Array ( [fx_rate] => Array ( [0] => 1 [1] => 1 [2] => 1 [3] => 1 [4] => 1 [5] => 1 [6] => 1 [7] => 1 [8] => 1 [9] => 1 [10] => 1 [11] => 1 [12] => 1 [13] => 1 [14] => 1 [15] => 1 [16] => 1 [17] => 1 [18] => 1 [19] => 1 [20] => 1 [21] => 1 [22] => 1 [23] => 1 [24] => 1 [25] => 1 [26] => 1 [27] => 1 [28] => 1 [29] => 1 [30] => 1 [31] => 1 [32] => 1 [33] => 1 [34] => 1 [35] => 1 [36] => 1 [37] => 1 [38] => 1 [39] => 1 [40] => 1 [41] => 1 [42] => 1 [43] => 1 [44] => 1 [45] => 1 [46] => 1 [47] => 1 [48] => 1 [49] => 1 [50] => 1 [51] => 1 [52] => 1 [53] => 1 ) [preliminary] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [BS_share] => Array ( [0] => 47.994 [1] => 82.333 [2] => 98.917 [3] => 101.883 [4] => 101.883 [5] => 101.883 [6] => 101.883 [7] => 101.883 [8] => 101.880 [9] => 101.880 [10] => 101.880 [11] => 101.880 [12] => 101.880 [13] => 101.880 [14] => 101.880 [15] => 101.880 [16] => 101.880 [17] => 101.880 [18] => 101.880 [19] => 101.880 [20] => 101.880 [21] => 101.880 [22] => 101.880 [23] => 97.029 [24] => 101.878 [25] => 101.878 [26] => 101.878 [27] => 101.875 [28] => 101.875 [29] => 101.875 [30] => 101.875 [31] => 101.875 [32] => 101.871 [33] => 101.871 [34] => 101.871 [35] => 101.871 [36] => 101.867 [37] => 101.867 [38] => 101.867 [39] => 101.863 [40] => 101.863 [41] => 101.863 [42] => 101.863 [43] => 101.860 [44] => 101.860 [45] => 101.860 [46] => 101.860 [47] => 101.860 [48] => 101.860 [49] => 101.857 [50] => 101.857 [51] => 101.855 [52] => 101.855 [53] => 101.855 ) [Fiscal Year] => Array ( [0] => Dec08 [1] => Dec09 [2] => Dec10 [3] => Dec11 [4] => Sep12 [5] => Dec12 [6] => Mar13 [7] => Jun13 [8] => Sep13 [9] => Dec13 [10] => Mar14 [11] => Jun14 [12] => Sep14 [13] => Dec14 [14] => Mar15 [15] => Jun15 [16] => Sep15 [17] => Dec15 [18] => Mar16 [19] => Jun16 [20] => Sep16 [21] => Dec16 [22] => Mar17 [23] => Jun17 [24] => Sep17 [25] => Dec17 [26] => Mar18 [27] => Jun18 [28] => Sep18 [29] => Dec18 [30] => Mar19 [31] => Jun19 [32] => Sep19 [33] => Dec19 [34] => Mar20 [35] => Jun20 [36] => Sep20 [37] => Dec20 [38] => Mar21 [39] => Jun21 [40] => Sep21 [41] => Dec21 [42] => Mar22 [43] => Jun22 [44] => Sep22 [45] => Dec22 [46] => Mar23 [47] => Jun23 [48] => Sep23 [49] => Dec23 [50] => Mar24 [51] => Jun24 [52] => Sep24 [53] => Dec24 ) [quarter] => Array ( [0] => 200812 [1] => 200912 [2] => 201012 [3] => 201112 [4] => 201209 [5] => 201212 [6] => 201303 [7] => 201306 [8] => 201309 [9] => 201312 [10] => 201403 [11] => 201406 [12] => 201409 [13] => 201412 [14] => 201503 [15] => 201506 [16] => 201509 [17] => 201512 [18] => 201603 [19] => 201606 [20] => 201609 [21] => 201612 [22] => 201703 [23] => 201706 [24] => 201709 [25] => 201712 [26] => 201803 [27] => 201806 [28] => 201809 [29] => 201812 [30] => 201903 [31] => 201906 [32] => 201909 [33] => 201912 [34] => 202003 [35] => 202006 [36] => 202009 [37] => 202012 [38] => 202103 [39] => 202106 [40] => 202109 [41] => 202112 [42] => 202203 [43] => 202206 [44] => 202209 [45] => 202212 [46] => 202303 [47] => 202306 [48] => 202309 [49] => 202312 [50] => 202403 [51] => 202406 [52] => 202409 [53] => 202412 ) [quarter_end_month] => Array ( [0] => 12 [1] => 12 [2] => 12 [3] => 12 [4] => 09 [5] => 12 [6] => 03 [7] => 06 [8] => 09 [9] => 12 [10] => 03 [11] => 06 [12] => 09 [13] => 12 [14] => 03 [15] => 06 [16] => 09 [17] => 12 [18] => 03 [19] => 06 [20] => 09 [21] => 12 [22] => 03 [23] => 06 [24] => 09 [25] => 12 [26] => 03 [27] => 06 [28] => 09 [29] => 12 [30] => 03 [31] => 06 [32] => 09 [33] => 12 [34] => 03 [35] => 06 [36] => 09 [37] => 12 [38] => 03 [39] => 06 [40] => 09 [41] => 12 [42] => 03 [43] => 06 [44] => 09 [45] => 12 [46] => 03 [47] => 06 [48] => 09 [49] => 12 [50] => 03 [51] => 06 [52] => 09 [53] => 12 ) [FilingDate] => Array ( [0] => 07/29/11 [1] => 07/29/11 [2] => 03/22/12 [3] => 03/12/13 [4] => 11/12/13 [5] => 03/05/14 [6] => 05/05/14 [7] => 08/01/14 [8] => 11/05/14 [9] => 03/06/15 [10] => 05/12/15 [11] => 08/01/14 [12] => 11/12/15 [13] => 03/14/16 [14] => 04/21/16 [15] => 07/21/16 [16] => 10/21/16 [17] => 03/15/17 [18] => 04/20/17 [19] => 07/20/17 [20] => 10/20/17 [21] => 03/19/18 [22] => 04/20/18 [23] => 08/22/18 [24] => 10/19/18 [25] => 03/26/19 [26] => 04/19/19 [27] => 07/19/19 [28] => 10/21/19 [29] => 03/27/20 [30] => 04/20/20 [31] => 07/20/20 [32] => 10/21/20 [33] => 03/25/21 [34] => 04/20/21 [35] => 07/20/21 [36] => 10/20/21 [37] => 03/23/22 [38] => 04/20/22 [39] => 07/21/22 [40] => 10/20/22 [41] => 03/24/23 [42] => 04/20/23 [43] => 07/21/23 [44] => 10/20/23 [45] => 03/20/24 [46] => 04/25/24 [47] => 07/29/24 [48] => 10/30/24 [49] => 01/23/25 [50] => 04/25/24 [51] => 07/29/24 [52] => 10/30/24 [53] => 01/23/25 ) [FilingDate_AOR] => Array ( [0] => 07/29/11 [1] => 07/29/11 [2] => 03/22/12 [3] => 03/22/12 [4] => 11/12/13 [5] => 03/12/13 [6] => 05/05/14 [7] => 08/01/14 [8] => 11/12/13 [9] => 03/05/14 [10] => 05/05/14 [11] => 08/01/14 [12] => 11/05/14 [13] => 03/06/15 [14] => 05/12/15 [15] => 07/21/16 [16] => 11/12/15 [17] => 03/14/16 [18] => 04/21/16 [19] => 07/21/16 [20] => 10/21/16 [21] => 03/15/17 [22] => 04/20/17 [23] => 07/20/17 [24] => 10/20/17 [25] => 03/19/18 [26] => 04/20/18 [27] => 08/22/18 [28] => 10/19/18 [29] => 03/26/19 [30] => 04/19/19 [31] => 07/19/19 [32] => 10/21/19 [33] => 03/27/20 [34] => 04/20/20 [35] => 07/20/20 [36] => 10/21/20 [37] => 03/25/21 [38] => 04/20/21 [39] => 07/20/21 [40] => 10/20/21 [41] => 03/23/22 [42] => 04/20/22 [43] => 07/21/22 [44] => 10/20/22 [45] => 03/24/23 [46] => 04/20/23 [47] => 07/21/23 [48] => 10/20/23 [49] => 01/23/25 [50] => 04/25/24 [51] => 07/29/24 [52] => 10/30/24 [53] => 01/23/25 ) [earnings_release_date] => Array ( [0] => [1] => [2] => [3] => [4] => [5] => [6] => [7] => [8] => [9] => [10] => [11] => [12] => [13] => [14] => [15] => [16] => [17] => [18] => [19] => [20] => [21] => [22] => [23] => [24] => [25] => [26] => [27] => [28] => [29] => [30] => [31] => [32] => [33] => [34] => [35] => [36] => [37] => [38] => [39] => [40] => [41] => [42] => [43] => [44] => [45] => [46] => [47] => [48] => [49] => [50] => [51] => [52] => [53] => ) [Shares Outstanding (diluted)] => Array ( [0] => 47.994 [1] => 82.333 [2] => 98.917 [3] => 101.883 [4] => 101.883 [5] => 123.104 [6] => 92.598 [7] => 92.615 [8] => 101.880 [9] => 129.653 [10] => 101.829 [11] => 101.860 [12] => 101.880 [13] => 101.880 [14] => 101.880 [15] => 101.880 [16] => 101.880 [17] => 101.880 [18] => 101.880 [19] => 101.880 [20] => 101.880 [21] => 101.880 [22] => 101.880 [23] => 97.029 [24] => 101.878 [25] => 101.878 [26] => 101.875 [27] => 101.875 [28] => 101.875 [29] => 101.875 [30] => 101.871 [31] => 101.875 [32] => 101.871 [33] => 101.871 [34] => 101.867 [35] => 101.871 [36] => 101.867 [37] => 101.863 [38] => 117.143 [39] => 