CRE Logistics REIT (TSE:3487) 3-Year ROIIC % : -2.71% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3487 CRE Logistics REIT Inc TSE:3487
67 GF Score
Price 円142,100.00
GF Value 円153,950.68
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is CRE Logistics REIT 3-Year ROIIC %?

CRE Logistics REIT TSE:3487 -0.07% 67 3-Year ROIIC % is -2.71 as of Dec. 2025. GuruFocus rates TSE:3487 with a GF Score™ of 67/100 and a GF Value™ of 円153,950.68 (Fairly Valued). The stock has 8 warning signs investors should review. Among 690 REITs companies, CRE Logistics REIT ranks worse than 79.13% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. CRE Logistics REIT's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was -2.71%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for CRE Logistics REIT's 3-Year ROIIC % or its related term are showing as below:

TSE:3487's 3-Year ROIIC % is ranked worse than
79.13% of 690 companies
in the REITs industry
Industry Median: 3.66 vs TSE:3487: -2.71

CRE Logistics REIT  (TSE:3487) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


CRE Logistics REIT 3-Year ROIIC % Related Terms


CRE Logistics REIT 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for CRE Logistics REIT's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CRE Logistics REIT 3-Year ROIIC % Chart

CRE Logistics REIT Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only 2.82 5.20 3.12 3.89 -2.71

CRE Logistics REIT Semi-Annual Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.12 0.00 3.89 0.00 -2.71

TSE:3487 vs VICI, WPC: 3-Year ROIIC % Comparison

For the REIT - Diversified subindustry, CRE Logistics REIT's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CRE Logistics REIT 3-Year ROIIC % vs REITs Industry

For the REITs industry and Real Estate sector, CRE Logistics REIT's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where CRE Logistics REIT's 3-Year ROIIC % falls into.


TSE:3487
67GF Score
CRE Logistics REIT Inc TSE:3487
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CRE Logistics REIT 3-Year ROIIC % Calculation

CRE Logistics REIT's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 5232.1043208 (Dec. 2025) - 5936.1236285 (Dec. 2022) )/( 167946.82 (Dec. 2025) - 141936.907 (Dec. 2022) )
=-704.0193077/26009.913
=-2.71%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of -2.71 mean?
CRE Logistics REIT (TSE:3487) has a 3-Year ROIIC % of -2.71 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on CRE Logistics REIT and its competitors. According to the industry distribution chart, CRE Logistics REIT ranks #546 out of 690 companies in the REITs industry, placing it in the top 79.1%.
Is CRE Logistics REIT's 3-Year ROIIC % too high?
CRE Logistics REIT's current 3-Year ROIIC % is -2.71. Based on the distribution chart, CRE Logistics REIT ranks #546 out of 690 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, CRE Logistics REIT has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CRE Logistics REIT's 3-Year ROIIC % compare to VICI and WPC?
According to the REITs industry distribution chart, CRE Logistics REIT ranks #546 out of 690 companies for 3-Year ROIIC %. This places CRE Logistics REIT in the lower half of its industry. The industry median 3-Year ROIIC % is 3.66. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a REITs company?
The median 3-Year ROIIC % among REITs companies is 3.66, based on 690 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on CRE Logistics REIT and its competitors. For the REITs industry, the median 3-Year ROIIC % is 3.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CRE Logistics REIT's current 3-Year ROIIC % is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CRE Logistics REIT stock overvalued right now?
Based on GuruFocus' analysis, CRE Logistics REIT (TSE:3487) is currently considered Fairly Valued. The stock's GF Value™ is 円153,950.68, compared to a current price of 円142,100.00 — trading 7.7% below its estimated fair value. The current 3-Year ROIIC % is -2.71. CRE Logistics REIT's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For CRE Logistics REIT (TSE:3487), the current 3-Year ROIIC % is -2.71 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CRE Logistics REIT (TSE:3487) Overvalued in 2026?

Based on GuruFocus' analysis, CRE Logistics REIT stock appears to be undervalued. The current stock price of 円142,100.00 is trading 7.7% below its estimated GF Value™ of 円153,950.68. GuruFocus considers CRE Logistics REIT to be Fairly Valued.

Key valuation signals for TSE:3487:

  • 3-Year ROIIC %: -2.71
  • GF Value™: 円153,950.68 vs. price of 円142,100.00 (7.7% below fair value)
  • GF Score™: 67/100 with 8 warning signs

No single metric tells the full story. See the TSE:3487 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CRE Logistics REIT Business Description

Industry Real EstateREITs
Address 2-10-1, East Tower 19th Floor, Toranomon Twin Building, Toranomon, Minato-ku, Tokyo, JPN, 105-1001
CRE Logistics REIT Inc is a Japanese Real estate investment trust. The company focuses on logistics properties to deliver comprehensive services that span the development of logistics properties to leasing, and property management. It portfolio consist of Logisquare Kuki, Logisquare Tosu, and Logisquare Hanyu.
67GF Score

Get the complete analysis for TSE:3487

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円142,100.00
Price
円153,950.68
GF Value