CRE Logistics REIT (TSE:3487) ROE %: 5.36% (As of Dec. 2025) — Near Median


TSE:3487 CRE Logistics REIT Inc TSE:3487
67 GF Score
Price 円143,600.00
GF Value 円154,402.52
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is CRE Logistics REIT ROE %?

CRE Logistics REIT TSE:3487 +1.77% 67 ROE % is 5.36% as of Dec. 2025, which is 2% above its 10-year median of 5.25. GuruFocus rates TSE:3487 with a GF Score™ of 67/100 and a GF Value™ of 円154,402.52 (Fairly Valued). The stock has 8 warning signs investors should review. Among 939 REITs companies, CRE Logistics REIT ranks worse than 56.87% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. CRE Logistics REIT's annualized net income for the quarter that ended in Dec. 2025 was 円4,459 Mil. CRE Logistics REIT's average Total Stockholders Equity over the quarter that ended in Dec. 2025 was 円83,209 Mil. Therefore, CRE Logistics REIT's annualized ROE % for the quarter that ended in Dec. 2025 was 5.36%.

The historical rank and industry rank for CRE Logistics REIT's ROE % or its related term are showing as below:

TSE:3487' s ROE % Range Over the Past 10 Years
Min: 4.89   Med: 5.25   Max: 7.59
Current: 5.32

During the past 9 years, CRE Logistics REIT's highest ROE % was 7.59%. The lowest was 4.89%. And the median was 5.25%.

TSE:3487's ROE % is ranked worse than
56.87% of 939 companies
in the REITs industry
Industry Median: 6.13 vs TSE:3487: 5.32

CRE Logistics REIT  (TSE:3487) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Dec. 2025 )
=Net Income/Total Stockholders Equity
=4459.194/83208.828
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(4459.194 / 9524.756)*(9524.756 / 158113.819)*(158113.819 / 83208.828)
=Net Margin %*Asset Turnover*Equity Multiplier
=46.82 %*0.0602*1.9002
=ROA %*Equity Multiplier
=2.82 %*1.9002
=5.36 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Dec. 2025 )
=Net Income/Total Stockholders Equity
=4459.194/83208.828
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (4459.194 / 4460.892) * (4460.892 / 5290.214) * (5290.214 / 9524.756) * (9524.756 / 158113.819) * (158113.819 / 83208.828)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.9996 * 0.8432 * 55.54 % * 0.0602 * 1.9002
=5.36 %

Note: The net income data used here is two times the semi-annual (Dec. 2025) net income data. The Revenue data used here is two times the semi-annual (Dec. 2025) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


CRE Logistics REIT ROE % Related Terms


CRE Logistics REIT ROE % Historical Data

* Premium members only.

The historical data trend for CRE Logistics REIT's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CRE Logistics REIT ROE % Chart

CRE Logistics REIT Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROE %
Get a 7-Day Free Trial Premium Member Only 5.25 7.06 5.16 5.06 5.31

CRE Logistics REIT Semi-Annual Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROE % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.10 4.87 5.23 5.29 5.36

TSE:3487 vs VICI, WPC: ROE % Comparison

For the REIT - Diversified subindustry, CRE Logistics REIT's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CRE Logistics REIT ROE % vs REITs Industry

For the REITs industry and Real Estate sector, CRE Logistics REIT's ROE % distribution charts can be found below:

* The bar in red indicates where CRE Logistics REIT's ROE % falls into.


TSE:3487
67GF Score
CRE Logistics REIT Inc TSE:3487
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CRE Logistics REIT ROE % Calculation

CRE Logistics REIT's annualized ROE % for the fiscal year that ended in Dec. 2025 is calculated as

ROE %=Net Income (A: Dec. 2025 )/( (Total Stockholders Equity (A: Dec. 2024 )+Total Stockholders Equity (A: Dec. 2025 ))/ count )
=4442.338/( (84159.041+83208.828)/ 2 )
=4442.338/83683.9345
=5.31 %

CRE Logistics REIT's annualized ROE % for the quarter that ended in Dec. 2025 is calculated as

