Brodrene A & O Johansen AS (LTS:0RNT) EV-to-FCF: 26.44 (As of Sep. 01, 2026) — 266% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0RNT Brodrene A & O Johansen AS LTS:0RNT
70 GF Score
Price kr101.60
GF Value kr100.01
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Brodrene A & O Johansen AS EV-to-FCF?

Brodrene A & O Johansen AS LTS:0RNT 70 EV-to-FCF is 26.44 as of Sep. 01, 2026, which is 266% above its 10-year median of 7.22. GuruFocus rates LTS:0RNT with a GF Score™ of 70/100 and a GF Value™ of kr100.01 (Fairly Valued). The stock has 6 warning signs investors should review. Among 118 Industrial Distribution companies, Brodrene A & O Johansen AS ranks worse than 67.8% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Brodrene A & O Johansen AS's Enterprise Value is kr3,416 Mil. Brodrene A & O Johansen AS's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 was kr129 Mil. Therefore, Brodrene A & O Johansen AS's EV-to-FCF for today is 26.44.

The historical rank and industry rank for Brodrene A & O Johansen AS's EV-to-FCF or its related term are showing as below:

LTS:0RNT' s EV-to-FCF Range Over the Past 10 Years
Min: -16045.88   Med: 7.22   Max: 299.5
Current: 26.54

During the past 13 years, the highest EV-to-FCF of Brodrene A & O Johansen AS was 299.50. The lowest was -16045.88. And the median was 7.22.

LTS:0RNT's EV-to-FCF is ranked worse than
67.8% of 118 companies
in the Industrial Distribution industry
Industry Median: 16.675 vs LTS:0RNT: 26.54

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-09-01), Brodrene A & O Johansen AS's stock price is kr101.60. Brodrene A & O Johansen AS's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was kr7.700. Therefore, Brodrene A & O Johansen AS's PE Ratio (TTM) for today is 13.19.


Brodrene A & O Johansen AS  (LTS:0RNT) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Brodrene A & O Johansen AS's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=101.60/7.700
=13.19

Brodrene A & O Johansen AS's share price for today is kr101.60.
Brodrene A & O Johansen AS's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr7.700.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Brodrene A & O Johansen AS EV-to-FCF Related Terms


Brodrene A & O Johansen AS EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Brodrene A & O Johansen AS's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brodrene A & O Johansen AS EV-to-FCF Chart

Brodrene A & O Johansen AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.43 227.95 9.37 69.15 27.49

Brodrene A & O Johansen AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.61 11.46 27.49 12.92 24.12

LTS:0RNT vs GWW, FAST, FERG: EV-to-FCF Comparison

For the Industrial Distribution subindustry, Brodrene A & O Johansen AS's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brodrene A & O Johansen AS EV-to-FCF vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Brodrene A & O Johansen AS's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Brodrene A & O Johansen AS's EV-to-FCF falls into.


LTS:0RNT
70GF Score
Brodrene A & O Johansen AS LTS:0RNT
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brodrene A & O Johansen AS EV-to-FCF Calculation

Brodrene A & O Johansen AS's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3416.380/129.2
=26.44

Brodrene A & O Johansen AS's current Enterprise Value is kr3,416 Mil.
Brodrene A & O Johansen AS's Free Cash Flow for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was kr129 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 26.44 mean?
Brodrene A & O Johansen AS (LTS:0RNT) has a EV-to-FCF of 26.44 as of Sep. 01, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Brodrene A & O Johansen AS and its competitors. This is 266% above median its historical median of 7.22. According to the industry distribution chart, Brodrene A & O Johansen AS ranks #80 out of 118 companies in the Industrial Distribution industry, placing it in the top 67.8%.
Is Brodrene A & O Johansen AS's EV-to-FCF too high?
Brodrene A & O Johansen AS's current EV-to-FCF of 26.44 is 266% above median its 10-year median of 7.22. The Industrial Distribution industry median EV-to-FCF is 16.68. Brodrene A & O Johansen AS's value of 26.44 is 58.6% above this industry median. Based on the distribution chart, Brodrene A & O Johansen AS ranks #80 out of 118 companies in the Industrial Distribution industry, which is below the industry midpoint. Overall, Brodrene A & O Johansen AS has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Brodrene A & O Johansen AS's EV-to-FCF compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, Brodrene A & O Johansen AS ranks #80 out of 118 companies for EV-to-FCF. This places Brodrene A & O Johansen AS in the lower half of its industry. The industry median EV-to-FCF is 16.68. Brodrene A & O Johansen AS's value of 26.44 is 58.6% above this benchmark. While the company's 10-year median is 7.22 vs. the industry median of 16.68, Brodrene A & O Johansen AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for an Industrial Distribution company?
The median EV-to-FCF among Industrial Distribution companies is 16.68, based on 118 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Brodrene A & O Johansen AS's current EV-to-FCF of 26.44 is 58.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Brodrene A & O Johansen AS and its competitors. For the Industrial Distribution industry, the median EV-to-FCF is 16.68 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Brodrene A & O Johansen AS's current EV-to-FCF is 26.44, which is 266% above median its own 10-year median of 7.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brodrene A & O Johansen AS stock overvalued right now?
Based on GuruFocus' analysis, Brodrene A & O Johansen AS (LTS:0RNT) is currently considered Fairly Valued. The stock's GF Value™ is kr100.01, compared to a current price of kr101.60 — trading 1.6% above its estimated fair value. The current EV-to-FCF is 26.44, which is 266% above median its 10-year median of 7.22 and 58.6% above the Industrial Distribution industry median of 16.68. Brodrene A & O Johansen AS's overall GF Score™ is 70/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Brodrene A & O Johansen AS (LTS:0RNT), the current EV-to-FCF is 26.44 as of Sep. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brodrene A & O Johansen AS (LTS:0RNT) Overvalued in 2026?

Based on GuruFocus' analysis, Brodrene A & O Johansen AS stock appears to be overvalued. The current stock price of kr101.60 is trading 1.6% above its estimated GF Value™ of kr100.01. GuruFocus considers Brodrene A & O Johansen AS to be Fairly Valued.

Key valuation signals for LTS:0RNT:

  • EV-to-FCF: 26.44 (266% above median its 10-year median of 7.22)
  • GF Value™: kr100.01 vs. price of kr101.60 (1.6% above fair value)
  • GF Score™: 70/100 with 6 warning signs
  • Industry Position: 58.6% above the Industrial Distribution median (#80 of 118)

No single metric tells the full story. See the LTS:0RNT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brodrene A & O Johansen AS Business Description

Other Exchanges AOJ B:DenmarkXH0:Germany
Address Rorvang 3, Albertslund, DNK, 2620
Brodrene A & O Johansen AS is a wholesaler that serves professional and private customers through an omni-channel business model combining digital solutions with a physical presence. The company offers a broad range of technical installation materials and related products, including workwear, tools and brackets, water supply, drainage and sewage, energy, electrical products and HVAC solutions, supported by services such as digital solutions, project advice and logistics. It operates through two segments: B2B, which earns the majority of revenue and serves professional tradesmen and construction companies, and B2C, which serves private DIY consumers through webshops and showrooms. The Group operates mainly in Denmark.
70GF Score

Get the complete analysis for LTS:0RNT

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr101.60
Price
kr100.01
GF Value