Aeria (TSE:3758) Operating Income: 円326 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3758 Aeria Inc TSE:3758
51 GF Score
Price 円243.00
GF Value 円252.75
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Aeria Operating Income?

Aeria TSE:3758 +0.83% 51 Operating Income is 円326 Mil as of Dec. 2025. GuruFocus rates TSE:3758 with a GF Score™ of 51/100 and a GF Value™ of 円252.75 (Fairly Valued). The stock has 5 warning signs investors should review.

Aeria's Operating Income for the three months ended in Dec. 2025 was 円0 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 was 円326 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Aeria's Operating Income for the three months ended in Dec. 2025 was 円0 Mil. Aeria's Revenue for the three months ended in Dec. 2025 was 円0 Mil. Therefore, Aeria's Operating Margin % for the quarter that ended in Dec. 2025 was %.

Aeria's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Aeria's annualized ROC % for the quarter that ended in Dec. 2025 was 0.00%. Aeria's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.00%.


Aeria  (TSE:3758) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Aeria's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0 * ( 1 - 0% )/( (11637 + 11996)/ 2 )
=0/11816.5
=0.00 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Aeria's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (2543 + max(4744, 0)) + (2529 + max(5197, 0)) )/ 2 )
=0/( ( 7287 + 7726 )/ 2 )
=0/7506.5
=0.00 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1342 + 5412 + 1592) - (847 + 0 + 2755)
=4744

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1588 + 6051 + 1437) - (1171 + 0 + 2708)
=5197

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Aeria's Operating Margin % for the quarter that ended in Dec. 2025 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2025 )/Revenue (Q: Dec. 2025 )
=0/0
= %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Aeria Operating Income Related Terms


Aeria Operating Income Historical Data

* Premium members only.

The historical data trend for Aeria's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeria Operating Income Chart

Aeria Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 839.00 836.00 477.00 -43.00 667.00

Aeria Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 320.00 104.00 0.00 0.00 222.00
TSE:3758
51GF Score
Aeria Inc TSE:3758
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeria Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円326 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of 円326 Mil mean?
Aeria (TSE:3758) has a Operating Income of 円326 Mil as of Dec. 2025. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Aeria and its competitors.
Is Aeria's Operating Income too high?
Aeria's current Operating Income is 円326 Mil. Overall, Aeria has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aeria's Operating Income compare to NTES and EA?
Aeria's Operating Income of 円326 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for an Interactive Media company?
A good Operating Income depends on the Interactive Media industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Aeria and its competitors. Aeria's current Operating Income is 円326 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeria stock overvalued right now?
Based on GuruFocus' analysis, Aeria (TSE:3758) is currently considered Fairly Valued. The stock's GF Value™ is 円252.75, compared to a current price of 円243.00 — trading 3.9% below its estimated fair value. The current Operating Income is 円326 Mil. Aeria's overall GF Score™ is 51/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Aeria (TSE:3758), the current Operating Income is 円326 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeria (TSE:3758) Overvalued in 2026?

Based on GuruFocus' analysis, Aeria stock appears to be undervalued. The current stock price of 円243.00 is trading 3.9% below its estimated GF Value™ of 円252.75. GuruFocus considers Aeria to be Fairly Valued.

Key valuation signals for TSE:3758:

  • Operating Income: 円326 Mil
  • GF Value™: 円252.75 vs. price of 円243.00 (3.9% below fair value)
  • GF Score™: 51/100 with 5 warning signs

No single metric tells the full story. See the TSE:3758 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeria Business Description

Address 3-7-13 Akasaka, Minato-ku, Akasaka HM Building 4th Floor, Tokyo, JPN, 107-0052
Aeria Inc is a Japanese company engaged in the free-to-play online gaming business. The company also provides integrated solutions that enable the delivery of content to users. The company operates in three segments: IT Service Business, Content Business, and Asset Management Business. The IT service business includes an affiliate platform business specializing in online electronic publishing and the Data Services Business. Content business: Development, distribution, and operation of smartphone content, etc. Sales of drama CDs, voice CDs, merchandise, etc. Asset Management Business: Real estate business, rental management business, planning, operation, management and management of accommodation facilities, and this includes consulting services related to these matters, etc.
51GF Score

Get the complete analysis for TSE:3758

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円243.00
Price
円252.75
GF Value