Aeria (TSE:3758) Net Current Asset Value: 円217.21 (As of Dec. 2025) — 12528% Above Median


TSE:3758 Aeria Inc TSE:3758
50 GF Score
Price 円236.00
GF Value 円253.35
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Aeria Net Current Asset Value?

Aeria TSE:3758 +1.29% 50 Net Current Asset Value is 円217.21 as of Dec. 2025, which is 100% below its 10-year median of 1.72. GuruFocus rates TSE:3758 with a GF Score™ of 50/100 and a GF Value™ of 円253.35 (Fairly Valued). The stock has 5 warning signs investors should review. Among 367 Interactive Media companies, Aeria ranks better than 86.1% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

Aeria's net current asset value per share for the quarter that ended in Dec. 2025 was 円217.21.

The historical rank and industry rank for Aeria's Net Current Asset Value or its related term are showing as below:

TSE:3758' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 0.9   Med: 1.72   Max: 18.79
Current: 1.1

During the past 13 years, the highest Price-to-Net-Current-Asset-Value Ratio of Aeria was 18.79. The lowest was 0.90. And the median was 1.72.

TSE:3758's Price-to-Net-Current-Asset-Value is ranked better than
86.1% of 367 companies
in the Interactive Media industry
Industry Median: 3.75 vs TSE:3758: 1.10

Aeria  (TSE:3758) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


Aeria Net Current Asset Value Related Terms


Aeria Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for Aeria's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeria Net Current Asset Value Chart

Aeria Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net Current Asset Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 273.44 308.86 331.25 195.75 217.21

Aeria Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 204.04 212.02 214.78 217.21 215.15

TSE:3758 vs NTES, EA, TTWO: Net Current Asset Value Comparison

For the Electronic Gaming & Multimedia subindustry, Aeria's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeria Price-to-Net-Current-Asset-Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Aeria's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where Aeria's Price-to-Net-Current-Asset-Value falls into.


TSE:3758
50GF Score
Aeria Inc TSE:3758
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeria Net Current Asset Value Calculation

Aeria's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(A: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(17147-12008-674-0)/20.556
=217.21

Aeria's Net Current Asset Value (NCAV) per share for the quarter that ended in Dec. 2025 is calculated as

Net Current Asset Value Per Share(Q: Dec. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(17147-12008-674-0)/20.556
=217.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円217.21 mean?
Aeria (TSE:3758) has a Net Current Asset Value of 円217.21 as of Dec. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Aeria and its competitors. This is 12528% above median its historical median of 1.72. Over the past decade, Aeria's Net Current Asset Value has ranged from 0.90 to 18.79. According to the industry distribution chart, Aeria ranks #51 out of 367 companies in the Interactive Media industry, placing it in the top 13.9%.
Is Aeria's Net Current Asset Value too high?
Aeria's current Net Current Asset Value of 円217.21 is 12528% above median its 10-year median of 1.72. Over the past 10 years, this metric has ranged from a low of 0.90 to a high of 18.79. Based on the distribution chart, Aeria ranks #51 out of 367 companies in the Interactive Media industry, which is in the top quartile — a strong position relative to peers. Overall, Aeria has a GF Score™ of 50/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aeria's Net Current Asset Value compare to NTES and EA?
According to the Interactive Media industry distribution chart, Aeria ranks #51 out of 367 companies for Net Current Asset Value. This places Aeria in the top 14% of its industry — outperforming the majority of peers. The industry median Net Current Asset Value is 3.75. Historically, Aeria's own Net Current Asset Value has ranged from 0.90 to 18.79 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for an Interactive Media company?
The median Net Current Asset Value among Interactive Media companies is 3.75, based on 367 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on Aeria and its competitors. For the Interactive Media industry, the median Net Current Asset Value is 3.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aeria's current Net Current Asset Value is 円217.21, which is 12528% above median its own 10-year median of 1.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeria stock overvalued right now?
Based on GuruFocus' analysis, Aeria (TSE:3758) is currently considered Fairly Valued. The stock's GF Value™ is 円253.35, compared to a current price of 円236.00 — trading 6.8% below its estimated fair value. The current Net Current Asset Value is 円217.21, which is 12528% above median its 10-year median of 1.72. Aeria's overall GF Score™ is 50/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For Aeria (TSE:3758), the current Net Current Asset Value is 円217.21 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeria (TSE:3758) Overvalued in 2026?

Based on GuruFocus' analysis, Aeria stock appears to be undervalued. The current stock price of 円236.00 is trading 6.8% below its estimated GF Value™ of 円253.35. GuruFocus considers Aeria to be Fairly Valued.

Key valuation signals for TSE:3758:

  • Net Current Asset Value: 円217.21 (12528% above median its 10-year median of 1.72)
  • GF Value™: 円253.35 vs. price of 円236.00 (6.8% below fair value)
  • GF Score™: 50/100 with 5 warning signs

No single metric tells the full story. See the TSE:3758 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeria Business Description

Address 3-7-13 Akasaka, Minato-ku, Akasaka HM Building 4th Floor, Tokyo, JPN, 107-0052
Aeria Inc is a Japanese company engaged in the free-to-play online gaming business. The company also provides integrated solutions that enable the delivery of content to users. The company operates in three segments: IT Service Business, Content Business, and Asset Management Business. The IT service business includes an affiliate platform business specializing in online electronic publishing and the Data Services Business. Content business: Development, distribution, and operation of smartphone content, etc. Sales of drama CDs, voice CDs, merchandise, etc. Asset Management Business: Real estate business, rental management business, planning, operation, management and management of accommodation facilities, and this includes consulting services related to these matters, etc.
50GF Score

Get the complete analysis for TSE:3758

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円236.00
Price
円253.35
GF Value