ROE %=Net Income (Q: Dec. 2025 )/( (Total Stockholders Equity (Q: Jun. 2025 )+Total Stockholders Equity (Q: Dec. 2025 ))/ count )
=4459.194/( (83208.828+83208.828)/ 2 )
=4459.194/83208.828
=5.36 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is two times the semi-annual (Dec. 2025) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 5.36% mean?
CRE Logistics REIT (TSE:3487) has a ROE % of 5.36% as of Dec. 2025. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on CRE Logistics REIT and its competitors. This is near median its historical median of 5.25. Over the past decade, CRE Logistics REIT's ROE % has ranged from 4.89 to 7.59. According to the industry distribution chart, CRE Logistics REIT ranks #534 out of 939 companies in the REITs industry, placing it in the top 56.9%.
Is CRE Logistics REIT's ROE % too high?
CRE Logistics REIT's current ROE % of 5.36% is near median its 10-year median of 5.25. Over the past 10 years, this metric has ranged from a low of 4.89 to a high of 7.59. The REITs industry median ROE % is 6.13. CRE Logistics REIT's value of 5.36% is 12.6% below this industry median. Based on the distribution chart, CRE Logistics REIT ranks #534 out of 939 companies in the REITs industry, which is below the industry midpoint. Overall, CRE Logistics REIT has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CRE Logistics REIT's ROE % compare to VICI and WPC?
According to the REITs industry distribution chart, CRE Logistics REIT ranks #534 out of 939 companies for ROE %. This places CRE Logistics REIT in the lower half of its industry. The industry median ROE % is 6.13. CRE Logistics REIT's value of 5.36% is 12.6% below this benchmark. Historically, CRE Logistics REIT's own ROE % has ranged from 4.89 to 7.59 over the past decade. While the company's 10-year median is 5.25 vs. the industry median of 6.13, CRE Logistics REIT has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for a REITs company?
The median ROE % among REITs companies is 6.13, based on 939 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CRE Logistics REIT's current ROE % of 5.36% is 12.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on CRE Logistics REIT and its competitors. For the REITs industry, the median ROE % is 6.13 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CRE Logistics REIT's current ROE % is 5.36%, which is near median its own 10-year median of 5.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CRE Logistics REIT stock overvalued right now?
Based on GuruFocus' analysis, CRE Logistics REIT (TSE:3487) is currently considered Fairly Valued. The stock's GF Value™ is 円154,402.52, compared to a current price of 円143,600.00 — trading 7% below its estimated fair value. The current ROE % is 5.36%, which is near median its 10-year median of 5.25 and 12.6% below the REITs industry median of 6.13. CRE Logistics REIT's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For CRE Logistics REIT (TSE:3487), the current ROE % is 5.36% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CRE Logistics REIT (TSE:3487) Overvalued in 2026?

Based on GuruFocus' analysis, CRE Logistics REIT stock appears to be undervalued. The current stock price of 円143,600.00 is trading 7% below its estimated GF Value™ of 円154,402.52. GuruFocus considers CRE Logistics REIT to be Fairly Valued.

Key valuation signals for TSE:3487:

  • ROE %: 5.36% (near median its 10-year median of 5.25)
  • GF Value™: 円154,402.52 vs. price of 円143,600.00 (7% below fair value)
  • GF Score™: 67/100 with 8 warning signs
  • Industry Position: 12.6% below the REITs median (#534 of 939)

No single metric tells the full story. See the TSE:3487 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CRE Logistics REIT Business Description

Industry Real EstateREITs
Address 2-10-1, East Tower 19th Floor, Toranomon Twin Building, Toranomon, Minato-ku, Tokyo, JPN, 105-1001
CRE Logistics REIT Inc is a Japanese Real estate investment trust. The company focuses on logistics properties to deliver comprehensive services that span the development of logistics properties to leasing, and property management. It portfolio consist of Logisquare Kuki, Logisquare Tosu, and Logisquare Hanyu.
67GF Score

Get the complete analysis for TSE:3487

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円143,600.00
Price
円154,402.52
GF Value