TSI Holdings Co (TSE:3608) Net Current Asset Value: 円82.35 (As of Feb. 2026) — 5145% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3608 TSI Holdings Co Ltd TSE:3608
82 GF Score
Price 円1,214.00
GF Value 円1,322.15
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is TSI Holdings Co Net Current Asset Value?

TSI Holdings Co TSE:3608 -1.06% 82 Net Current Asset Value is 円82.35 as of Feb. 2026, which is 100% below its 10-year median of 1.57. GuruFocus rates TSE:3608 with a GF Score™ of 82/100 and a GF Value™ of 円1,322.15 (Fairly Valued). The stock has 2 warning signs investors should review. Among 629 Manufacturing - Apparel & Accessories companies, TSI Holdings Co ranks worse than 93.48% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

TSI Holdings Co's net current asset value per share for the quarter that ended in Feb. 2026 was 円82.35.

The historical rank and industry rank for TSI Holdings Co's Net Current Asset Value or its related term are showing as below:

TSE:3608' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 0.93   Med: 1.57   Max: 23.39
Current: 23.14

During the past 13 years, the highest Price-to-Net-Current-Asset-Value Ratio of TSI Holdings Co was 23.39. The lowest was 0.93. And the median was 1.57.

TSE:3608's Price-to-Net-Current-Asset-Value is ranked worse than
93.48% of 629 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 2.93 vs TSE:3608: 23.14

TSI Holdings Co  (TSE:3608) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


TSI Holdings Co Net Current Asset Value Related Terms


TSI Holdings Co Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for TSI Holdings Co's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TSI Holdings Co Net Current Asset Value Chart

TSI Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Net Current Asset Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 357.54 414.05 457.40 763.42 82.35

TSI Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 707.24 646.87 91.67 82.35 52.46

TSE:3608 vs RL, LEVI, VFC: Net Current Asset Value Comparison

For the Apparel Manufacturing subindustry, TSI Holdings Co's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TSI Holdings Co Price-to-Net-Current-Asset-Value vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, TSI Holdings Co's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where TSI Holdings Co's Price-to-Net-Current-Asset-Value falls into.


TSE:3608
82GF Score
TSI Holdings Co Ltd TSE:3608
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TSI Holdings Co Net Current Asset Value Calculation

TSI Holdings Co's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Feb. 2026 is calculated as

Net Current Asset Value Per Share(A: Feb. 2026 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(79682-74884-0-0)/58.260
=82.35

TSI Holdings Co's Net Current Asset Value (NCAV) per share for the quarter that ended in Feb. 2026 is calculated as

Net Current Asset Value Per Share(Q: Feb. 2026 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(79682-74884-0-0)/58.260
=82.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円82.35 mean?
TSI Holdings Co (TSE:3608) has a Net Current Asset Value of 円82.35 as of Feb. 2026. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on TSI Holdings Co and its competitors. This is 5145% above median its historical median of 1.57. Over the past decade, TSI Holdings Co's Net Current Asset Value has ranged from 0.93 to 23.39. According to the industry distribution chart, TSI Holdings Co ranks #588 out of 629 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 93.5%.
Is TSI Holdings Co's Net Current Asset Value too high?
TSI Holdings Co's current Net Current Asset Value of 円82.35 is 5145% above median its 10-year median of 1.57. Over the past 10 years, this metric has ranged from a low of 0.93 to a high of 23.39. Based on the distribution chart, TSI Holdings Co ranks #588 out of 629 companies in the Manufacturing - Apparel & Accessories industry, which is in the bottom quartile relative to peers. Overall, TSI Holdings Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does TSI Holdings Co's Net Current Asset Value compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, TSI Holdings Co ranks #588 out of 629 companies for Net Current Asset Value. This places TSI Holdings Co in the lower half of its industry. The industry median Net Current Asset Value is 2.93. Historically, TSI Holdings Co's own Net Current Asset Value has ranged from 0.93 to 23.39 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for a Manufacturing - Apparel & Accessories company?
The median Net Current Asset Value among Manufacturing - Apparel & Accessories companies is 2.93, based on 629 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on TSI Holdings Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Net Current Asset Value is 2.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. TSI Holdings Co's current Net Current Asset Value is 円82.35, which is 5145% above median its own 10-year median of 1.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TSI Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, TSI Holdings Co (TSE:3608) is currently considered Fairly Valued. The stock's GF Value™ is 円1,322.15, compared to a current price of 円1,214.00 — trading 8.2% below its estimated fair value. The current Net Current Asset Value is 円82.35, which is 5145% above median its 10-year median of 1.57. TSI Holdings Co's overall GF Score™ is 82/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For TSI Holdings Co (TSE:3608), the current Net Current Asset Value is 円82.35 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TSI Holdings Co (TSE:3608) Overvalued in 2026?

Based on GuruFocus' analysis, TSI Holdings Co stock appears to be undervalued. The current stock price of 円1,214.00 is trading 8.2% below its estimated GF Value™ of 円1,322.15. GuruFocus considers TSI Holdings Co to be Fairly Valued.

Key valuation signals for TSE:3608:

  • Net Current Asset Value: 円82.35 (5145% above median its 10-year median of 1.57)
  • GF Value™: 円1,322.15 vs. price of 円1,214.00 (8.2% below fair value)
  • GF Score™: 82/100 with 2 warning signs

No single metric tells the full story. See the TSE:3608 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TSI Holdings Co Business Description

Address 8-5-27 Akasaka, Minato-ku, Tokyo, JPN
TSI Holdings Co Ltd is an apparel manufacturer that owns and licenses dozens of brands that it sells through department stores, other retail stores and shopping centers, and e-commerce channels. The majority of the company's sales are in Japan, with the remainder coming from China and other parts of Asia. TSI's highest-selling brands, which collectively account for more than half of the company's total revenue, include nano, Natural Beauty Basic, Margaret Howell, Pearly Gates, Rose Bud, Stussy, Proportion Body Dressing, Free's Mart, Human Woman, and Callaway Apparel.
82GF Score

Get the complete analysis for TSE:3608

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,214.00
Price
円1,322.15
GF Value