Cox Co (TSE:9876) EV-to-FCF: 3.19 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9876 Cox Co Ltd TSE:9876
64 GF Score
Price 円228.00
GF Value 円204.01
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Cox Co EV-to-FCF?

Cox Co TSE:9876 +1.33% 64 EV-to-FCF is 3.19 as of Jul. 15, 2026. GuruFocus rates TSE:9876 with a GF Score™ of 64/100 and a GF Value™ of 円204.01 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 635 Manufacturing - Apparel & Accessories companies, Cox Co ranks better than 88.03% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Cox Co's Enterprise Value is 円1,880 Mil. Cox Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円590 Mil. Therefore, Cox Co's EV-to-FCF for today is 3.19.

The historical rank and industry rank for Cox Co's EV-to-FCF or its related term are showing as below:

TSE:9876' s EV-to-FCF Range Over the Past 10 Years
Min: -564.29   Med: -1.21   Max: 5.18
Current: 3.56

During the past 13 years, the highest EV-to-FCF of Cox Co was 5.18. The lowest was -564.29. And the median was -1.21.

TSE:9876's EV-to-FCF is ranked better than
88.03% of 635 companies
in the Manufacturing - Apparel & Accessories industry
Industry Median: 14.9 vs TSE:9876: 3.56

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-15), Cox Co's stock price is 円228.00. Cox Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円38.570. Therefore, Cox Co's PE Ratio (TTM) for today is 5.91.


Cox Co  (TSE:9876) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Cox Co's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=228.00/38.570
=5.91

Cox Co's share price for today is 円228.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Cox Co's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円38.570.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Cox Co EV-to-FCF Related Terms


Cox Co EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Cox Co's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cox Co EV-to-FCF Chart

Cox Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.38 0.95 2.99 1.44 4.22

Cox Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.99 0.00 1.44 0.00 4.22

TSE:9876 vs RL, LEVI, VFC: EV-to-FCF Comparison

For the Apparel Manufacturing subindustry, Cox Co's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cox Co EV-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Cox Co's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Cox Co's EV-to-FCF falls into.


TSE:9876
64GF Score
Cox Co Ltd TSE:9876
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cox Co EV-to-FCF Calculation

Cox Co's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1880.008/589.701
=3.19

Cox Co's current Enterprise Value is 円1,880 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Cox Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円590 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 3.19 mean?
Cox Co (TSE:9876) has a EV-to-FCF of 3.19 as of Jul. 15, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Cox Co and its competitors. According to the industry distribution chart, Cox Co ranks #76 out of 635 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 12%.
Is Cox Co's EV-to-FCF too high?
Cox Co's current EV-to-FCF is 3.19. The Manufacturing - Apparel & Accessories industry median EV-to-FCF is 14.90. Cox Co's value of 3.19 is 78.6% below this industry median. Based on the distribution chart, Cox Co ranks #76 out of 635 companies in the Manufacturing - Apparel & Accessories industry, which is in the top quartile — a strong position relative to peers. Overall, Cox Co has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cox Co's EV-to-FCF compare to RL and LEVI?
According to the Manufacturing - Apparel & Accessories industry distribution chart, Cox Co ranks #76 out of 635 companies for EV-to-FCF. This places Cox Co in the top 12% of its industry — outperforming the majority of peers. The industry median EV-to-FCF is 14.90. Cox Co's value of 3.19 is 78.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Manufacturing - Apparel & Accessories company?
The median EV-to-FCF among Manufacturing - Apparel & Accessories companies is 14.90, based on 635 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Cox Co's current EV-to-FCF of 3.19 is 78.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Cox Co and its competitors. For the Manufacturing - Apparel & Accessories industry, the median EV-to-FCF is 14.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Cox Co's current EV-to-FCF is 3.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cox Co stock overvalued right now?
Based on GuruFocus' analysis, Cox Co (TSE:9876) is currently considered Modestly Overvalued. The stock's GF Value™ is 円204.01, compared to a current price of 円228.00 — trading 11.8% above its estimated fair value. The current EV-to-FCF is 3.19 and 78.6% below the Manufacturing - Apparel & Accessories industry median of 14.90. Cox Co's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Cox Co (TSE:9876), the current EV-to-FCF is 3.19 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cox Co (TSE:9876) Overvalued in 2026?

Based on GuruFocus' analysis, Cox Co stock appears to be overvalued. The current stock price of 円228.00 is trading 11.8% above its estimated GF Value™ of 円204.01. GuruFocus considers Cox Co to be Modestly Overvalued.

Key valuation signals for TSE:9876:

  • EV-to-FCF: 3.19
  • GF Value™: 円204.01 vs. price of 円228.00 (11.8% above fair value)
  • GF Score™: 64/100 with 2 warning signs
  • Industry Position: 78.6% below the Manufacturing - Apparel & Accessories median (#76 of 635)

No single metric tells the full story. See the TSE:9876 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cox Co Business Description

Address 1-2-1 Nihonbashi Hamacho, Chuo-ku, Tokyo, JPN, 103-0007
Cox Co Ltd is engaged in planning, manufacturing, and sale of men's apparel, ladies' apparel, children's clothing, and miscellaneous good products.
64GF Score

Get the complete analysis for TSE:9876

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円228.00
Price
円204.01
GF Value