Aeria (TSE:3758) Owner Earnings per Share (TTM): 0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3758 Aeria Inc TSE:3758
48 GF Score
Price 円239.00
GF Value 円251.73
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Aeria Owner Earnings per Share (TTM)?

Aeria TSE:3758 -0.83% 48 Owner Earnings per Share (TTM) is 0.00 as of Mar. 2026. GuruFocus rates TSE:3758 with a GF Score™ of 48/100 and a GF Value™ of 円251.73 (Fairly Valued). The stock has 6 warning signs investors should review. Among 238 Interactive Media companies, Aeria ranks worse than 420167.65% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Aeria does not have enough data to calculate Owner Earnings per Share (TTM), so as Price-to-Owner-Earnings ratio.


The historical rank and industry rank for Aeria's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Aeria was 18.25. The lowest was 2.37. And the median was 5.25.


TSE:3758's Price-to-Owner-Earnings is not ranked *
in the Interactive Media industry.
Industry Median: 13.08
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

Aeria's Earnings per Share (Diluted) for the three months ended in Dec. 2025 was 円1.27. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円14.91. It's PE Ratio (TTM) ratio for today is 16.03.

Aeria's EPS without NRI for the three months ended in Dec. 2025 was 円2.56. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was 円14.31. It's PE Ratio without NRI ratio for today is 16.70.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Aeria Owner Earnings per Share (TTM) Related Terms


Aeria Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Aeria's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeria Owner Earnings per Share (TTM) Chart

Aeria Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 60.47 -70.20 -128.24 -51.97 -70.15

Aeria Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -70.15 0.00

TSE:3758 vs NTES, EA, TTWO: Owner Earnings per Share (TTM) Comparison

For the Electronic Gaming & Multimedia subindustry, Aeria's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeria Price-to-Owner-Earnings vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Aeria's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Aeria's Price-to-Owner-Earnings falls into.


TSE:3758
48GF Score
Aeria Inc TSE:3758
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeria Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Aeria does not have enough data to calculate Owner Earnings per Share (TTM). Please check Wal-Mart Stores Inc, as your reference.

What does a Owner Earnings per Share (TTM) of 0.00 mean?
Aeria (TSE:3758) has a Owner Earnings per Share (TTM) of 0.00 as of Mar. 2026. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Aeria. Over the past decade, Aeria's Owner Earnings per Share (TTM) has ranged from 2.37 to 18.25. According to the industry distribution chart, Aeria ranks #999999 out of 238 companies in the Interactive Media industry.
Is Aeria's Owner Earnings per Share (TTM) too high?
Aeria's current Owner Earnings per Share (TTM) is 0.00. Over the past 10 years, this metric has ranged from a low of 2.37 to a high of 18.25. Based on the distribution chart, Aeria ranks #999999 out of 238 companies in the Interactive Media industry, which is in the bottom quartile relative to peers. Overall, Aeria has a GF Score™ of 48/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aeria's Owner Earnings per Share (TTM) compare to NTES and EA?
According to the Interactive Media industry distribution chart, Aeria ranks #999999 out of 238 companies for Owner Earnings per Share (TTM). This places Aeria in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 13.08. Historically, Aeria's own Owner Earnings per Share (TTM) has ranged from 2.37 to 18.25 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for an Interactive Media company?
The median Owner Earnings per Share (TTM) among Interactive Media companies is 13.08, based on 238 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Aeria. For the Interactive Media industry, the median Owner Earnings per Share (TTM) is 13.08 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aeria's current Owner Earnings per Share (TTM) is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeria stock overvalued right now?
Based on GuruFocus' analysis, Aeria (TSE:3758) is currently considered Fairly Valued. The stock's GF Value™ is 円251.73, compared to a current price of 円239.00 — trading 5.1% below its estimated fair value. The current Owner Earnings per Share (TTM) is 0.00. Aeria's overall GF Score™ is 48/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Aeria (TSE:3758), the current Owner Earnings per Share (TTM) is 0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeria (TSE:3758) Overvalued in 2026?

Based on GuruFocus' analysis, Aeria stock appears to be undervalued. The current stock price of 円239.00 is trading 5.1% below its estimated GF Value™ of 円251.73. GuruFocus considers Aeria to be Fairly Valued.

Key valuation signals for TSE:3758:

  • Owner Earnings per Share (TTM): 0.00
  • GF Value™: 円251.73 vs. price of 円239.00 (5.1% below fair value)
  • GF Score™: 48/100 with 6 warning signs

No single metric tells the full story. See the TSE:3758 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeria Business Description

Address 3-7-13 Akasaka, Minato-ku, Akasaka HM Building 4th Floor, Tokyo, JPN, 107-0052
Aeria Inc is a Japanese company engaged in the free-to-play online gaming business. The company also provides integrated solutions that enable the delivery of content to users. The company operates in three segments: IT Service Business, Content Business, and Asset Management Business. The IT service business includes an affiliate platform business specializing in online electronic publishing and the Data Services Business. Content business: Development, distribution, and operation of smartphone content, etc. Sales of drama CDs, voice CDs, merchandise, etc. Asset Management Business: Real estate business, rental management business, planning, operation, management and management of accommodation facilities, and this includes consulting services related to these matters, etc.
48GF Score

Get the complete analysis for TSE:3758

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円239.00
Price
円251.73
GF Value