101.863 [40] => 101.863 [41] => 101.873 [42] => 101.860 [43] => 101.860 [44] => 101.860 [45] => 101.849 [46] => 101.857 [47] => 101.860 [48] => 101.860 [49] => 101.857 [50] => 101.857 [51] => 101.855 [52] => 101.855 [53] => 101.855 ) [price_high] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 10865.407848 [3] => 6571.819263 [4] => 3943.091557 [5] => 2979.224732 [6] => 3329.721759 [7] => 5827.013079 [8] => 7759.127943 [9] => 9927.828299 [10] => 14650.775743 [11] => 14120.648989 [12] => 18554.436385 [13] => 17735.149584 [14] => 16964.056124 [15] => 16482.122711 [16] => 19759.269917 [17] => 18843.596433 [18] => 15180.902497 [19] => 13735.102259 [20] => 12385.688704 [21] => 8939.864804 [22] => 10723.018430 [23] => 16445.977705 [24] => 15585.726564 [25] => 14902.585951 [26] => 15585.726564 [27] => 12347.134031 [28] => 16099.347099 [29] => 16019.647360 [30] => 17959.007655 [31] => 17055.743956 [32] => 16231.382998 [33] => 13530.890205 [34] => 12621.250527 [35] => 11683.184609 [36] => 14234.723905 [37] => 32788.530705 [38] => 72998.584131 [39] => 71781.941062 [40] => 63800.762531 [41] => 57434.677673 [42] => 53866.871873 [43] => 55266.011402 [44] => 39098.954143 [45] => 44247.787610 [46] => 47465.808527 [47] => 45856.798069 [48] => 45454.545454 [49] => 39742.558326 [50] => 42272.727272 [51] => 52100.000000 [52] => 53800.000000 [53] => 48850.000000 ) [price_low] => Array ( [0] => 0.000000 [1] => 0.000000 [2] => 6848.303568 [3] => 3504.970273 [4] => 2628.727705 [5] => 2234.418549 [6] => 2541.103448 [7] => 3023.036861 [8] => 6002.261593 [9] => 7759.127943 [10] => 9783.248276 [11] => 10409.761712 [12] => 12674.848751 [13] => 14458.002378 [14] => 14939.935791 [15] => 12674.848751 [16] => 16096.575981 [17] => 14506.195719 [18] => 12433.882045 [19] => 12000.141974 [20] => 8241.061355 [21] => 6289.231034 [22] => 6819.357788 [23] => 10482.051724 [24] => 13257.988181 [25] => 11638.691914 [26] => 11638.691914 [27] => 9867.586623 [28] => 8660.704875 [29] => 11583.028605 [30] => 11317.362812 [31] => 14582.661082 [32] => 12138.004448 [33] => 10773.544932 [34] => 6481.182703 [35] => 6708.592622 [36] => 11086.233571 [37] => 14052.227445 [38] => 31632.719790 [39] => 57574.591626 [40] => 44072.895169 [41] => 44072.895169 [42] => 42883.626569 [43] => 33990.345937 [44] => 33306.516492 [45] => 32944.489139 [46] => 38173.773129 [47] => 40225.261464 [48] => 37811.745776 [49] => 36636.363636 [50] => 36363.636363 [51] => 37590.909090 [52] => 45450.000000 [53] => 45050.000000 ) [Revenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 520525.008 [5] => 516039.449 [6] => 546081.717 [7] => 653674.609 [8] => 709277.209 [9] => 645383.888 [10] => 642340.102 [11] => 663594.76 [12] => 625399.488 [13] => 640076.089 [14] => 609136.352 [15] => 729662.759 [16] => 805488.6 [17] => 647607.759 [18] => 739465.034 [19] => 777924.125 [20] => 790223.714 [21] => 762991.172 [22] => 775703.377 [23] => 771720.76 [24] => 901904.745 [25] => 759741.886 [26] => 848373.929 [27] => 799999.46 [28] => 1178449.739 [29] => 835187.59 [30] => 978264.529 [31] => 791373.132 [32] => 1019526.616 [33] => 855035.764 [34] => 790176.794 [35] => 947724.794 [36] => 979584.856 [37] => 752230.365 [38] => 945701.164 [39] => 978272.105 [40] => 782925.168 [41] => 828517.269 [42] => 1122015.84 [43] => 1048645.774 [44] => 1229393.568 [45] => 937333.828 [46] => 876440.153 [47] => 714498.174 [48] => 919285.319 [49] => 814600.861 [50] => 934148.419 [51] => 846711.79 [52] => 1104608.304 [53] => 924982.593 ) [Revenue_change] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 520525.008 [5] => -4485.559 [6] => 30042.268 [7] => 107592.892 [8] => 55602.6 [9] => -63893.321 [10] => -3043.7860000001 [11] => 21254.658 [12] => -38195.272 [13] => 14676.601 [14] => -30939.737 [15] => 120526.407 [16] => 75825.841 [17] => -157880.841 [18] => 91857.275 [19] => 38459.091 [20] => 12299.589 [21] => -27232.542 [22] => 12712.205 [23] => -3982.617 [24] => 130183.985 [25] => -142162.859 [26] => 88632.043 [27] => -48374.469 [28] => 378450.279 [29] => -343262.149 [30] => 143076.939 [31] => -186891.397 [32] => 228153.484 [33] => -164490.852 [34] => -64858.97 [35] => 157548 [36] => 31860.062 [37] => -227354.491 [38] => 193470.799 [39] => 32570.941 [40] => -195346.937 [41] => 45592.101 [42] => 293498.571 [43] => -73370.066 [44] => 180747.794 [45] => -292059.74 [46] => -60893.675 [47] => -161941.979 [48] => 204787.145 [49] => -104684.458 [50] => 119547.558 [51] => -87436.629 [52] => 257896.514 [53] => -179625.711 ) [COGS] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 477268.745 [5] => 486303.738 [6] => 477891.681 [7] => 551833.265 [8] => 612892.395 [9] => 566265.59 [10] => 549953.8 [11] => 564468.624 [12] => 522532.928 [13] => 558197.913 [14] => 521515.518 [15] => 601965.634 [16] => 686013.6 [17] => 555977.596 [18] => 651567.866 [19] => 680473.95 [20] => 673352.399 [21] => 646115.543 [22] => 645103.753 [23] => 649066.372 [24] => 766291.3 [25] => 645727.952 [26] => 701577.168 [27] => 655471.82 [28] => 971991.31 [29] => 654199.302 [30] => 833507.091 [31] => 662379.69 [32] => 863704.803 [33] => 705890.521 [34] => 676579.046 [35] => 759936.85 [36] => 804222.494 [37] => 608795.423 [38] => 791222.957 [39] => 815308.573 [40] => 707019.618 [41] => 708362.657 [42] => 952348.374 [43] => 875484.606 [44] => 1014602.541 [45] => 784703.424 [46] => 740974.321 [47] => 619205.299 [48] => 780705.384 [49] => 685254.949 [50] => 776911.533 [51] => 693970.996 [52] => 936638.309 [53] => 786267.54 ) [Gross Profit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 43256.263 [5] => 29735.711 [6] => 68190.036 [7] => 101841.344 [8] => 96384.814 [9] => 79118.298 [10] => 92386.302 [11] => 99126.136 [12] => 102866.56 [13] => 81878.176 [14] => 87620.834 [15] => 127697.125 [16] => 119475 [17] => 91630.163 [18] => 87897.168 [19] => 97450.175 [20] => 116871.315 [21] => 116875.629 [22] => 130599.624 [23] => 122654.388 [24] => 135613.445 [25] => 114013.934 [26] => 146796.761 [27] => 144527.64 [28] => 206458.429 [29] => 180988.288 [30] => 144757.438 [31] => 128993.442 [32] => 155821.813 [33] => 149145.243 [34] => 113597.748 [35] => 187787.944 [36] => 175362.362 [37] => 143434.942 [38] => 154478.207 [39] => 162963.532 [40] => 75905.55 [41] => 120154.612 [42] => 169667.466 [43] => 173161.168 [44] => 214791.027 [45] => 152630.404 [46] => 135465.832 [47] => 95292.875 [48] => 138579.935 [49] => 129345.912 [50] => 157236.886 [51] => 152740.794 [52] => 167969.995 [53] => 138715.053 ) [SGA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 32723.231 [5] => 44094.468 [6] => 33631.967 [7] => 38790.684 [8] => 42988.135 [9] => 48812.141 [10] => 40001.266 [11] => 43284.095 [12] => 42004.071 [13] => 45509.043 [14] => 42296.601 [15] => 55100.091 [16] => 54360.868 [17] => 55325.192 [18] => 54388.876 [19] => 67990.362 [20] => 60302.295 [21] => 57779.054 [22] => 59749.931 [23] => 61832.673 [24] => 64834.984 [25] => -54296.899 [26] => 65794.135 [27] => 72226.387 [28] => 80202.356 [29] => -58508.411 [30] => 73489.3 [31] => 64911.79 [32] => 74348.573 [33] => -93452.11 [34] => 23299.98 [35] => 83879.857 [36] => 70957.24 [37] => -42474.082 [38] => 31424.13 [39] => 93484.318 [40] => 84553.938 [41] => 34406.042 [42] => 33800.677 [43] => 93149.885 [44] => 89463.868 [45] => 27679.161 [46] => 25311.825 [47] => 60543.221 [48] => 70547.245 [49] => 83529.083 [50] => 29281.243 [51] => 79302.111 [52] => 74915.48 [53] => 65845.387 ) [RD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [selling_market_expense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 13354.46 [5] => 14901.143 [6] => 12189.627 [7] => 15113.637 [8] => 19211.21 [9] => 18845.283 [10] => 14586.058 [11] => 17366.935 [12] => 16750.259 [13] => 19927.209 [14] => 17543.028 [15] => 23841.377 [16] => 20974.586 [17] => 23534.945 [18] => 22339.707 [19] => 27519.277 [20] => 23111.745 [21] => 23801.937 [22] => 23050.135 [23] => 26641.832 [24] => 28959.457 [25] => -13844.877 [26] => 29341.316 [27] => 35368.265 [28] => 40318.838 [29] => -15906.894 [30] => 29442.055 [31] => 31750.72 [32] => 34124.082 [33] => -34450.503 [34] => 13564.951 [35] => 36565.321 [36] => 34708.048 [37] => 18752.079 [38] => 17317.372 [39] => 50395.401 [40] => 43045.995 [41] => 24421.148 [42] => 17204.724 [43] => 47655.523 [44] => 43989.519 [45] => 26737.807 [46] => 12529.922 [47] => 37074.07 [48] => 35566.325 [49] => 42348.977 [50] => 16908.723 [51] => 40165.993 [52] => 38120.835 [53] => 37199.194 ) [general_admin_expense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 19368.771 [5] => 29193.326 [6] => 21442.34 [7] => 23677.046 [8] => 23776.924 [9] => 29966.858 [10] => 25415.207 [11] => 25917.161 [12] => 25253.812 [13] => 25581.835 [14] => 24753.573 [15] => 31258.714 [16] => 33386.282 [17] => 31790.247 [18] => 32049.169 [19] => 40471.085 [20] => 37190.55 [21] => 33977.117 [22] => 36699.795 [23] => 35190.841 [24] => 35875.527 [25] => -40452.022 [26] => 36452.819 [27] => 36858.122 [28] => 39883.517 [29] => -42601.516 [30] => 44047.245 [31] => 33161.07 [32] => 40224.491 [33] => -59001.607 [34] => 9735.029 [35] => 47314.536 [36] => 36249.192 [37] => -61226.16 [38] => 14106.758 [39] => 43088.917 [40] => 41507.943 [41] => 9984.894 [42] => 16595.953 [43] => 45494.361 [44] => 45474.349 [45] => 941.354 [46] => 12781.902 [47] => 23469.152 [48] => 34980.921 [49] => 41180.106 [50] => 12372.52 [51] => 39136.118 [52] => 36794.645 [53] => 28646.193 ) [CF_DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13705.154 [7] => 13790.869 [8] => 14487.436 [9] => 14075.168 [10] => 13825.678 [11] => 14751.952 [12] => 14616.682 [13] => 15346.673 [14] => 15930.225 [15] => 16280.134 [16] => 18031.387 [17] => 18965.592 [18] => 19159.637 [19] => 20489.605 [20] => 22400.069 [21] => 24187.73 [22] => 25853.82 [23] => 26216.046 [24] => 27418.066 [25] => 26671.975 [26] => 25733.281 [27] => 25703.082 [28] => 26124.264 [29] => 676.939 [30] => 27718.08 [31] => 28625.085 [32] => 29256.835 [33] => 29451.905 [34] => 29631.276 [35] => 30008.55 [36] => 29897.891 [37] => 29607.177 [38] => 29282.446 [39] => 29463.308 [40] => 29906.313 [41] => 30319.822 [42] => 30275.928 [43] => 31258.248 [44] => 31957.584 [45] => 32263.802 [46] => 32169.07 [47] => 32291.77 [48] => 96674.721 [49] => 32055.763 [50] => 30015.914 [51] => 28841.498 [52] => 31967.886 [53] => 30878.6 ) [DDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 13705.154 [7] => 13790.869 [8] => 14487.436 [9] => 14075.168 [10] => 13825.678 [11] => 14751.952 [12] => 14616.682 [13] => 15346.673 [14] => 15930.225 [15] => 16280.134 [16] => 18031.387 [17] => 18965.592 [18] => 19159.637 [19] => 20489.605 [20] => 22400.069 [21] => 24187.73 [22] => 25853.82 [23] => 26216.046 [24] => 27418.066 [25] => 26671.975 [26] => 25733.281 [27] => 25703.082 [28] => 26124.264 [29] => 676.939 [30] => 27718.08 [31] => 28625.085 [32] => 29256.835 [33] => 29451.905 [34] => 29631.276 [35] => 30008.55 [36] => 29897.891 [37] => 29607.177 [38] => 29282.446 [39] => 29463.308 [40] => 29906.313 [41] => 30319.822 [42] => 30275.928 [43] => 31258.248 [44] => 31957.584 [45] => 32263.802 [46] => 32169.07 [47] => 32291.77 [48] => 96674.721 [49] => 32055.763 [50] => 30015.914 [51] => 28841.498 [52] => 31967.886 [53] => 30878.6 ) [Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 10533.032 [5] => -14358.757 [6] => 34558.069 [7] => 63050.66 [8] => 53396.679 [9] => 30306.156 [10] => 52385.036 [11] => 55842.041 [12] => 60862.489 [13] => 36369.132 [14] => 45324.233 [15] => 78059.67 [16] => 65114.132 [17] => 36695.535 [18] => 33508.292 [19] => 29459.813 [20] => 56569.021 [21] => 59348.356 [22] => 70849.693 [23] => 60821.715 [24] => 70778.461 [25] => 27515.644 [26] => 81002.626 [27] => 72301.252 [28] => 126256.074 [29] => -4935.014 [30] => 71268.138 [31] => 64081.652 [32] => 81473.24 [33] => 75309.685 [34] => 45655.435 [35] => 103908.086 [36] => 104405.122 [37] => 80290.179 [38] => 72427.877 [39] => 69479.214 [40] => -8648.388 [41] => 26161.215 [42] => 84794.982 [43] => 80011.284 [44] => 125327.16 [45] => 72554.583 [46] => 66241.106 [47] => 34749.653 [48] => 68032.689 [49] => 45816.83 [50] => 73211.273 [51] => 73438.683 [52] => 93054.515 [53] => 72869.666 ) [TotalOperatingExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 32723.231 [5] => 44094.468 [6] => 33631.967 [7] => 38790.684 [8] => 42988.135 [9] => 48812.142 [10] => 40001.266 [11] => 43284.095 [12] => 42004.071 [13] => 45509.044 [14] => 42296.601 [15] => 49637.455 [16] => 54360.868 [17] => 54934.628 [18] => 54388.876 [19] => 67990.362 [20] => 60302.294 [21] => 57527.273 [22] => 59749.931 [23] => 61832.673 [24] => 64834.984 [25] => 86498.29 [26] => 65794.135 [27] => 72226.388 [28] => 80202.355 [29] => 185923.302 [30] => 73489.3 [31] => 64911.79 [32] => 74348.573 [33] => 73835.558 [34] => 67942.313 [35] => 83879.858 [36] => 70957.24 [37] => 63144.763 [38] => 82050.33 [39] => 93484.318 [40] => 84553.938 [41] => 93993.397 [42] => 84872.484 [43] => 93149.884 [44] => 89463.867 [45] => 80075.821 [46] => 69224.726 [47] => 60543.222 [48] => 70547.246 [49] => 83529.082 [50] => 84025.613 [51] => 79302.111 [52] => 74915.48 [53] => 65845.387 ) [other_operating_charges] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -7.2759576141834E-12 [7] => -7.2759576141834E-12 [8] => 0 [9] => 0.00099999998928979 [10] => -7.2759576141834E-12 [11] => 0 [12] => -7.2759576141834E-12 [13] => 0.0010000000111177 [14] => 0 [15] => -5462.636 [16] => 0 [17] => -390.56400000001 [18] => 7.2759576141834E-12 [19] => 1.4551915228367E-11 [20] => -0.00099999999656575 [21] => -251.781 [22] => 0 [23] => 7.2759576141834E-12 [24] => 1.4551915228367E-11 [25] => 140795.189 [26] => 0 [27] => 0.0010000000183936 [28] => -0.00099999998928979 [29] => 244431.713 [30] => -1.4551915228367E-11 [31] => -7.2759576141834E-12 [32] => -1.4551915228367E-11 [33] => 167287.668 [34] => 44642.333 [35] => 0.00099999998928979 [36] => -1.4551915228367E-11 [37] => 105618.845 [38] => 50626.2 [39] => 0 [40] => 1.4551915228367E-11 [41] => 59587.355 [42] => 51071.807 [43] => -0.00099999998928979 [44] => -0.0010000000038417 [45] => 52396.66 [46] => 43912.901 [47] => 0.0010000000038417 [48] => 0.0010000000038417 [49] => -0.0010000000038417 [50] => 54744.37 [51] => -1.4551915228367E-11 [52] => 0 [53] => 1.4551915228367E-11 ) [Month End Stock Price] => Array ( [0] => 0 [1] => 0 [2] => 10295.850178 [3] => 3680.218787 [4] => 2716.351962 [5] => 2541.103448 [6] => 3154.473246 [7] => 5695.576694 [8] => 7759.127943 [9] => 9927.828299 [10] => 13397.74887 [11] => 13253.168846 [12] => 16674.896076 [13] => 15421.869203 [14] => 15421.869203 [15] => 16433.92937 [16] => 17686.956242 [17] => 14843.549108 [18] => 13590.522235 [19] => 12144.721997 [20] => 8988.058145 [21] => 6988.034482 [22] => 10433.858383 [23] => 15079.69648 [24] => 13662.812247 [25] => 14447.158876 [26] => 12271.229518 [27] => 10520.365431 [28] => 15089.817082 [29] => 12061.227034 [30] => 16258.746575 [31] => 15719.710679 [32] => 13047.644126 [33] => 10915.676131 [34] => 6481.182703 [35] => 10972.528611 [36] => 14143.475675 [37] => 31632.71979 [38] => 72998.584131 [39] => 63101.192766 [40] => 45332.120745 [41] => 45611.948651 [42] => 52817.517226 [43] => 37409.493161 [44] => 34754.625905 [45] => 42638.777152 [46] => 40305.711987 [47] => 45293.644408 [48] => 38334.674175 [49] => 37045.454545 [50] => 41227.272727 [51] => 49250 [52] => 48800 [53] => 47850 ) [mktcap] => Array ( [0] => 0 [1] => 0 [2] => 1018434.6120572 [3] => 374951.73067592 [4] => 276750.08694445 [5] => 258895.24259258 [6] => 321387.19772222 [7] => 580282.4403148 [8] => 790499.95483284 [9] => 1011447.1471021 [10] => 1364962.6548756 [11] => 1350232.8420305 [12] => 1698838.4122229 [13] => 1571180.0344016 [14] => 1571180.0344016 [15] => 1674288.7242156 [16] => 1801947.101935 [17] => 1512260.783123 [18] => 1384602.4053018 [19] => 1237304.2770544 [20] => 915703.3638126 [21] => 711940.95302616 [22] => 1063001.49206 [23] => 1463167.8697579 [24] => 1391939.9860999 [25] => 1471847.6519691 [26] => 1250168.3208348 [27] => 1071762.2282831 [28] => 1537275.1152288 [29] => 1228737.5040887 [30] => 1656359.8073281 [31] => 1601445.5254231 [32] => 1329176.5547597 [33] => 1111990.8431411 [34] => 660244.56313731 [35] => 1117782.4621312 [36] => 1440753.4365852 [37] => 3222330.2668479 [38] => 7436146.7696726 [39] => 6427676.7987231 [40] => 4617665.8154479 [41] => 4646169.9254368 [42] => 5380150.757192 [43] => 3810530.9733795 [44] => 3540106.1946833 [45] => 4343185.8407027 [46] => 4105539.8229958 [47] => 4613610.6193989 [48] => 3904769.9114655 [49] => 3773338.8635901 [50] => 4199286.318154 [51] => 5016358.75 [52] => 4970524 [53] => 4873761.75 ) [BS_CashAndCashEquivalents] => Array ( [0] => 67258.575 [1] => 135544.356 [2] => 139338.193 [3] => 94524.549 [4] => 0 [5] => 90638.556 [6] => 0 [7] => 0 [8] => 118798.02 [9] => 118096.768 [10] => 112661.311 [11] => 81164.244 [12] => 95610.854 [13] => 140749.128 [14] => 108174.283 [15] => 0 [16] => 105119.966 [17] => 88198.067 [18] => 130940.592 [19] => 138000.375 [20] => 108770.195 [21] => 96377.125 [22] => 108725.833 [23] => 125332.576 [24] => 136823.904 [25] => 130484.288 [26] => 208206.062 [27] => 181235.288 [28] => 209794.476 [29] => 216257.328 [30] => 181876.349 [31] => 185931.294 [32] => 195453.511 [33] => 225134.215 [34] => 231979.521 [35] => 213354.431 [36] => 271740.985 [37] => 287922.412 [38] => 236267.923 [39] => 292979.421 [40] => 259124.097 [41] => 270468.956 [42] => 278932.593 [43] => 281991.797 [44] => 295439.354 [45] => 422224.811 [46] => 314393.542 [47] => 303918.522 [48] => 346235.519 [49] => 434896.283 [50] => 429900.08 [51] => 441613.142 [52] => 529517.591 [53] => 563280.117 ) [CashAndCashEquivalents] => Array ( [0] => 67258.575 [1] => 135544.356 [2] => 139338.193 [3] => 94524.549 [4] => 0 [5] => 90638.556 [6] => 0 [7] => 0 [8] => 118798.02 [9] => 118096.768 [10] => 112661.311 [11] => 81164.244 [12] => 95610.854 [13] => 140749.128 [14] => 108174.283 [15] => 0 [16] => 105119.966 [17] => 88198.067 [18] => 130940.592 [19] => 138000.375 [20] => 108770.195 [21] => 96377.125 [22] => 108725.833 [23] => 125332.576 [24] => 136823.904 [25] => 130484.288 [26] => 208206.062 [27] => 181235.288 [28] => 209794.476 [29] => 216257.328 [30] => 181876.349 [31] => 185931.294 [32] => 195453.511 [33] => 225134.215 [34] => 231979.521 [35] => 213354.431 [36] => 271740.985 [37] => 287922.412 [38] => 236267.923 [39] => 292979.421 [40] => 259124.097 [41] => 270468.956 [42] => 278932.593 [43] => 281991.797 [44] => 295439.354 [45] => 422224.811 [46] => 314393.542 [47] => 303918.522 [48] => 346235.519 [49] => 434896.283 [50] => 429900.08 [51] => 441613.142 [52] => 529517.591 [53] => 563280.117 ) [MarketableSecurities] => Array ( [0] => 22297.17 [1] => 4304.1 [2] => 1068.75 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 1600 [10] => 1600 [11] => 1600 [12] => 1600 [13] => 4500 [14] => 4500 [15] => 0 [16] => 4500 [17] => 4500 [18] => 4500 [19] => 4500 [20] => 29500 [21] => 29500 [22] => 34000 [23] => 83130 [24] => 128520 [25] => 151125 [26] => 151125 [27] => 201890 [28] => 201890 [29] => 202565 [30] => 202565 [31] => 202790 [32] => 202790 [33] => 225390 [34] => 225407.436 [35] => 225407.436 [36] => 267297.098 [37] => 267127.098 [38] => 288127.098 [39] => 286740 [40] => 286740 [41] => 286180 [42] => 291637 [43] => 337467 [44] => 340467 [45] => 203607 [46] => 306630.751 [47] => 307630.751 [48] => 307630.751 [49] => 312811.047 [50] => 363567.102 [51] => 415396.313 [52] => 531526.313 [53] => 533141.313 ) [Cash and Equiv] => Array ( [0] => 89555.745 [1] => 139848.456 [2] => 140406.943 [3] => 94524.549 [4] => 0 [5] => 90638.556 [6] => 0 [7] => 0 [8] => 118798.02 [9] => 119696.768 [10] => 114261.311 [11] => 82764.244 [12] => 97210.854 [13] => 145249.128 [14] => 112674.283 [15] => 0 [16] => 109619.966 [17] => 92698.067 [18] => 135440.592 [19] => 142500.375 [20] => 138270.195 [21] => 125877.125 [22] => 142725.833 [23] => 208462.576 [24] => 265343.904 [25] => 281609.288 [26] => 359331.062 [27] => 383125.288 [28] => 411684.476 [29] => 418822.328 [30] => 384441.349 [31] => 388721.294 [32] => 398243.511 [33] => 450524.215 [34] => 457386.957 [35] => 