt) % too high?
Hsin Tai Gas' current ROC (Joel Greenblatt) % of 14.05% is 12% below median its 10-year median of 15.98. Over the past 10 years, this metric has ranged from a low of 12.73 to a high of 20.63. The Utilities - Regulated industry median ROC (Joel Greenblatt) % is 10.78. Hsin Tai Gas' value of 14.05% is 30.3% above this industry median. Based on the distribution chart, Hsin Tai Gas ranks #183 out of 505 companies in the Utilities - Regulated industry, which is above the industry midpoint. Overall, Hsin Tai Gas has a GF Score™ of 87/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hsin Tai Gas' ROC (Joel Greenblatt) % compare to ATO and NI?
According to the Utilities - Regulated industry distribution chart, Hsin Tai Gas ranks #183 out of 505 companies for ROC (Joel Greenblatt) %. This puts Hsin Tai Gas in the upper half of its industry. The industry median ROC (Joel Greenblatt) % is 10.78. Hsin Tai Gas' value of 14.05% is 30.3% above this benchmark. Historically, Hsin Tai Gas' own ROC (Joel Greenblatt) % has ranged from 12.73 to 20.63 over the past decade. While the company's 10-year median is 15.98 vs. the industry median of 10.78, Hsin Tai Gas has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC (Joel Greenblatt) % for an Utilities - Regulated company?
The median ROC (Joel Greenblatt) % among Utilities - Regulated companies is 10.78, based on 505 companies in the industry. Companies in the top quartile (top 25%) have a ROC (Joel Greenblatt) % significantly above this median, while those in the bottom quartile fall well below. However, ROC (Joel Greenblatt) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hsin Tai Gas's current ROC (Joel Greenblatt) % of 14.05% is 30.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC (Joel Greenblatt) % mean?
A high ROC (Joel Greenblatt) % can signal that a stock is expensive relative to its fundamentals. Joel Greenblatt's return on capital is the ratio of EBIT to average fixed assets and net working capital. View historical data on Hsin Tai Gas and its competitors. For the Utilities - Regulated industry, the median ROC (Joel Greenblatt) % is 10.78 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hsin Tai Gas's current ROC (Joel Greenblatt) % is 14.05%, which is 12% below median its own 10-year median of 15.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hsin Tai Gas stock overvalued right now?
Based on GuruFocus' analysis, Hsin Tai Gas (ROCO:8917) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$75.91, compared to a current price of NT$52.40 — trading 31% below its estimated fair value. The current ROC (Joel Greenblatt) % is 14.05%, which is 12% below median its 10-year median of 15.98 and 30.3% above the Utilities - Regulated industry median of 10.78. Hsin Tai Gas' overall GF Score™ is 87/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC (Joel Greenblatt) % calculated?
ROC (Joel Greenblatt) % is calculated from a company's financial statements. For Hsin Tai Gas (ROCO:8917), the current ROC (Joel Greenblatt) % is 14.05% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hsin Tai Gas (ROCO:8917) Overvalued in 2026?

Based on GuruFocus' analysis, Hsin Tai Gas stock appears to be undervalued. The current stock price of NT$52.40 is trading 31% below its estimated GF Value™ of NT$75.91. GuruFocus considers Hsin Tai Gas to be Significantly Undervalued.

Key valuation signals for ROCO:8917:

  • ROC (Joel Greenblatt) %: 14.05% (12% below median its 10-year median of 15.98)
  • GF Value™: NT$75.91 vs. price of NT$52.40 (31% below fair value)
  • GF Score™: 87/100 with 4 warning signs
  • Industry Position: 30.3% above the Utilities - Regulated median (#183 of 505)

No single metric tells the full story. See the ROCO:8917 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hsin Tai Gas Business Description

Address No. 221, Section 2, Zhonghua Road, Tucheng District, New Taipei City, TWN
Hsin Tai Gas Corp is engaged in natural gas supply, natural gas transmission system construction, sale and installation of gas meters, and office building rental business. The company provides natural gas mainly to families, government organizations, and other areas. It operates its business mainly in New Taipei City. Its segments include: Gas Sales Segment; Equipment Segment; and Others, of which Gas Sales Segment derives maximum revenue.
87GF Score

Get the complete analysis for ROCO:8917

ROC (Joel Greenblatt) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$52.40
Price
NT$75.91
GF Value