CELM (TSE:7367) EV-to-FCF: 7.62 (As of Jul. 04, 2026) — 34% Below Median


TSE:7367 CELM Inc TSE:7367
78 GF Score
Price 円340.00
GF Value 円544.55
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is CELM EV-to-FCF?

CELM TSE:7367 +0.29% 78 EV-to-FCF is 7.62 as of Jul. 04, 2026, which is 34% below its 10-year median of 11.51. GuruFocus rates TSE:7367 with a GF Score™ of 78/100 and a GF Value™ of 円544.55 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 722 Business Services companies, CELM ranks better than 68.01% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, CELM's Enterprise Value is 円7,693 Mil. CELM's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,009 Mil. Therefore, CELM's EV-to-FCF for today is 7.62.

The historical rank and industry rank for CELM's EV-to-FCF or its related term are showing as below:

TSE:7367' s EV-to-FCF Range Over the Past 10 Years
Min: 2.77   Med: 11.51   Max: 23.69
Current: 7.62

During the past 8 years, the highest EV-to-FCF of CELM was 23.69. The lowest was 2.77. And the median was 11.51.

TSE:7367's EV-to-FCF is ranked better than
68.01% of 722 companies
in the Business Services industry
Industry Median: 12.275 vs TSE:7367: 7.62

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-04), CELM's stock price is 円340.00. CELM's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円26.490. Therefore, CELM's PE Ratio (TTM) for today is 12.84.


CELM  (TSE:7367) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

CELM's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=340.00/26.490
=12.84

CELM's share price for today is 円340.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. CELM's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円26.490.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


CELM EV-to-FCF Related Terms


CELM EV-to-FCF Historical Data

* Premium members only.

The historical data trend for CELM's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CELM EV-to-FCF Chart

CELM Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EV-to-FCF
Get a 7-Day Free Trial 3.45 12.68 11.07 8.46 7.07

CELM Semi-Annual Data
Mar19 Mar20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.07 0.00 8.46 0.00 7.07

TSE:7367 vs KFY, RHI, TNET: EV-to-FCF Comparison

For the Staffing & Employment Services subindustry, CELM's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CELM EV-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, CELM's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where CELM's EV-to-FCF falls into.


TSE:7367
78GF Score
CELM Inc TSE:7367
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CELM EV-to-FCF Calculation

CELM's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=7693.484/1009.264
=7.62

CELM's current Enterprise Value is 円7,693 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. CELM's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,009 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 7.62 mean?
CELM (TSE:7367) has a EV-to-FCF of 7.62 as of Jul. 04, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on CELM and its competitors. This is 34% below median its historical median of 11.51. Over the past decade, CELM's EV-to-FCF has ranged from 2.77 to 23.69. According to the industry distribution chart, CELM ranks #231 out of 722 companies in the Business Services industry, placing it in the top 32%.
Is CELM's EV-to-FCF too high?
CELM's current EV-to-FCF of 7.62 is 34% below median its 10-year median of 11.51. Over the past 10 years, this metric has ranged from a low of 2.77 to a high of 23.69. The Business Services industry median EV-to-FCF is 12.28. CELM's value of 7.62 is 37.9% below this industry median. Based on the distribution chart, CELM ranks #231 out of 722 companies in the Business Services industry, which is above the industry midpoint. Overall, CELM has a GF Score™ of 78/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CELM's EV-to-FCF compare to KFY and RHI?
According to the Business Services industry distribution chart, CELM ranks #231 out of 722 companies for EV-to-FCF. This puts CELM in the upper half of its industry. The industry median EV-to-FCF is 12.28. CELM's value of 7.62 is 37.9% below this benchmark. Historically, CELM's own EV-to-FCF has ranged from 2.77 to 23.69 over the past decade. While the company's 10-year median is 11.51 vs. the industry median of 12.28, CELM has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Business Services company?
The median EV-to-FCF among Business Services companies is 12.28, based on 722 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CELM's current EV-to-FCF of 7.62 is 37.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on CELM and its competitors. For the Business Services industry, the median EV-to-FCF is 12.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CELM's current EV-to-FCF is 7.62, which is 34% below median its own 10-year median of 11.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CELM stock overvalued right now?
Based on GuruFocus' analysis, CELM (TSE:7367) is currently considered Significantly Undervalued. The stock's GF Value™ is 円544.55, compared to a current price of 円340.00 — trading 37.6% below its estimated fair value. The current EV-to-FCF is 7.62, which is 34% below median its 10-year median of 11.51 and 37.9% below the Business Services industry median of 12.28. CELM's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For CELM (TSE:7367), the current EV-to-FCF is 7.62 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CELM (TSE:7367) Overvalued in 2026?

Based on GuruFocus' analysis, CELM stock appears to be undervalued. The current stock price of 円340.00 is trading 37.6% below its estimated GF Value™ of 円544.55. GuruFocus considers CELM to be Significantly Undervalued.

Key valuation signals for TSE:7367:

  • EV-to-FCF: 7.62 (34% below median its 10-year median of 11.51)
  • GF Value™: 円544.55 vs. price of 円340.00 (37.6% below fair value)
  • GF Score™: 78/100 with 1 warning sign
  • Industry Position: 37.9% below the Business Services median (#231 of 722)

No single metric tells the full story. See the TSE:7367 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CELM Business Description

Address 1-19-19 Ebisu, Ebisu Business Tower 7th Floor, Shibuya-ku, Tokyo, JPN, 150-0013
CELM Inc is involved in the human resource development and organizational development business. It provides in-house training, human resource development consulting, organizational development consulting, organization survey, personnel system design, and other services. The company includes two reportable segments: Organization and Human Resources Development Business; and Stakeholder Relations Business.
78GF Score

Get the complete analysis for TSE:7367

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円340.00
Price
円544.55
GF Value