438761.867 [36] => 539038.082 [37] => 555049.51 [38] => 524395.02 [39] => 579719.421 [40] => 545864.097 [41] => 556648.956 [42] => 570569.593 [43] => 619458.797 [44] => 635906.354 [45] => 625831.811 [46] => 621024.293 [47] => 611549.273 [48] => 653866.269 [49] => 747707.329 [50] => 793467.182 [51] => 857009.455 [52] => 1061043.904 [53] => 1096421.43 ) [ev_addition] => Array ( [0] => 580956.083 [1] => 795886.789 [2] => 599733.914 [3] => 903958.971 [4] => 0 [5] => 893482.734 [6] => 0 [7] => 0 [8] => 846478.799 [9] => 811979.624 [10] => 743914.308 [11] => 835152.111 [12] => 773856.276 [13] => 729820.454 [14] => 785039.938 [15] => 0 [16] => 909746.677 [17] => 1071918.921 [18] => 1098238.274 [19] => 1048998.567 [20] => 1101349.757 [21] => 1166483.498 [22] => 1277944.227 [23] => 1243993.463 [24] => 1089455.095 [25] => 988611.632 [26] => 875336.412 [27] => 878498.21 [28] => 843977.685 [29] => 961974.4 [30] => 771065.377 [31] => 727756.705 [32] => 552032.634 [33] => 558043.991 [34] => 536710.472 [35] => 531356.167 [36] => 240151.762 [37] => 196487.576 [38] => 271151.915 [39] => 306595.565 [40] => 363500.38 [41] => 455247.623 [42] => 629776.893 [43] => 586086.911 [44] => 445224.602 [45] => 343047.751 [46] => 294863.223 [47] => 296175.893 [48] => 167042.251 [49] => -57114.279 [50] => -156966.142 [51] => -153678.199 [52] => -299747.355 [53] => -314533.974 ) [ev_addition_per_share] => Array ( [0] => 12104.765 [1] => 9666.68 [2] => 6063.001 [3] => 8872.52 [4] => 0 [5] => 8769.694 [6] => 0 [7] => 0 [8] => 8308.587 [9] => 7969.961 [10] => 7301.868 [11] => 8197.41 [12] => 7595.762 [13] => 7163.53 [14] => 7705.535 [15] => 0 [16] => 8929.59 [17] => 10521.387 [18] => 10779.724 [19] => 10296.413 [20] => 10810.265 [21] => 11449.583 [22] => 12543.622 [23] => 12820.842 [24] => 10693.723 [25] => 9703.878 [26] => 8592.006 [27] => 8623.295 [28] => 8284.444 [29] => 9442.693 [30] => 7568.74 [31] => 7143.624 [32] => 5418.938 [33] => 5477.948 [34] => 5268.531 [35] => 5215.971 [36] => 2357.503 [37] => 1928.864 [38] => 2661.823 [39] => 3009.882 [40] => 3568.522 [41] => 4469.215 [42] => 6182.587 [43] => 5753.848 [44] => 4370.946 [45] => 3367.836 [46] => 2894.789 [47] => 2907.676 [48] => 1639.92 [49] => -560.73 [50] => -1541.044 [51] => -1508.794 [52] => -2942.883 [53] => -3088.056 ) [ev] => Array ( [0] => 0 [1] => 0 [2] => 1618168.5260572 [3] => 1278910.7016759 [4] => 276750.08694445 [5] => 1152377.9765926 [6] => 321387.19772222 [7] => 580282.4403148 [8] => 1636978.7538328 [9] => 1823426.7711021 [10] => 2108876.9628756 [11] => 2185384.9530305 [12] => 2472694.6882229 [13] => 2301000.4884016 [14] => 2356219.9724016 [15] => 1674288.7242156 [16] => 2711693.778935 [17] => 2584179.704123 [18] => 2482840.6793018 [19] => 2286302.8440544 [20] => 2017053.1208126 [21] => 1878424.4510262 [22] => 2340945.71906 [23] => 2707161.3327579 [24] => 2481395.0810999 [25] => 2460459.2839691 [26] => 2125504.7328348 [27] => 1950260.4382831 [28] => 2381252.8002288 [29] => 2190711.9040887 [30] => 2427425.1843281 [31] => 2329202.2304231 [32] => 1881209.1887597 [33] => 1670034.8341411 [34] => 1196955.0351373 [35] => 1649138.6291312 [36] => 1680905.1985852 [37] => 3418817.8428479 [38] => 7707298.6846726 [39] => 6734272.3637231 [40] => 4981166.1954479 [41] => 5101417.5484368 [42] => 6009927.650192 [43] => 4396617.8843795 [44] => 3985330.7966833 [45] => 4686233.5917027 [46] => 4400403.0459958 [47] => 4909786.5123989 [48] => 4071812.1624655 [49] => 3716224.5845901 [50] => 4042320.176154 [51] => 4862680.551 [52] => 4670776.645 [53] => 4559227.776 ) [Non Operating Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [tax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -487.978 [5] => -2302.46 [6] => 1.501 [7] => 5179.884 [8] => 2959.958 [9] => 2509.92 [10] => 3335.75 [11] => 2873.599 [12] => 4297.261 [13] => 2835.363 [14] => 2710.728 [15] => 5107.797 [16] => 3924.126 [17] => 1476.14 [18] => 3790.45 [19] => 2700.6 [20] => 6929.164 [21] => 4817.834 [22] => 9369.467 [23] => 14289.085 [24] => 8376.765 [25] => 10500.062 [26] => 12541.852 [27] => 20857.859 [28] => 24394.445 [29] => 5199.599 [30] => 11196.376 [31] => 13568.34 [32] => 14337.942 [33] => 18082.846 [34] => 8201.822 [35] => 19855.027 [36] => 20698.092 [37] => 18271.844 [38] => 15392.473 [39] => 14889.054 [40] => 300.913 [41] => 4258.107 [42] => 18606.621 [43] => 12985.036 [44] => 22942.45 [45] => 14701.263 [46] => 16559.545 [47] => 13384.22 [48] => 13790.032 [49] => 11281.354 [50] => 16087.644 [51] => 18924.086 [52] => 20671.783 [53] => 16675.742 ) [Pretax Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -1029.709 [5] => -25497.562 [6] => 22628.179 [7] => 40250.622 [8] => 39935.885 [9] => 31655.621 [10] => 40506.348 [11] => 49387.408 [12] => 50182.426 [13] => 41626.684 [14] => 36077.279 [15] => 58100.803 [16] => 49464.881 [17] => 23314.904 [18] => 26033.434 [19] => 30596.197 [20] => 46808.757 [21] => 29837.998 [22] => 57184.045 [23] => 84900.056 [24] => 60582.258 [25] => 32485.133 [26] => 61616.943 [27] => 88547.378 [28] => 121122.161 [29] => 52142.912 [30] => 54205.281 [31] => 65649.797 [32] => 72859.808 [33] => 81318.066 [34] => 42137.328 [35] => 100985.952 [36] => 106252.293 [37] => 93879.112 [38] => 77661.317 [39] => 73710.302 [40] => -2204.08 [41] => 29331.566 [42] => 92286.6 [43] => 68170.577 [44] => 115418.489 [45] => 74429.128 [46] => 71548.371 [47] => 15679.2 [48] => 67949.754 [49] => 33642.079 [50] => 78708.908 [51] => 91223.214 [52] => 102169.154 [53] => 78327.11 ) [InterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1512.317 [7] => 0 [8] => 3855.324 [9] => -5955.425 [10] => 1294.108 [11] => 0 [12] => 0 [13] => 4763.69 [14] => 353.775 [15] => 0 [16] => 0 [17] => -15255.915 [18] => 596.394 [19] => 7219.292 [20] => 3202.579 [21] => 1772.829 [22] => 811.461 [23] => 6224.206 [24] => 4359.962 [25] => -11562.748 [26] => 1331.556 [27] => 7228.375 [28] => 9381.07 [29] => 6933.431 [30] => 1963.282 [31] => 9804.4 [32] => 9067.994 [33] => -6767.903 [34] => 8286.675 [35] => 15709.12 [36] => 10669.918 [37] => -13766.657 [38] => 13752.476 [39] => 11319.909 [40] => 17359.162 [41] => -19324.025 [42] => 23483.064 [43] => 12486.537 [44] => 22610.362 [45] => 8124.215 [46] => 22178.941 [47] => 17799.811 [48] => 26728.593 [49] => 15381.685 [50] => 23892.59 [51] => 24745.435 [52] => 16183.916 [53] => 26131.805 ) [InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -14015.693 [5] => -13638.505 [6] => -15526.549 [7] => -12810.058 [8] => -11039.879 [9] => -8459.263 [10] => -7635.58 [11] => -7007.803 [12] => -6622.307 [13] => -5699.663 [14] => -5600.402 [15] => -5898.559 [16] => -7525.998 [17] => -8357.969 [18] => -8755.405 [19] => -6678.371 [20] => -16214.562 [21] => -10768.251 [22] => -10755.08 [23] => -10442.423 [24] => -17654.065 [25] => -12490.687 [26] => -11706.818 [27] => -24800.542 [28] => -13481.876 [29] => -14430.881 [30] => -14295.813 [31] => -12014.384 [32] => -12068.087 [33] => -10266.518 [34] => -9385.23 [35] => -18416.704 [36] => -11599.343 [37] => -4293.887 [38] => -4452.148 [39] => -15634.234 [40] => -12405.391 [41] => -4762.038 [42] => -5120.075 [43] => -6669.754 [44] => -34071.312 [45] => -10976.18 [46] => -10530.955 [47] => -9527.213 [48] => -9164.893 [49] => -8625.829 [50] => -6505.858 [51] => -5054.888 [52] => -5775.845 [53] => -7547.821 ) [NetInterestIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -13838.62 [5] => -11864.226 [6] => -14014.232 [7] => -23648.714 [8] => -15865.474 [9] => 193.365 [10] => -12801.689 [11] => -7467.556 [12] => -11075.623 [13] => -750.455 [14] => -5246.626 [15] => -20221.071 [16] => -20471.051 [17] => -23790.134 [18] => -8159.011 [19] => 540.921 [20] => -13011.982 [21] => -8995.423 [22] => -9943.619 [23] => -4218.218 [24] => -13294.103 [25] => -24408.552 [26] => -10527.662 [27] => -17572.168 [28] => -25676.946 [29] => -469.056 [30] => -12332.531 [31] => -2209.984 [32] => -11515.001 [33] => -17034.42 [34] => -968.555 [35] => -2707.584 [36] => -929.425 [37] => -15782.889 [38] => 9300.328 [39] => -4314.325 [40] => 4953.771 [41] => -24086.062 [42] => 18589.799 [43] => -16444.209 [44] => -11460.95 [45] => -3603.012 [46] => 11647.986 [47] => -20646.576 [48] => -553.399 [49] => -12846.015 [50] => 17386.732 [51] => 15253.252 [52] => -6185.962 [53] => 12223.98 ) [RestructuringAndMergernAcquisition] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [RestructuringAndMergerAndAcquisitionIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [WriteOff] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [ProvisionandWriteOffofAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -1155.553 [6] => 0 [7] => 0 [8] => -149.698 [9] => 14164.133 [10] => -3300 [11] => 2980.103 [12] => 0 [13] => 8971.279 [14] => -1500 [15] => -5737.014 [16] => 0 [17] => -8774.787 [18] => 0 [19] => 2829.134 [20] => 0 [21] => 1690.014 [22] => 5000 [23] => -1914.687 [24] => 0 [25] => 3895.76 [26] => 3488.74 [27] => -3768.414 [28] => 11280 [29] => 71933.169 [30] => 2350 [31] => -592.279 [32] => 1510.235 [33] => 1024.025 [34] => -8325.234 [35] => 18395.198 [36] => 6648.374 [37] => -7393.113 [38] => -2804.849 [39] => 3998.458 [40] => -5475.806 [41] => 15908.199 [42] => 423.819 [43] => 3327.336 [44] => 13226.695 [45] => -13201.816 [46] => -1261.503 [47] => -6452.149 [48] => -8819.572 [49] => 441.684 [50] => 8910.867 [51] => 584.095 [52] => 5929.89 [53] => -7569.987 ) [ImpairmentOfCapitalAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [ImpairmentofCapitalAssetsIncome] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [OtherthanTemporaryImpairmentLossesInvestments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [ImpairmentLossesReversalsFinancialInstrumentsNet] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [ImpairmentLossReversalRecognizedinProfitorLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [InterestExpense_interest_coverage] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -14015.693 [5] => -13638.505 [6] => -15526.549 [7] => -12810.058 [8] => -11039.879 [9] => -8459.263 [10] => -7635.58 [11] => -7007.803 [12] => -6622.307 [13] => -5699.663 [14] => -5600.402 [15] => -5898.559 [16] => -7525.998 [17] => -8357.969 [18] => -8755.405 [19] => -6678.371 [20] => -16214.562 [21] => -10768.251 [22] => -10755.08 [23] => -10442.423 [24] => -17654.065 [25] => -12490.687 [26] => -11706.818 [27] => -24800.542 [28] => -13481.876 [29] => -14430.881 [30] => -14295.813 [31] => -12014.384 [32] => -12068.087 [33] => -10266.518 [34] => -9385.23 [35] => -18416.704 [36] => -11599.343 [37] => -4293.887 [38] => -4452.148 [39] => -15634.234 [40] => -12405.391 [41] => -4762.038 [42] => -5120.075 [43] => -6669.754 [44] => -34071.312 [45] => -10976.18 [46] => -10530.955 [47] => -9527.213 [48] => -9164.893 [49] => -8625.829 [50] => -6505.858 [51] => -5054.888 [52] => -5775.845 [53] => -7547.821 ) [depletion] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13726.59 [6] => 13705.154 [7] => 13790.869 [8] => 14487.436 [9] => 14075.168 [10] => 13825.678 [11] => 14751.952 [12] => 14616.682 [13] => 15346.673 [14] => 15930.225 [15] => 16280.134 [16] => 18031.387 [17] => 18965.592 [18] => 19159.637 [19] => 20489.605 [20] => 22400.069 [21] => 24187.73 [22] => 25853.82 [23] => 26216.046 [24] => 27418.066 [25] => 26671.975 [26] => 25733.281 [27] => 25703.082 [28] => 26124.264 [29] => 676.939 [30] => 27718.08 [31] => 28625.085 [32] => 29256.835 [33] => 29451.905 [34] => 29631.276 [35] => 30008.55 [36] => 29897.891 [37] => 29607.177 [38] => 29282.446 [39] => 29463.308 [40] => 29906.313 [41] => 30319.822 [42] => 30275.928 [43] => 31258.248 [44] => 31957.584 [45] => 32263.802 [46] => 32169.07 [47] => 32291.77 [48] => 96674.721 [49] => 32055.763 [50] => 30015.914 [51] => 28841.498 [52] => 31967.886 [53] => 30878.6 ) [ReconciledDepreciation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 13726.59 [6] => 13705.154 [7] => 13790.869 [8] => 14487.436 [9] => 14075.168 [10] => 13825.678 [11] => 14751.952 [12] => 14616.682 [13] => 15346.673 [14] => 15930.225 [15] => 16280.134 [16] => 18031.387 [17] => 18965.592 [18] => 19159.637 [19] => 20489.605 [20] => 22400.069 [21] => 24187.73 [22] => 25853.82 [23] => 26216.046 [24] => 27418.066 [25] => 26671.975 [26] => 25733.281 [27] => 25703.082 [28] => 26124.264 [29] => 676.939 [30] => 27718.08 [31] => 28625.085 [32] => 29256.835 [33] => 29451.905 [34] => 29631.276 [35] => 30008.55 [36] => 29897.891 [37] => 29607.177 [38] => 29282.446 [39] => 29463.308 [40] => 29906.313 [41] => 30319.822 [42] => 30275.928 [43] => 31258.248 [44] => 31957.584 [45] => 32263.802 [46] => 32169.07 [47] => 32291.77 [48] => 96674.721 [49] => 32055.763 [50] => 30015.914 [51] => 28841.498 [52] => 31967.886 [53] => 30878.6 ) [EBIT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12985.984 [5] => -11859.057 [6] => 38154.728 [7] => 53060.679 [8] => 50975.764 [9] => 40114.884 [10] => 48141.927 [11] => 56395.211 [12] => 60862.489 [13] => 47326.347 [14] => 41677.681 [15] => 78059.67 [16] => 65114.132 [17] => 31672.873 [18] => 34788.839 [19] => 37274.568 [20] => 63023.318 [21] => 40606.249 [22] => 67939.125 [23] => 95342.479 [24] => 78236.323 [25] => 44975.82 [26] => 73323.761 [27] => 113347.92 [28] => 134604.037 [29] => 66573.793 [30] => 68501.094 [31] => 77664.181 [32] => 84927.894 [33] => 91584.584 [34] => 51522.557 [35] => 119402.656 [36] => 117851.637 [37] => 98172.999 [38] => 82113.465 [39] => 89344.536 [40] => 10201.311 [41] => 34093.604 [42] => 