CELM (TSE:7367) EV-to-FCF: (As of Aug. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7367 CELM Inc TSE:7367
80 GF Score
Price 円335.00
GF Value 円552.58
Valuation Significantly Undervalued
View Full Analysis

What is CELM EV-to-FCF?

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, CELM's Enterprise Value is 円7,468 Mil. CELM's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, CELM's EV-to-FCF for today is .

The historical rank and industry rank for CELM's EV-to-FCF or its related term are showing as below:

TSE:7367' s EV-to-FCF Range Over the Past 10 Years
Min: 0   Med: 0   Max: 7.46
Current: 7.46

During the past 8 years, the highest EV-to-FCF of CELM was 7.46. The lowest was 0.00. And the median was 0.00.

TSE:7367's EV-to-FCF is ranked better than
70.32% of 721 companies
in the Business Services industry
Industry Median: 13 vs TSE:7367: 7.46

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-08-20), CELM's stock price is 円335.00. CELM's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円26.490. Therefore, CELM's PE Ratio (TTM) for today is 12.65.


CELM  (TSE:7367) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

CELM's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=335.00/26.490
=12.65

CELM's share price for today is 円335.00.
CELM's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円26.490.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


CELM EV-to-FCF Related Terms


CELM EV-to-FCF Historical Data

* Premium members only.

The historical data trend for CELM's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CELM EV-to-FCF Chart

CELM Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EV-to-FCF
Get a 7-Day Free Trial 3.45 12.68 11.07 8.46 7.07

CELM Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.46 0.00 0.00 0.00 7.07

TSE:7367 vs KFY, RHI, TNET: EV-to-FCF Comparison

For the Staffing & Employment Services subindustry, CELM's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CELM EV-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, CELM's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where CELM's EV-to-FCF falls into.


TSE:7367
80GF Score
CELM Inc TSE:7367
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CELM EV-to-FCF Calculation

CELM's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=7468.406/0
=

CELM's current Enterprise Value is 円7,468 Mil.
CELM's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Is CELM (TSE:7367) Overvalued in 2026?

Based on GuruFocus' analysis, CELM stock appears to be undervalued. The current stock price of 円335.00 is trading 39.4% below its estimated GF Value™ of 円552.58. GuruFocus considers CELM to be Significantly Undervalued.

Key valuation signals for TSE:7367:

  • EV-to-FCF:
  • GF Value™: 円552.58 vs. price of 円335.00 (39.4% below fair value)
  • GF Score™: 80/100

No single metric tells the full story. See the TSE:7367 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CELM Business Description

Address 1-19-19 Ebisu, Ebisu Business Tower 7th Floor, Shibuya-ku, Tokyo, JPN, 150-0013
CELM Inc is involved in the human resource development and organizational development business. It provides in-house training, human resource development consulting, organizational development consulting, organization survey, personnel system design, and other services. The company includes two reportable segments: Organization and Human Resources Development Business; and Stakeholder Relations Business.
80GF Score

Get the complete analysis for TSE:7367

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円335.00
Price
円552.58
GF Value