CRE Logistics REIT (TSE:3487) Enterprise Value: 円154,513 Mil (As of Jul. 03, 2026) ***


TSE:3487 CRE Logistics REIT Inc TSE:3487
67 GF Score
Price 円140,000.00
GF Value 円154,297.09
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is CRE Logistics REIT Enterprise Value?

CRE Logistics REIT TSE:3487 +0.94% 67 Enterprise Value is 円154,513 Mil as of Jul. 03, 2026. GuruFocus rates TSE:3487 with a GF Score™ of 67/100 and a GF Value™ of 円154,297.09 (Fairly Valued). The stock has 8 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, CRE Logistics REIT's Enterprise Value is 円154,513 Mil. CRE Logistics REIT's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円5,069 Mil. Therefore, CRE Logistics REIT's EV-to-EBIT ratio for today is 30.48.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, CRE Logistics REIT's Enterprise Value is 円154,513 Mil. CRE Logistics REIT's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円6,594 Mil. Therefore, CRE Logistics REIT's EV-to-EBITDA ratio for today is 23.43.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, CRE Logistics REIT's Enterprise Value is 円154,513 Mil. CRE Logistics REIT's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円9,470 Mil. Therefore, CRE Logistics REIT's EV-to-Revenue ratio for today is 16.32.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, CRE Logistics REIT's Enterprise Value is 円154,513 Mil. CRE Logistics REIT's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円7,348 Mil. Therefore, CRE Logistics REIT's EV-to-OCF ratio for today is 21.03.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, CRE Logistics REIT's Enterprise Value is 円154,513 Mil. CRE Logistics REIT's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円7,080 Mil. Therefore, CRE Logistics REIT's EV-to-FCF ratio for today is 21.83.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


CRE Logistics REIT  (TSE:3487) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

CRE Logistics REIT's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=154513.455/5069.162
=30.48

CRE Logistics REIT's current Enterprise Value is 円154,513 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CRE Logistics REIT's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円5,069 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

CRE Logistics REIT's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=154513.455/6593.835
=23.43

CRE Logistics REIT's current Enterprise Value is 円154,513 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CRE Logistics REIT's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円6,594 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

CRE Logistics REIT's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=154513.455/9470.074
=16.32

CRE Logistics REIT's current Enterprise Value is 円154,513 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CRE Logistics REIT's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円9,470 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

CRE Logistics REIT's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=154513.455/7348.448
=21.03

CRE Logistics REIT's current Enterprise Value is 円154,513 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CRE Logistics REIT's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円7,348 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

CRE Logistics REIT's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=154513.455/7079.506
=21.83

CRE Logistics REIT's current Enterprise Value is 円154,513 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. CRE Logistics REIT's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円7,080 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CRE Logistics REIT Enterprise Value Related Terms


CRE Logistics REIT Enterprise Value Historical Data

* Premium members only.

The historical data trend for CRE Logistics REIT's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CRE Logistics REIT Enterprise Value Chart

CRE Logistics REIT Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only 186,933.93 161,570.80 167,364.04 154,881.07 171,990.80

CRE Logistics REIT Semi-Annual Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 167,364.04 159,517.22 154,881.07 162,108.00 171,990.80

TSE:3487 vs VICI, WPC: Enterprise Value Comparison

For the REIT - Diversified subindustry, CRE Logistics REIT's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CRE Logistics REIT Enterprise Value vs REITs Industry

For the REITs industry and Real Estate sector, CRE Logistics REIT's Enterprise Value distribution charts can be found below:

* The bar in red indicates where CRE Logistics REIT's Enterprise Value falls into.


TSE:3487
67GF Score
CRE Logistics REIT Inc TSE:3487
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CRE Logistics REIT Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

CRE Logistics REIT's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

CRE Logistics REIT's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円154,513 Mil mean?
CRE Logistics REIT (TSE:3487) has a Enterprise Value of 円154,513 Mil as of Jul. 03, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CRE Logistics REIT and its competitors.
Is CRE Logistics REIT's Enterprise Value too high?
CRE Logistics REIT's current Enterprise Value is 円154,513 Mil. Overall, CRE Logistics REIT has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CRE Logistics REIT's Enterprise Value compare to VICI and WPC?
CRE Logistics REIT's Enterprise Value of 円154,513 Mil can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a REITs company?
A good Enterprise Value depends on the REITs industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on CRE Logistics REIT and its competitors. CRE Logistics REIT's current Enterprise Value is 円154,513 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CRE Logistics REIT stock overvalued right now?
Based on GuruFocus' analysis, CRE Logistics REIT (TSE:3487) is currently considered Fairly Valued. The stock's GF Value™ is 円154,297.09, compared to a current price of 円140,000.00 — trading 9.3% below its estimated fair value. The current Enterprise Value is 円154,513 Mil. CRE Logistics REIT's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For CRE Logistics REIT (TSE:3487), the current Enterprise Value is 円154,513 Mil as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CRE Logistics REIT (TSE:3487) Overvalued in 2026?

Based on GuruFocus' analysis, CRE Logistics REIT stock appears to be undervalued. The current stock price of 円140,000.00 is trading 9.3% below its estimated GF Value™ of 円154,297.09. GuruFocus considers CRE Logistics REIT to be Fairly Valued.

Key valuation signals for TSE:3487:

  • Enterprise Value: 円154,513 Mil
  • GF Value™: 円154,297.09 vs. price of 円140,000.00 (9.3% below fair value)
  • GF Score™: 67/100 with 8 warning signs

No single metric tells the full story. See the TSE:3487 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CRE Logistics REIT Business Description

Industry Real EstateREITs
Address 2-10-1, East Tower 19th Floor, Toranomon Twin Building, Toranomon, Minato-ku, Tokyo, JPN, 105-1001
CRE Logistics REIT Inc is a Japanese Real estate investment trust. The company focuses on logistics properties to deliver comprehensive services that span the development of logistics properties to leasing, and property management. It portfolio consist of Logisquare Kuki, Logisquare Tosu, and Logisquare Hanyu.
67GF Score

Get the complete analysis for TSE:3487

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円140,000.00
Price
円154,297.09
GF Value