Hsin Tai Gas (ROCO:8917) Margin of Safety % (DCF FCF Based) : -128.59% (As of Apr. 11, 2025)

View and export this data going back to 1999. Start your Free Trial

What is Hsin Tai Gas Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2025-04-11), Hsin Tai Gas's Predictability Rank is 3-Stars. Hsin Tai Gas's intrinsic value calculated from the Discounted FCF model is NT$42.64 and current share price is NT$63.80. Consequently,

Hsin Tai Gas's Margin of Safety % (DCF FCF Based) using Discounted FCF model is -128.59%.

Competitive Comparison of Hsin Tai Gas's Margin of Safety % (DCF FCF Based)

For the Utilities - Regulated Gas subindustry, Hsin Tai Gas's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Hsin Tai Gas's Margin of Safety % (DCF FCF Based) Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Hsin Tai Gas's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Hsin Tai Gas's Margin of Safety % (DCF FCF Based) falls into.

Save Embed

;

Save Embed

;

Hsin Tai Gas Margin of Safety % (DCF FCF Based) Calculation

Hsin Tai Gas's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)	=	(Intrinsic Value: DCF (FCF Based)	-	Current Price)	/	Intrinsic Value: DCF (FCF Based)
	=	(27.91	-	63.80)	/	27.91
	=	-128.59 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Hsin Tai Gas Margin of Safety % (DCF FCF Based) Related Terms

Thank you for viewing the detailed overview of Hsin Tai Gas's Margin of Safety % (DCF FCF Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Hsin Tai Gas Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Hsin Tai Gas Corp (ROCO:8917) » Definitions » Margin of Safety % (DCF FCF Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

No. 221, Section 2, Zhonghua Road, Tucheng District, New Taipei City, TWN

Website

https://www.htgas.com.tw

Hsin Tai Gas Corp is engaged in natural gas supply, natural gas transmission system construction, sale and installation of gas meters, and office building rental business. The company provides natural gas mainly to families, government organizations, and other areas. It operates its business mainly in New Taipei City.

Hsin Tai Gas Headlines

No Headlines