CRE Logistics REIT (TSE:3487) FFO per Share: 円9,655.73 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3487 CRE Logistics REIT Inc TSE:3487
67 GF Score
Price 円142,100.00
GF Value 円153,965.74
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is CRE Logistics REIT FFO per Share?

CRE Logistics REIT TSE:3487 -0.07% 67 FFO per Share is 円9,655.73 as of Dec. 2025. GuruFocus rates TSE:3487 with a GF Score™ of 67/100 and a GF Value™ of 円153,965.74 (Fairly Valued). The stock has 8 warning signs investors should review.

CRE Logistics REIT's FFO per Share for the six months ended in Dec. 2025 was 円4,865.94. CRE Logistics REIT's FFO per Share for the trailing twelve months (TTM) ended in Dec. 2025 was 円9,655.73.


CRE Logistics REIT FFO per Share Related Terms


CRE Logistics REIT FFO per Share Historical Data

* Premium members only.

The historical data trend for CRE Logistics REIT's FFO per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CRE Logistics REIT FFO per Share Chart

CRE Logistics REIT Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
FFO per Share
Get a 7-Day Free Trial Premium Member Only 8,737.38 11,807.47 8,962.58 9,245.47 9,655.36

CRE Logistics REIT Semi-Annual Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
FFO per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,656.60 4,493.35 4,744.95 4,789.79 4,865.94

TSE:3487 vs VICI, WPC: FFO per Share Comparison

For the REIT - Diversified subindustry, CRE Logistics REIT's Price-to-FFO, along with its competitors' market caps and Price-to-FFO data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CRE Logistics REIT Price-to-FFO vs REITs Industry

For the REITs industry and Real Estate sector, CRE Logistics REIT's Price-to-FFO distribution charts can be found below:

* The bar in red indicates where CRE Logistics REIT's Price-to-FFO falls into.


TSE:3487
67GF Score
CRE Logistics REIT Inc TSE:3487
FFO per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CRE Logistics REIT FFO per Share Calculation

FFO per Share is the amount of funds from operations per outstanding share of the REITs stock.

CRE Logistics REIT's FFO per Share for the fiscal year that ended in Dec. 2025 is calculated as

FFO per Share (A: Dec. 2025 )=FFO (A: Dec. 2025 /Shares Outstanding (Diluted Average) (A: Dec. 2025 )
=5967.011/0.618
=9,655.36

CRE Logistics REIT's FFO per Share for the quarter that ended in Dec. 2025 is calculated as

FFO per Share (Q: Dec. 2025 )=FFO (Q: Dec. 2025 )/Shares Outstanding (Diluted Average) (Q: Dec. 2025 )
=2992.553/0.615
=4,865.94

FFO per Share for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円9,655.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about FFO per Share →
What does a FFO per Share of 円9,655.73 mean?
CRE Logistics REIT (TSE:3487) has a FFO per Share of 円9,655.73 as of Dec. 2025. For REITs, funds from operations equal earnings plus depreciation less gain on sales. View historical data on CRE Logistics REIT and its competitors.
Is CRE Logistics REIT's FFO per Share too high?
CRE Logistics REIT's current FFO per Share is 円9,655.73. Overall, CRE Logistics REIT has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CRE Logistics REIT's FFO per Share compare to VICI and WPC?
CRE Logistics REIT's FFO per Share of 円9,655.73 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good FFO per Share for a REITs company?
A good FFO per Share depends on the REITs industry context. However, FFO per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high FFO per Share mean?
A high FFO per Share can signal that a stock is expensive relative to its fundamentals. For REITs, funds from operations equal earnings plus depreciation less gain on sales. View historical data on CRE Logistics REIT and its competitors. CRE Logistics REIT's current FFO per Share is 円9,655.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CRE Logistics REIT stock overvalued right now?
Based on GuruFocus' analysis, CRE Logistics REIT (TSE:3487) is currently considered Fairly Valued. The stock's GF Value™ is 円153,965.74, compared to a current price of 円142,100.00 — trading 7.7% below its estimated fair value. The current FFO per Share is 円9,655.73. CRE Logistics REIT's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is FFO per Share calculated?
FFO per Share is calculated from a company's financial statements. For CRE Logistics REIT (TSE:3487), the current FFO per Share is 円9,655.73 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CRE Logistics REIT (TSE:3487) Overvalued in 2026?

Based on GuruFocus' analysis, CRE Logistics REIT stock appears to be undervalued. The current stock price of 円142,100.00 is trading 7.7% below its estimated GF Value™ of 円153,965.74. GuruFocus considers CRE Logistics REIT to be Fairly Valued.

Key valuation signals for TSE:3487:

  • FFO per Share: 円9,655.73
  • GF Value™: 円153,965.74 vs. price of 円142,100.00 (7.7% below fair value)
  • GF Score™: 67/100 with 8 warning signs

No single metric tells the full story. See the TSE:3487 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CRE Logistics REIT Business Description

Industry Real EstateREITs
Address 2-10-1, East Tower 19th Floor, Toranomon Twin Building, Toranomon, Minato-ku, Tokyo, JPN, 105-1001
CRE Logistics REIT Inc is a Japanese Real estate investment trust. The company focuses on logistics properties to deliver comprehensive services that span the development of logistics properties to leasing, and property management. It portfolio consist of Logisquare Kuki, Logisquare Tosu, and Logisquare Hanyu.
67GF Score

Get the complete analysis for TSE:3487

FFO per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円142,100.00
Price
円153,965.74
GF Value