TSI Holdings Co (TSE:3608) Enterprise Value: 円81,460 Mil (As of Jul. 02, 2026) ***


TSE:3608 TSI Holdings Co Ltd TSE:3608
83 GF Score
Price 円1,160.00
GF Value 円1,312.55
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is TSI Holdings Co Enterprise Value?

TSI Holdings Co TSE:3608 +0.87% 83 Enterprise Value is 円81,460 Mil as of Jul. 02, 2026. GuruFocus rates TSE:3608 with a GF Score™ of 83/100 and a GF Value™ of 円1,312.55 (Modestly Undervalued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, TSI Holdings Co's Enterprise Value is 円81,460 Mil. TSI Holdings Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円6,377 Mil. Therefore, TSI Holdings Co's EV-to-EBIT ratio for today is 12.77.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, TSI Holdings Co's Enterprise Value is 円81,460 Mil. TSI Holdings Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円11,761 Mil. Therefore, TSI Holdings Co's EV-to-EBITDA ratio for today is 6.93.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, TSI Holdings Co's Enterprise Value is 円81,460 Mil. TSI Holdings Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円167,085 Mil. Therefore, TSI Holdings Co's EV-to-Revenue ratio for today is 0.49.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, TSI Holdings Co's Enterprise Value is 円81,460 Mil. TSI Holdings Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円0 Mil. Therefore, TSI Holdings Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, TSI Holdings Co's Enterprise Value is 円81,460 Mil. TSI Holdings Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円0 Mil. Therefore, TSI Holdings Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


TSI Holdings Co  (TSE:3608) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

TSI Holdings Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=81459.557/6377
=12.77

TSI Holdings Co's current Enterprise Value is 円81,460 Mil.
TSI Holdings Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円6,377 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

TSI Holdings Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=81459.557/11761
=6.93

TSI Holdings Co's current Enterprise Value is 円81,460 Mil.
TSI Holdings Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円11,761 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

TSI Holdings Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=81459.557/167085
=0.49

TSI Holdings Co's current Enterprise Value is 円81,460 Mil.
TSI Holdings Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円167,085 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

TSI Holdings Co's EV-to-OCF for today is:


TSI Holdings Co's current Enterprise Value is 円81,460 Mil.
TSI Holdings Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

TSI Holdings Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=81459.557/0
=

TSI Holdings Co's current Enterprise Value is 円81,460 Mil.
TSI Holdings Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


TSI Holdings Co Enterprise Value Related Terms


TSI Holdings Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for TSI Holdings Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TSI Holdings Co Enterprise Value Chart

TSI Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6,663.26 30,040.39 32,221.10 38,926.75 83,393.26

TSI Holdings Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38,926.75 45,324.43 43,345.40 77,826.47 83,393.26

TSE:3608 vs RL, LEVI, VFC: Enterprise Value Comparison

For the Apparel Manufacturing subindustry, TSI Holdings Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TSI Holdings Co Enterprise Value vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, TSI Holdings Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where TSI Holdings Co's Enterprise Value falls into.


TSE:3608
83GF Score
TSI Holdings Co Ltd TSE:3608
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TSI Holdings Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

TSI Holdings Co's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

TSI Holdings Co's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円81,460 Mil mean?
TSI Holdings Co (TSE:3608) has a Enterprise Value of 円81,460 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on TSI Holdings Co and its competitors.
Is TSI Holdings Co's Enterprise Value too high?
TSI Holdings Co's current Enterprise Value is 円81,460 Mil. Overall, TSI Holdings Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does TSI Holdings Co's Enterprise Value compare to RL and LEVI?
TSI Holdings Co's Enterprise Value of 円81,460 Mil can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Manufacturing - Apparel & Accessories company?
A good Enterprise Value depends on the Manufacturing - Apparel & Accessories industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on TSI Holdings Co and its competitors. TSI Holdings Co's current Enterprise Value is 円81,460 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TSI Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, TSI Holdings Co (TSE:3608) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,312.55, compared to a current price of 円1,160.00 — trading 11.6% below its estimated fair value. The current Enterprise Value is 円81,460 Mil. TSI Holdings Co's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For TSI Holdings Co (TSE:3608), the current Enterprise Value is 円81,460 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TSI Holdings Co (TSE:3608) Overvalued in 2026?

Based on GuruFocus' analysis, TSI Holdings Co stock appears to be undervalued. The current stock price of 円1,160.00 is trading 11.6% below its estimated GF Value™ of 円1,312.55. GuruFocus considers TSI Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:3608:

  • Enterprise Value: 円81,460 Mil
  • GF Value™: 円1,312.55 vs. price of 円1,160.00 (11.6% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the TSE:3608 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TSI Holdings Co Business Description

Address 8-5-27 Akasaka, Minato-ku, Tokyo, JPN
TSI Holdings Co Ltd is an apparel manufacturer that owns and licenses dozens of brands that it sells through department stores, other retail stores and shopping centers, and e-commerce channels. The majority of the company's sales are in Japan, with the remainder coming from China and other parts of Asia. TSI's highest-selling brands, which collectively account for more than half of the company's total revenue, include nano, Natural Beauty Basic, Margaret Howell, Pearly Gates, Rose Bud, Stussy, Proportion Body Dressing, Free's Mart, Human Woman, and Callaway Apparel.
83GF Score

Get the complete analysis for TSE:3608

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,160.00
Price
円1,312.55
GF Value