97406.675 [43] => 74840.331 [44] => 149489.801 [45] => 85405.308 [46] => 82079.326 [47] => 25206.413 [48] => 77114.647 [49] => 42267.907 [50] => 85214.766 [51] => 96278.102 [52] => 107944.999 [53] => 85874.931 ) [EBITDA_morn] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12985.984 [5] => 1867.534 [6] => 51859.882 [7] => 66851.549 [8] => 65463.2 [9] => 54190.052 [10] => 61967.605 [11] => 71147.163 [12] => 75479.171 [13] => 62673.02 [14] => 57607.906 [15] => 94339.805 [16] => 83145.518 [17] => 50638.465 [18] => 53948.475 [19] => 57764.173 [20] => 85423.388 [21] => 64793.979 [22] => 93792.945 [23] => 121558.526 [24] => 105654.389 [25] => 71647.795 [26] => 99057.043 [27] => 139051.002 [28] => 160728.301 [29] => 67250.732 [30] => 96219.174 [31] => 106289.266 [32] => 114184.73 [33] => 121036.489 [34] => 81153.833 [35] => 149411.206 [36] => 147749.528 [37] => 127780.176 [38] => 111395.911 [39] => 118807.844 [40] => 40107.624 [41] => 64413.426 [42] => 127682.603 [43] => 106098.579 [44] => 181447.385 [45] => 117669.11 [46] => 114248.397 [47] => 57498.183 [48] => 173789.368 [49] => 74323.671 [50] => 115230.68 [51] => 125119.6 [52] => 139912.885 [53] => 116753.531 ) [EBITDA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 12985.984 [5] => 1867.534 [6] => 51859.882 [7] => 66851.549 [8] => 65463.2 [9] => 54190.052 [10] => 61967.605 [11] => 71147.163 [12] => 75479.171 [13] => 62673.02 [14] => 57607.906 [15] => 94339.805 [16] => 83145.518 [17] => 50638.465 [18] => 53948.475 [19] => 57764.173 [20] => 85423.388 [21] => 64793.979 [22] => 93792.945 [23] => 121558.526 [24] => 105654.389 [25] => 71647.795 [26] => 99057.043 [27] => 139051.002 [28] => 160728.301 [29] => 67250.732 [30] => 96219.174 [31] => 106289.266 [32] => 114184.73 [33] => 121036.489 [34] => 81153.833 [35] => 149411.206 [36] => 147749.528 [37] => 127780.176 [38] => 111395.911 [39] => 118807.844 [40] => 40107.624 [41] => 64413.426 [42] => 127682.603 [43] => 106098.579 [44] => 181447.385 [45] => 117669.11 [46] => 114248.397 [47] => 57498.183 [48] => 173789.368 [49] => 74323.671 [50] => 115230.68 [51] => 125119.6 [52] => 139912.885 [53] => 116753.531 ) [EBITDA_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 127.46 [5] => 15.17 [6] => 560.054 [7] => 721.822 [8] => 642.552 [9] => 417.962 [10] => 608.546 [11] => 698.48 [12] => 740.863 [13] => 615.165 [14] => 565.449 [15] => 925.989 [16] => 816.112 [17] => 497.04 [18] => 529.53 [19] => 566.982 [20] => 838.471 [21] => 635.983 [22] => 920.622 [23] => 1252.806 [24] => 1037.068 [25] => 703.271 [26] => 972.339 [27] => 1364.918 [28] => 1577.701 [29] => 660.13 [30] => 944.52 [31] => 1043.33 [32] => 1120.876 [33] => 1188.135 [34] => 796.665 [35] => 1466.671 [36] => 1450.416 [37] => 1254.432 [38] => 950.94 [39] => 1166.349 [40] => 393.741 [41] => 632.291 [42] => 1253.511 [43] => 1041.612 [44] => 1781.341 [45] => 1155.329 [46] => 1121.655 [47] => 564.482 [48] => 1706.159 [49] => 729.686 [50] => 1131.299 [51] => 1228.409 [52] => 1373.648 [53] => 1146.272 ) [Operating_Income_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 103.384 [5] => -116.639 [6] => 373.205 [7] => 680.782 [8] => 524.113 [9] => 233.748 [10] => 514.441 [11] => 548.223 [12] => 597.394 [13] => 356.98 [14] => 444.879 [15] => 766.192 [16] => 639.126 [17] => 360.184 [18] => 328.9 [19] => 289.162 [20] => 555.251 [21] => 582.532 [22] => 695.423 [23] => 626.841 [24] => 694.737 [25] => 270.084 [26] => 795.118 [27] => 709.706 [28] => 1239.323 [29] => -48.442 [30] => 699.592 [31] => 629.022 [32] => 799.769 [33] => 739.265 [34] => 448.187 [35] => 1019.997 [36] => 1024.916 [37] => 788.217 [38] => 618.286 [39] => 682.085 [40] => -84.902 [41] => 256.802 [42] => 832.466 [43] => 785.502 [44] => 1230.386 [45] => 712.374 [46] => 650.334 [47] => 341.151 [48] => 667.904 [49] => 449.815 [50] => 718.765 [51] => 721.012 [52] => 913.598 [53] => 715.426 ) [EBIT_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 127.46 [5] => -96.334 [6] => 412.047 [7] => 572.917 [8] => 500.351 [9] => 309.402 [10] => 472.772 [11] => 553.654 [12] => 597.394 [13] => 464.53 [14] => 409.086 [15] => 766.192 [16] => 639.126 [17] => 310.884 [18] => 341.469 [19] => 365.867 [20] => 618.603 [21] => 398.569 [22] => 666.854 [23] => 982.618 [24] => 767.941 [25] => 441.467 [26] => 719.742 [27] => 1112.618 [28] => 1321.267 [29] => 653.485 [30] => 672.43 [31] => 762.348 [32] => 833.681 [33] => 899.025 [34] => 505.783 [35] => 1172.097 [36] => 1156.917 [37] => 963.775 [38] => 700.968 [39] => 877.105 [40] => 100.147 [41] => 334.668 [42] => 956.28 [43] => 734.737 [44] => 1467.601 [45] => 838.548 [46] => 805.829 [47] => 247.461 [48] => 757.065 [49] => 414.973 [50] => 836.612 [51] => 945.247 [52] => 1059.791 [53] => 843.11 ) [Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -837.961 [5] => -23584.222 [6] => 22625.329 [7] => 35131.556 [8] => 36875.497 [9] => 28885.798 [10] => 37346.065 [11] => 46695.791 [12] => 45803.166 [13] => 38555.392 [14] => 33527.008 [15] => 52945.332 [16] => 45358.223 [17] => 21699.935 [18] => 22064.854 [19] => 27725.921 [20] => 39667.033 [21] => 24832.655 [22] => 47676.132 [23] => 70486.292 [24] => 51966.046 [25] => 21637.871 [26] => 48981.582 [27] => 67185.763 [28] => 96392.513 [29] => 46572.257 [30] => 42988.039 [31] => 51954.466 [32] => 58121.951 [33] => 62661.874 [34] => 33937.853 [35] => 81075.421 [36] => 85192.694 [37] => 75037.051 [38] => 62209.671 [39] => 58780.076 [40] => -2854.774 [41] => 24382.187 [42] => 73381.856 [43] => 54436.415 [44] => 91966.254 [45] => 59560.357 [46] => 54534.827 [47] => 1887.882 [48] => 53765.894 [49] => 21718.419 [50] => 62169.419 [51] => 71430.294 [52] => 81090.329 [53] => 60922.402 ) [NetIncomeCommonStockholders] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -837.961 [5] => -23584.222 [6] => 22625.329 [7] => 35131.556 [8] => 36875.497 [9] => 28885.798 [10] => 37346.065 [11] => 46695.791 [12] => 45803.166 [13] => 38555.392 [14] => 33527.008 [15] => 52945.332 [16] => 45358.223 [17] => -24359.215 [18] => 19858.368 [19] => 27725.921 [20] => 39667.033 [21] => 22349.389 [22] => 40524.712 [23] => 70486.292 [24] => 51966.046 [25] => 18392.19 [26] => 41634.345 [27] => 67185.763 [28] => 96392.513 [29] => 39586.418 [30] => 36539.833 [31] => 51954.466 [32] => 58121.951 [33] => 53262.593 [34] => 28847.175 [35] => 81075.421 [36] => 85192.694 [37] => 63781.493 [38] => 58477.091 [39] => 58780.076 [40] => -2854.774 [41] => 31470.285 [42] => 62374.578 [43] => 54436.415 [44] => 91966.254 [45] => 50367.622 [46] => 49081.345 [47] => 1887.882 [48] => 53765.894 [49] => 21718.419 [50] => 58439.254 [51] => 71430.294 [52] => 81090.329 [53] => 60922.402 ) [IS_preferred_dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Diluted