GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Safe Pro Group Inc (NAS:SPAI) » Definitions » Enterprise Value

SPAI (Safe Pro Group) Enterprise Value : $41.34 Mil (As of Jun. 18, 2025)


View and export this data going back to 2024. Start your Free Trial

What is Safe Pro Group Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Safe Pro Group's Enterprise Value is $41.34 Mil. Safe Pro Group's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 was $-10.00 Mil. Therefore, Safe Pro Group's EV-to-EBIT ratio for today is -4.13.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Safe Pro Group's Enterprise Value is $41.34 Mil. Safe Pro Group's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 was $-9.62 Mil. Therefore, Safe Pro Group's EV-to-EBITDA ratio for today is -4.30.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Safe Pro Group's Enterprise Value is $41.34 Mil. Safe Pro Group's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 was $2.05 Mil. Therefore, Safe Pro Group's EV-to-Revenue ratio for today is 20.20.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Safe Pro Group's Enterprise Value is $41.34 Mil. Safe Pro Group's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 was $-4.59 Mil. Therefore, Safe Pro Group's EV-to-FCF ratio for today is -9.00.


Safe Pro Group Enterprise Value Historical Data

The historical data trend for Safe Pro Group's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Safe Pro Group Enterprise Value Chart

Safe Pro Group Annual Data
Trend Dec22 Dec23 Dec24
Enterprise Value
- - 53.94

Safe Pro Group Quarterly Data
Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 37.98 53.94 32.31

Competitive Comparison of Safe Pro Group's Enterprise Value

For the Aerospace & Defense subindustry, Safe Pro Group's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Safe Pro Group's Enterprise Value Distribution in the Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Safe Pro Group's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Safe Pro Group's Enterprise Value falls into.


;
;

Safe Pro Group Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Safe Pro Group's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Safe Pro Group's Enterprise Value for the quarter that ended in Mar. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Safe Pro Group  (NAS:SPAI) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Safe Pro Group's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=41.341/-10
=-4.13

Safe Pro Group's current Enterprise Value is $41.34 Mil.
Safe Pro Group's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-10.00 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Safe Pro Group's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=41.341/-9.616
=-4.30

Safe Pro Group's current Enterprise Value is $41.34 Mil.
Safe Pro Group's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-9.62 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Safe Pro Group's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=41.341/2.047
=20.20

Safe Pro Group's current Enterprise Value is $41.34 Mil.
Safe Pro Group's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $2.05 Mil.

4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Safe Pro Group's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=41.341/-4.592
=-9.00

Safe Pro Group's current Enterprise Value is $41.34 Mil.
Safe Pro Group's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $-4.59 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Safe Pro Group Enterprise Value Related Terms

Thank you for viewing the detailed overview of Safe Pro Group's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Safe Pro Group Business Description

Traded in Other Exchanges
N/A
Address
18305 Biscayne Boulevard, Suite 222, Aventura, FL, USA, 33160
Safe Pro Group Inc operates to acquire security and protection products. Its emphasis is on the development of a cloud-based ecosystem for analyzing drone imagery and data utilizing proprietary artificial intelligence (AI), machine learning, deep learning, and applied computer vision software for hyper-scalable processing, analysis, and reporting. The company operated in three reportable business segments which consisted of: the business of Safe-Pro USA, the business of Airborne Response, and the business of Safe Pro AI. Key revenue is generated from Airborne Response.

Safe Pro Group Headlines

From GuruFocus