TSI Holdings Co (TSE:3608) Graham Number: 円1,124.54 (As of Feb. 2026) — 118273% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3608 TSI Holdings Co Ltd TSE:3608
84 GF Score
Price 円1,257.00
GF Value 円1,351.15
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is TSI Holdings Co Graham Number?

TSI Holdings Co TSE:3608 -0.79% 84 Graham Number is 円1,124.54 as of Feb. 2026, which is 100% below its 10-year median of 0.95. GuruFocus rates TSE:3608 with a GF Score™ of 84/100 and a GF Value™ of 円1,351.15 (Fairly Valued). The stock has 3 warning signs investors should review. Among 719 Manufacturing - Apparel & Accessories companies, TSI Holdings Co ranks worse than 50.9% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-18), the stock price of TSI Holdings Co is 円1257.00. TSI Holdings Co's graham number for the quarter that ended in Feb. 2026 was 円1,124.54. Therefore, TSI Holdings Co's Price to Graham Number ratio for today is 1.05.

The historical rank and industry rank for TSI Holdings Co's Graham Number or its related term are showing as below:

TSE:3608' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.37   Med: 0.95   Max: 1.43
Current: 1.08

During the past 13 years, the highest Price to Graham Number ratio of TSI Holdings Co was 1.43. The lowest was 0.37. And the median was 0.95.

TSE:3608's Price-to-Graham-Number is ranked worse than
50.9% of 719 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 1.08 vs TSE:3608: 1.08

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


TSI Holdings Co  (TSE:3608) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

TSI Holdings Co's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Feb. 2026 )
=1257.00/1,197.35
=1.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


TSI Holdings Co Graham Number Related Terms


TSI Holdings Co Graham Number Historical Data

* Premium members only.

The historical data trend for TSI Holdings Co's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TSI Holdings Co Graham Number Chart

TSI Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 912.45 1,064.24 1,242.72 837.46 1,124.53

TSI Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,188.63 1,310.40 1,157.35 1,124.54 1,160.26

TSE:3608 vs RL, LEVI, VFC: Graham Number Comparison

For the Apparel Manufacturing subindustry, TSI Holdings Co's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TSI Holdings Co Price-to-Graham-Number vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, TSI Holdings Co's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where TSI Holdings Co's Price-to-Graham-Number falls into.


TSE:3608
84GF Score
TSI Holdings Co Ltd TSE:3608
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TSI Holdings Co Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

TSI Holdings Co's Graham Number for the fiscal year that ended in Feb. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*1018.709*55.171)
=1,124.53

TSI Holdings Co's Graham Number for the quarter that ended in Feb. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*1018.709*62.547)
=1,197.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円1,124.54 mean?
TSI Holdings Co (TSE:3608) has a Graham Number of 円1,124.54 as of Feb. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on TSI Holdings Co and its competitors. This is 118273% above median its historical median of 0.95. Over the past decade, TSI Holdings Co's Graham Number has ranged from 0.37 to 1.43. According to the industry distribution chart, TSI Holdings Co ranks #366 out of 719 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 50.9%.
Is TSI Holdings Co's Graham Number too high?
TSI Holdings Co's current Graham Number of 円1,124.54 is 118273% above median its 10-year median of 0.95. Over the past 10 years, this metric has ranged from a low of 0.37 to a high of 1.43. Based on the distribution chart, TSI Holdings Co ranks #366 out of 719 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, TSI Holdings Co has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TSI Holdings Co's Graham Number compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, TSI Holdings Co ranks #366 out of 719 companies for Graham Number. This places TSI Holdings Co in the lower half of its industry. The industry median Graham Number is 1.08. Historically, TSI Holdings Co's own Graham Number has ranged from 0.37 to 1.43 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Manufacturing - Apparel & Accessories company?
The median Graham Number among Manufacturing - Apparel & Accessories companies is 1.08, based on 719 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on TSI Holdings Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Graham Number is 1.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. TSI Holdings Co's current Graham Number is 円1,124.54, which is 118273% above median its own 10-year median of 0.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TSI Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, TSI Holdings Co (TSE:3608) is currently considered Fairly Valued. The stock's GF Value™ is 円1,351.15, compared to a current price of 円1,257.00 — trading 7% below its estimated fair value. The current Graham Number is 円1,124.54, which is 118273% above median its 10-year median of 0.95. TSI Holdings Co's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For TSI Holdings Co (TSE:3608), the current Graham Number is 円1,124.54 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TSI Holdings Co (TSE:3608) Overvalued in 2026?

Based on GuruFocus' analysis, TSI Holdings Co stock appears to be undervalued. The current stock price of 円1,257.00 is trading 7% below its estimated GF Value™ of 円1,351.15. GuruFocus considers TSI Holdings Co to be Fairly Valued.

Key valuation signals for TSE:3608:

  • Graham Number: 円1,124.54 (118273% above median its 10-year median of 0.95)
  • GF Value™: 円1,351.15 vs. price of 円1,257.00 (7% below fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the TSE:3608 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TSI Holdings Co Business Description

Address 8-5-27 Akasaka, Minato-ku, Tokyo, JPN
TSI Holdings Co Ltd is an apparel manufacturer that owns and licenses dozens of brands that it sells through department stores, other retail stores and shopping centers, and e-commerce channels. The majority of the company's sales are in Japan, with the remainder coming from China and other parts of Asia. TSI's highest-selling brands, which collectively account for more than half of the company's total revenue, include nano, Natural Beauty Basic, Margaret Howell, Pearly Gates, Rose Bud, Stussy, Proportion Body Dressing, Free's Mart, Human Woman, and Callaway Apparel.
84GF Score

Get the complete analysis for TSE:3608

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,257.00
Price
円1,351.15
GF Value