Hsin Tai Gas (ROCO:8917) Altman Z-Score: 2.69 (As of Jul. 02, 2026) — Near Median


ROCO:8917 Hsin Tai Gas Corp ROCO:8917
91 GF Score
Price NT$52.70
GF Value NT$75.74
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hsin Tai Gas Altman Z-Score?

Hsin Tai Gas ROCO:8917 -2.41% 91 Altman Z-Score is 2.69 as of Jul. 02, 2026, which is 9% below its 10-year median of 2.94. GuruFocus rates ROCO:8917 with a GF Score™ of 91/100 and a GF Value™ of NT$75.74 (Significantly Undervalued). The stock has 4 warning signs investors should review. Among 496 Utilities - Regulated companies, Hsin Tai Gas ranks better than 79.44% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.64 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Hsin Tai Gas has a Altman Z-Score of 2.69, indicating it is in Grey Zones. This implies that Hsin Tai Gas is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Hsin Tai Gas's Altman Z-Score or its related term are showing as below:

ROCO:8917' s Altman Z-Score Range Over the Past 10 Years
Min: 2.43   Med: 2.94   Max: 4.25
Current: 2.64

During the past 13 years, Hsin Tai Gas's highest Altman Z-Score was 4.25. The lowest was 2.43. And the median was 2.94.


Hsin Tai Gas  (ROCO:8917) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Hsin Tai Gas Altman Z-Score Related Terms


Hsin Tai Gas Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Hsin Tai Gas's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hsin Tai Gas Altman Z-Score Chart

Hsin Tai Gas Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.94 4.25 3.26 3.06 2.81

Hsin Tai Gas Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.06 3.02 2.68 2.94 2.81

ROCO:8917 vs ATO, NI, UGI: Altman Z-Score Comparison

For the Utilities - Regulated Gas subindustry, Hsin Tai Gas's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hsin Tai Gas Altman Z-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Hsin Tai Gas's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Hsin Tai Gas's Altman Z-Score falls into.


ROCO:8917
91GF Score
Hsin Tai Gas Corp ROCO:8917
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hsin Tai Gas Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Hsin Tai Gas's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1945+1.4*0.0661+3.3*0.0755+0.6*2.6653+1.0*0.5139
=2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was NT$6,028 Mil.
Total Current Assets was NT$2,782 Mil.
Total Current Liabilities was NT$1,610 Mil.
Retained Earnings was NT$399 Mil.
Pre-Tax Income was 105.779 + 105.448 + 130.71 + 112.633 = NT$455 Mil.
Interest Expense was -0.079 + -0.072 + -0.069 + -0.076 = NT$-0 Mil.
Revenue was 770.388 + 693.162 + 813.192 + 820.857 = NT$3,098 Mil.
Market Cap (Today) was NT$8,783 Mil.
Total Liabilities was NT$3,295 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2782.336 - 1609.78)/6027.845
=0.1945

X2=Retained Earnings/Total Assets
=398.701/6027.845
=0.0661

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(454.57 - -0.296)/6027.845
=0.0755

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=8783.208/3295.428
=2.6653

X5=Revenue/Total Assets
=3097.599/6027.845
=0.5139

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Hsin Tai Gas has a Altman Z-Score of 2.69 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.69 mean?
Hsin Tai Gas (ROCO:8917) has a Altman Z-Score of 2.69 as of Jul. 02, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Hsin Tai Gas and its competitors. This is near median its historical median of 2.94. Over the past decade, Hsin Tai Gas' Altman Z-Score has ranged from 2.43 to 4.25. According to the industry distribution chart, Hsin Tai Gas ranks #102 out of 496 companies in the Utilities - Regulated industry, placing it in the top 20.6%.
Is Hsin Tai Gas' Altman Z-Score too high?
Hsin Tai Gas' current Altman Z-Score of 2.69 is near median its 10-year median of 2.94. Over the past 10 years, this metric has ranged from a low of 2.43 to a high of 4.25. The Utilities - Regulated industry median Altman Z-Score is 1.26. Hsin Tai Gas' value of 2.69 is 113.5% above this industry median. Based on the distribution chart, Hsin Tai Gas ranks #102 out of 496 companies in the Utilities - Regulated industry, which is in the top quartile — a strong position relative to peers. Overall, Hsin Tai Gas has a GF Score™ of 91/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hsin Tai Gas' Altman Z-Score compare to ATO and NI?
According to the Utilities - Regulated industry distribution chart, Hsin Tai Gas ranks #102 out of 496 companies for Altman Z-Score. This places Hsin Tai Gas in the top 21% of its industry — outperforming the majority of peers. The industry median Altman Z-Score is 1.26. Hsin Tai Gas' value of 2.69 is 113.5% above this benchmark. Historically, Hsin Tai Gas' own Altman Z-Score has ranged from 2.43 to 4.25 over the past decade. While the company's 10-year median is 2.94 vs. the industry median of 1.26, Hsin Tai Gas has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for an Utilities - Regulated company?
The median Altman Z-Score among Utilities - Regulated companies is 1.26, based on 496 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hsin Tai Gas's current Altman Z-Score of 2.69 is 113.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Hsin Tai Gas and its competitors. For the Utilities - Regulated industry, the median Altman Z-Score is 1.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hsin Tai Gas's current Altman Z-Score is 2.69, which is near median its own 10-year median of 2.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hsin Tai Gas stock overvalued right now?
Based on GuruFocus' analysis, Hsin Tai Gas (ROCO:8917) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$75.74, compared to a current price of NT$52.70 — trading 30.4% below its estimated fair value. The current Altman Z-Score is 2.69, which is near median its 10-year median of 2.94 and 113.5% above the Utilities - Regulated industry median of 1.26. Hsin Tai Gas' overall GF Score™ is 91/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Hsin Tai Gas (ROCO:8917), the current Altman Z-Score is 2.69 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hsin Tai Gas (ROCO:8917) Overvalued in 2026?

Based on GuruFocus' analysis, Hsin Tai Gas stock appears to be undervalued. The current stock price of NT$52.70 is trading 30.4% below its estimated GF Value™ of NT$75.74. GuruFocus considers Hsin Tai Gas to be Significantly Undervalued.

Key valuation signals for ROCO:8917:

  • Altman Z-Score: 2.69 (near median its 10-year median of 2.94)
  • GF Value™: NT$75.74 vs. price of NT$52.70 (30.4% below fair value)
  • GF Score™: 91/100 with 4 warning signs
  • Industry Position: 113.5% above the Utilities - Regulated median (#102 of 496)

No single metric tells the full story. See the ROCO:8917 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hsin Tai Gas Business Description

Address No. 221, Section 2, Zhonghua Road, Tucheng District, New Taipei City, TWN
Hsin Tai Gas Corp is engaged in natural gas supply, natural gas transmission system construction, sale and installation of gas meters, and office building rental business. The company provides natural gas mainly to families, government organizations, and other areas. It operates its business mainly in New Taipei City. Its segments include: Gas Sales Segment; Equipment Segment; and Others, of which Gas Sales Segment derives maximum revenue.
91GF Score

Get the complete analysis for ROCO:8917

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$52.70
Price
NT$75.74
GF Value