CRE Logistics REIT (TSE:3487) Net Current Asset Value: 円-112,584.73 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3487 CRE Logistics REIT Inc TSE:3487
67 GF Score
Price 円142,300.00
GF Value 円154,086.23
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is CRE Logistics REIT Net Current Asset Value?

CRE Logistics REIT TSE:3487 +1.14% 67 Net Current Asset Value is 円-112,584.73 as of Dec. 2025. GuruFocus rates TSE:3487 with a GF Score™ of 67/100 and a GF Value™ of 円154,086.23 (Fairly Valued). The stock has 8 warning signs investors should review. Among 107 REITs companies, CRE Logistics REIT ranks worse than 934578.5% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

CRE Logistics REIT's net current asset value per share for the quarter that ended in Dec. 2025 was 円-112,584.73.

The historical rank and industry rank for CRE Logistics REIT's Net Current Asset Value or its related term are showing as below:

TSE:3487's Price-to-Net-Current-Asset-Value is not ranked *
in the REITs industry.
Industry Median: 7.95
* Ranked among companies with meaningful Price-to-Net-Current-Asset-Value only.

CRE Logistics REIT  (TSE:3487) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


CRE Logistics REIT Net Current Asset Value Related Terms


CRE Logistics REIT Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for CRE Logistics REIT's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CRE Logistics REIT Net Current Asset Value Chart

CRE Logistics REIT Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net Current Asset Value
Get a 7-Day Free Trial Premium Member Only -102,257.04 -101,544.75 -111,922.88 -111,142.87 -112,584.73

CRE Logistics REIT Semi-Annual Data
Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -111,922.88 -111,341.49 -111,142.87 -111,493.44 -112,584.73

TSE:3487 vs VICI, WPC: Net Current Asset Value Comparison

For the REIT - Diversified subindustry, CRE Logistics REIT's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CRE Logistics REIT Price-to-Net-Current-Asset-Value vs REITs Industry

For the REITs industry and Real Estate sector, CRE Logistics REIT's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where CRE Logistics REIT's Price-to-Net-Current-Asset-Value falls into.


TSE:3487
67GF Score
CRE Logistics REIT Inc TSE:3487
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CRE Logistics REIT Net Current Asset Value Calculation

CRE Logistics REIT's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(A: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(5890.55-74904.991-0-0)/0.613
=-112,584.73

CRE Logistics REIT's Net Current Asset Value (NCAV) per share for the quarter that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(Q: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(5890.55-74904.991-0-0)/0.613
=-112,584.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円-112,584.73 mean?
CRE Logistics REIT (TSE:3487) has a Net Current Asset Value of 円-112,584.73 as of Dec. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on CRE Logistics REIT and its competitors. According to the industry distribution chart, CRE Logistics REIT ranks #999999 out of 107 companies in the REITs industry.
Is CRE Logistics REIT's Net Current Asset Value too high?
CRE Logistics REIT's current Net Current Asset Value is 円-112,584.73. Based on the distribution chart, CRE Logistics REIT ranks #999999 out of 107 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, CRE Logistics REIT has a GF Score™ of 67/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CRE Logistics REIT's Net Current Asset Value compare to VICI and WPC?
According to the REITs industry distribution chart, CRE Logistics REIT ranks #999999 out of 107 companies for Net Current Asset Value. This places CRE Logistics REIT in the lower half of its industry. The industry median Net Current Asset Value is 7.95. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for a REITs company?
The median Net Current Asset Value among REITs companies is 7.95, based on 107 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on CRE Logistics REIT and its competitors. For the REITs industry, the median Net Current Asset Value is 7.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CRE Logistics REIT's current Net Current Asset Value is 円-112,584.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CRE Logistics REIT stock overvalued right now?
Based on GuruFocus' analysis, CRE Logistics REIT (TSE:3487) is currently considered Fairly Valued. The stock's GF Value™ is 円154,086.23, compared to a current price of 円142,300.00 — trading 7.6% below its estimated fair value. The current Net Current Asset Value is 円-112,584.73. CRE Logistics REIT's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For CRE Logistics REIT (TSE:3487), the current Net Current Asset Value is 円-112,584.73 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CRE Logistics REIT (TSE:3487) Overvalued in 2026?

Based on GuruFocus' analysis, CRE Logistics REIT stock appears to be undervalued. The current stock price of 円142,300.00 is trading 7.6% below its estimated GF Value™ of 円154,086.23. GuruFocus considers CRE Logistics REIT to be Fairly Valued.

Key valuation signals for TSE:3487:

  • Net Current Asset Value: 円-112,584.73
  • GF Value™: 円154,086.23 vs. price of 円142,300.00 (7.6% below fair value)
  • GF Score™: 67/100 with 8 warning signs

No single metric tells the full story. See the TSE:3487 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CRE Logistics REIT Business Description

Industry Real EstateREITs
Address 2-10-1, East Tower 19th Floor, Toranomon Twin Building, Toranomon, Minato-ku, Tokyo, JPN, 105-1001
CRE Logistics REIT Inc is a Japanese Real estate investment trust. The company focuses on logistics properties to deliver comprehensive services that span the development of logistics properties to leasing, and property management. It portfolio consist of Logisquare Kuki, Logisquare Tosu, and Logisquare Hanyu.
67GF Score

Get the complete analysis for TSE:3487

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円142,300.00
Price
円154,086.23
GF Value