Aeria (TSE:3758) EPS without NRI: 円9.30 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3758 Aeria Inc TSE:3758
51 GF Score
Price 円237.00
GF Value 円253.28
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Aeria EPS without NRI?

Aeria TSE:3758 +0.42% 51 EPS without NRI is 円9.30 as of Dec. 2025. GuruFocus rates TSE:3758 with a GF Score™ of 51/100 and a GF Value™ of 円253.28 (Fairly Valued). The stock has 5 warning signs investors should review. Among 385 Interactive Media companies, Aeria ranks better than 52.21% on this metric.

Aeria's earnings per share without non-recurring items for the three months ended in Dec. 2025 was 円0.00. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was 円9.30.

During the past 3 years, the average earnings per share (NRI) Growth Rate was 12.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Aeria's EPS without NRI or its related term are showing as below:

TSE:3758' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -94.4   Med: 12.7   Max: 32.8
Current: 12.7

During the past 13 years, Aeria's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 32.80% per year. The lowest was -94.40% per year. And the median was 12.70% per year.

TSE:3758's 3-Year EPS without NRI Growth Rate is ranked better than
52.21% of 385 companies
in the Interactive Media industry
Industry Median: 11.7 vs TSE:3758: 12.70

Aeria's EPS (Diluted) for the three months ended in Dec. 2025 was 円0.00. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円10.40.

Aeria's EPS (Basic) for the three months ended in Dec. 2025 was 円0.00. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was 円10.40.


Aeria  (TSE:3758) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Aeria EPS without NRI Related Terms


Aeria EPS without NRI Historical Data

* Premium members only.

The historical data trend for Aeria's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeria EPS without NRI Chart

Aeria Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.46 11.39 18.47 -19.63 16.30

Aeria Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.72 2.57 0.00 0.00 6.73

TSE:3758 vs NTES, EA, TTWO: EPS without NRI Comparison

For the Electronic Gaming & Multimedia subindustry, Aeria's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeria PE Ratio without NRI vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Aeria's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Aeria's PE Ratio without NRI falls into.


TSE:3758
51GF Score
Aeria Inc TSE:3758
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeria EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円9.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円9.30 mean?
Aeria (TSE:3758) has a EPS without NRI of 円9.30 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Aeria and its competitors. According to the industry distribution chart, Aeria ranks #184 out of 385 companies in the Interactive Media industry, placing it in the top 47.8%.
Is Aeria's EPS without NRI too high?
Aeria's current EPS without NRI is 円9.30. Based on the distribution chart, Aeria ranks #184 out of 385 companies in the Interactive Media industry, which is above the industry midpoint. Overall, Aeria has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aeria's EPS without NRI compare to NTES and EA?
According to the Interactive Media industry distribution chart, Aeria ranks #184 out of 385 companies for EPS without NRI. This puts Aeria in the upper half of its industry. The industry median EPS without NRI is 11.70. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Interactive Media company?
The median EPS without NRI among Interactive Media companies is 11.70, based on 385 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Aeria and its competitors. For the Interactive Media industry, the median EPS without NRI is 11.70 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aeria's current EPS without NRI is 円9.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeria stock overvalued right now?
Based on GuruFocus' analysis, Aeria (TSE:3758) is currently considered Fairly Valued. The stock's GF Value™ is 円253.28, compared to a current price of 円237.00 — trading 6.4% below its estimated fair value. The current EPS without NRI is 円9.30. Aeria's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Aeria (TSE:3758), the current EPS without NRI is 円9.30 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeria (TSE:3758) Overvalued in 2026?

Based on GuruFocus' analysis, Aeria stock appears to be undervalued. The current stock price of 円237.00 is trading 6.4% below its estimated GF Value™ of 円253.28. GuruFocus considers Aeria to be Fairly Valued.

Key valuation signals for TSE:3758:

  • EPS without NRI: 円9.30
  • GF Value™: 円253.28 vs. price of 円237.00 (6.4% below fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the TSE:3758 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeria Business Description

Address 3-7-13 Akasaka, Minato-ku, Akasaka HM Building 4th Floor, Tokyo, JPN, 107-0052
Aeria Inc is a Japanese company engaged in the free-to-play online gaming business. The company also provides integrated solutions that enable the delivery of content to users. The company operates in three segments: IT Service Business, Content Business, and Asset Management Business. The IT service business includes an affiliate platform business specializing in online electronic publishing and the Data Services Business. Content business: Development, distribution, and operation of smartphone content, etc. Sales of drama CDs, voice CDs, merchandise, etc. Asset Management Business: Real estate business, rental management business, planning, operation, management and management of accommodation facilities, and this includes consulting services related to these matters, etc.
51GF Score

Get the complete analysis for TSE:3758

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円237.00
Price
円253.28
GF Value