TSI Holdings Co (TSE:3608) Altman Z2-Score: 4.69 (As of Jul. 03, 2026) — 10% Below Median


TSE:3608 TSI Holdings Co Ltd TSE:3608
83 GF Score
Price 円1,178.00
GF Value 円1,313.17
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is TSI Holdings Co Altman Z2-Score?

TSI Holdings Co TSE:3608 +1.55% 83 Altman Z2-Score is 4.69 as of Jul. 03, 2026, which is 10% below its 10-year median of 5.22. GuruFocus rates TSE:3608 with a GF Score™ of 83/100 and a GF Value™ of 円1,313.17 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,055 Manufacturing - Apparel & Accessories companies, TSI Holdings Co ranks better than 59.53% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

TSI Holdings Co has a Altman Z2-Score of 4.69, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for TSI Holdings Co's Altman Z2-Score or its related term are showing as below:

TSE:3608' s Altman Z2-Score Range Over the Past 10 Years
Min: 3.01   Med: 5.22   Max: 9.05
Current: 4.69

During the past 13 years, TSI Holdings Co's highest Altman Z2-Score was 9.05. The lowest was 3.01. And the median was 5.22.


TSI Holdings Co  (TSE:3608) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


TSI Holdings Co Altman Z2-Score Related Terms


TSI Holdings Co Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for TSI Holdings Co's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

TSI Holdings Co Altman Z2-Score Chart

TSI Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.96 6.53 6.59 9.05 4.69

TSI Holdings Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.05 10.52 8.86 4.22 4.69

TSE:3608 vs RL, LEVI, VFC: Altman Z2-Score Comparison

For the Apparel Manufacturing subindustry, TSI Holdings Co's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TSI Holdings Co Altman Z2-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, TSI Holdings Co's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where TSI Holdings Co's Altman Z2-Score falls into.


TSE:3608
83GF Score
TSI Holdings Co Ltd TSE:3608
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

TSI Holdings Co Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

TSI Holdings Co's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.2554+3.26*0.4212+6.72*0.0366+1.05*1.3263
=4.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2026:
Total Assets was 円174,204 Mil.
Total Current Assets was 円79,682 Mil.
Total Current Liabilities was 円35,190 Mil.
Retained Earnings was 円73,374 Mil.
Pre-Tax Income was 1311 + 3362 + -578 + 2025 = 円6,120 Mil.
Interest Expense was -129 + -111 + -13 + -4 = 円-257 Mil.
Total Liabilities was 円74,884 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(79682 - 35190)/174204
=0.2554

X2=Retained Earnings/Total Assets
=73374/174204
=0.4212

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(6120 - -257)/174204
=0.0366

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(99320 - 0)/74884
=1.3263

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

TSI Holdings Co has a Altman Z2-Score of 4.69 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 4.69 mean?
TSI Holdings Co (TSE:3608) has a Altman Z2-Score of 4.69 as of Jul. 03, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on TSI Holdings Co and its competitors. This is 10% below median its historical median of 5.22. Over the past decade, TSI Holdings Co's Altman Z2-Score has ranged from 3.01 to 9.05. According to the industry distribution chart, TSI Holdings Co ranks #427 out of 1055 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 40.5%.
Is TSI Holdings Co's Altman Z2-Score too high?
TSI Holdings Co's current Altman Z2-Score of 4.69 is 10% below median its 10-year median of 5.22. Over the past 10 years, this metric has ranged from a low of 3.01 to a high of 9.05. The Manufacturing - Apparel & Accessories industry median Altman Z2-Score is 3.58. TSI Holdings Co's value of 4.69 is 31% above this industry median. Based on the distribution chart, TSI Holdings Co ranks #427 out of 1055 companies in the Manufacturing - Apparel & Accessories industry, which is above the industry midpoint. Overall, TSI Holdings Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does TSI Holdings Co's Altman Z2-Score compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, TSI Holdings Co ranks #427 out of 1055 companies for Altman Z2-Score. This puts TSI Holdings Co in the upper half of its industry. The industry median Altman Z2-Score is 3.58. TSI Holdings Co's value of 4.69 is 31% above this benchmark. Historically, TSI Holdings Co's own Altman Z2-Score has ranged from 3.01 to 9.05 over the past decade. While the company's 10-year median is 5.22 vs. the industry median of 3.58, TSI Holdings Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Manufacturing - Apparel & Accessories company?
The median Altman Z2-Score among Manufacturing - Apparel & Accessories companies is 3.58, based on 1,055 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. TSI Holdings Co's current Altman Z2-Score of 4.69 is 31% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on TSI Holdings Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median Altman Z2-Score is 3.58 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. TSI Holdings Co's current Altman Z2-Score is 4.69, which is 10% below median its own 10-year median of 5.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is TSI Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, TSI Holdings Co (TSE:3608) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,313.17, compared to a current price of 円1,178.00 — trading 10.3% below its estimated fair value. The current Altman Z2-Score is 4.69, which is 10% below median its 10-year median of 5.22 and 31% above the Manufacturing - Apparel & Accessories industry median of 3.58. TSI Holdings Co's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For TSI Holdings Co (TSE:3608), the current Altman Z2-Score is 4.69 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is TSI Holdings Co (TSE:3608) Overvalued in 2026?

Based on GuruFocus' analysis, TSI Holdings Co stock appears to be undervalued. The current stock price of 円1,178.00 is trading 10.3% below its estimated GF Value™ of 円1,313.17. GuruFocus considers TSI Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:3608:

  • Altman Z2-Score: 4.69 (10% below median its 10-year median of 5.22)
  • GF Value™: 円1,313.17 vs. price of 円1,178.00 (10.3% below fair value)
  • GF Score™: 83/100 with 3 warning signs
  • Industry Position: 31% above the Manufacturing - Apparel & Accessories median (#427 of 1055)

No single metric tells the full story. See the TSE:3608 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


TSI Holdings Co Business Description

Address 8-5-27 Akasaka, Minato-ku, Tokyo, JPN
TSI Holdings Co Ltd is an apparel manufacturer that owns and licenses dozens of brands that it sells through department stores, other retail stores and shopping centers, and e-commerce channels. The majority of the company's sales are in Japan, with the remainder coming from China and other parts of Asia. TSI's highest-selling brands, which collectively account for more than half of the company's total revenue, include nano, Natural Beauty Basic, Margaret Howell, Pearly Gates, Rose Bud, Stussy, Proportion Body Dressing, Free's Mart, Human Woman, and Callaway Apparel.
83GF Score

Get the complete analysis for TSE:3608

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,178.00
Price
円1,313.17
GF Value