EPS] => Array ( [0] => -1900.637 [1] => 1139.453 [2] => 4186.364 [3] => 2282.727 [4] => -8.225 [5] => -231.484 [6] => 244.34 [7] => 344.823 [8] => 361.94 [9] => 190.846 [10] => 366.751 [11] => 458.34 [12] => 449.578 [13] => 281.931 [14] => 230.364 [15] => 519.682 [16] => 445.211 [17] => 149.096 [18] => 194.701 [19] => 272.142 [20] => 389.35 [21] => 219.28 [22] => 397.595 [23] => 726.447 [24] => 510.081 [25] => 180.121 [26] => 408.594 [27] => 659.49 [28] => 946.181 [29] => 388.302 [30] => 358.739 [31] => 509.981 [32] => 570.542 [33] => 522.548 [34] => 283.478 [35] => 795.86 [36] => 836.313 [37] => 626.115 [38] => 499.432 [39] => 577.05 [40] => -28.026 [41] => 66.284 [42] => 612.228 [43] => 534.425 [44] => 902.872 [45] => 493.91 [46] => 481.818 [47] => 18.534 [48] => 527.843 [49] => 213.225 [50] => 573.636 [51] => 701.294 [52] => 796.135 [53] => 598.129 ) [Dividends Per Share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 1363.636 [4] => 0 [5] => 306.685 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 481.933 [12] => 0 [13] => 289.16 [14] => 0 [15] => 289.16 [16] => 0 [17] => 0 [18] => 240.967 [19] => 0 [20] => 0 [21] => 240.967 [22] => 0 [23] => 240.967 [24] => 0 [25] => 0 [26] => 253.015 [27] => 0 [28] => 0 [29] => 0 [30] => 265.666 [31] => 0 [32] => 0 [33] => 0 [34] => 284.262 [35] => 0 [36] => 0 [37] => 0 [38] => 304.161 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 563.154 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Shares Outstanding] => Array ( [0] => 47.994 [1] => 82.333 [2] => 98.917 [3] => 101.883 [4] => 101.883 [5] => 123.104 [6] => 92.598 [7] => 92.615 [8] => 101.880 [9] => 129.653 [10] => 101.829 [11] => 101.860 [12] => 101.880 [13] => 101.880 [14] => 101.880 [15] => 101.880 [16] => 101.880 [17] => 101.880 [18] => 101.880 [19] => 101.880 [20] => 101.880 [21] => 101.880 [22] => 101.880 [23] => 97.029 [24] => 101.878 [25] => 101.878 [26] => 101.875 [27] => 101.875 [28] => 101.875 [29] => 101.875 [30] => 101.871 [31] => 101.875 [32] => 101.871 [33] => 101.871 [34] => 101.867 [35] => 101.871 [36] => 101.867 [37] => 101.863 [38] => 117.143 [39] => 101.863 [40] => 101.863 [41] => 101.873 [42] => 101.860 [43] => 101.860 [44] => 101.860 [45] => 101.849 [46] => 101.857 [47] => 101.860 [48] => 101.860 [49] => 101.857 [50] => 101.857 [51] => 101.855 [52] => 101.855 [53] => 101.855 ) [shares_diluted] => Array ( [0] => 47.994 [1] => 82.333 [2] => 98.917 [3] => 101.883 [4] => 101.883 [5] => 123.104 [6] => 92.598 [7] => 92.615 [8] => 101.880 [9] => 129.653 [10] => 101.829 [11] => 101.860 [12] => 101.880 [13] => 101.880 [14] => 101.880 [15] => 101.880 [16] => 101.880 [17] => 101.880 [18] => 101.880 [19] => 101.880 [20] => 101.880 [21] => 101.880 [22] => 101.880 [23] => 97.029 [24] => 101.878 [25] => 101.878 [26] => 101.875 [27] => 101.875 [28] => 101.875 [29] => 101.875 [30] => 101.871 [31] => 101.875 [32] => 101.871 [33] => 101.871 [34] => 101.867 [35] => 101.871 [36] => 101.867 [37] => 101.863 [38] => 117.143 [39] => 101.863 [40] => 101.863 [41] => 101.873 [42] => 101.860 [43] => 101.860 [44] => 101.860 [45] => 101.849 [46] => 101.857 [47] => 101.860 [48] => 101.860 [49] => 101.857 [50] => 101.857 [51] => 101.855 [52] => 101.855 [53] => 101.855 ) [shares_basic] => Array ( [0] => 47.994 [1] => 82.333 [2] => 98.917 [3] => 101.883 [4] => 101.883 [5] => 123.104 [6] => 92.598 [7] => 92.615 [8] => 101.880 [9] => 129.653 [10] => 101.829 [11] => 101.860 [12] => 101.880 [13] => 101.880 [14] => 101.880 [15] => 101.880 [16] => 101.880 [17] => 101.880 [18] => 101.880 [19] => 101.880 [20] => 101.880 [21] => 101.880 [22] => 101.880 [23] => 97.029 [24] => 101.878 [25] => 101.875 [26] => 101.875 [27] => 101.875 [28] => 101.875 [29] => 101.871 [30] => 101.871 [31] => 101.875 [32] => 101.871 [33] => 101.867 [34] => 101.867 [35] => 101.871 [36] => 101.867 [37] => 101.863 [38] => 117.143 [39] => 101.863 [40] => 101.863 [41] => 101.873 [42] => 101.860 [43] => 101.860 [44] => 101.860 [45] => 101.849 [46] => 101.857 [47] => 101.860 [48] => 101.860 [49] => 101.857 [50] => 101.857 [51] => 101.855 [52] => 101.855 [53] => 101.855 ) [beta] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 0.000 [40] => 0.000 [41] => 0.000 [42] => 0.000 [43] => 0.000 [44] => 0.000 [45] => 0.000 [46] => 0.000 [47] => 0.000 [48] => 0.000 [49] => 0.000 [50] => 0.000 [51] => 0.000 [52] => 0.000 [53] => 0.000 ) [Accts Rec.] => Array ( [0] => 74594.192 [1] => 133111.462 [2] => 120532.114 [3] => 132393.409 [4] => 0 [5] => 146249.009 [6] => 0 [7] => 0 [8] => 167697.753 [9] => 156265.054 [10] => 168081.648 [11] => 162378.158 [12] => 138537.619 [13] => 190871.3 [14] => 166783.252 [15] => 0 [16] => 308995.157 [17] => 157254.434 [18] => 291045.329 [19] => 223191.116 [20] => 303802.007 [21] => 345704.767 [22] => 497263.641 [23] => 552635.736 [24] => 589291.373 [25] => 434092.111 [26] => 318749.034 [27] => 284049.213 [28] => 506337.603 [29] => 331902.355 [30] => 334172.118 [31] => 336905.52 [32] => 356913.065 [33] => 339857.3 [34] => 324592.149 [35] => 422906.391 [36] => 394291.649 [37] => 283649.411 [38] => 405105.286 [39] => 404358.121 [40] => 302402.254 [41] => 373421.248 [42] => 489455.121 [43] => 378471.906 [44] => 298932.04 [45] => 345356.64 [46] => 0 [47] => 313497.647 [48] => 450819.255 [49] => 377596.356 [50] => 395364.691 [51] => 443930.381 [52] => 571145.39 [53] => 548901.14 ) [NotesReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [LoansReceivable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [TotalReceivables] => Array ( [0] => 143088.577 [1] => 225430.42 [2] => 127471.235 [3] => 150918.493 [4] => 0 [5] => 160450.467 [6] => 0 [7] => 0 [8] => 180803.682 [9] => 168761.813 [10] => 179744.231 [11] => 173576.89 [12] => 148902.161 [13] => 190871.3 [14] => 186224.127 [15] => 0 [16] => 308995.157 [17] => 161514.61 [18] => 291045.329 [19] => 223191.116 [20] => 303802.007 [21] => 347337.715 [22] => 498467.937 [23] => 556488.115 [24] => 593764.693 [25] => 454732.192 [26] => 319564.291 [27] => 294502.239 [28] => 516352.756 [29] => 261261.8 [30] => 262491.392 [31] => 264658.415 [32] => 277758.596 [33] => 256512.415 [34] => 241053.197 [35] => 341149.653 [36] => 311163.209 [37] => 193706.115 [38] => 315669.967 [39] => 315478.982 [40] => 210985.87 [41] => 281210.912 [42] => 395084.253 [43] => 275616.709 [44] => 201769.359 [45] => 247134.348 [46] => 298703.444 [47] => 264205.98 [48] => 399155.971 [49] => 322368.057 [50] => 341036.317 [51] => 377644.931 [52] => 505521.522 [53] => 483421.534 ) [OtherCurrentReceivables] => Array ( [0] => 68494.385 [1] => 92318.958 [2] => 6939.121 [3] => 18525.084 [4] => 0 [5] => 14201.458 [6] => 0 [7] => 0 [8] => 13105.929 [9] => 12496.759 [10] => 11662.583 [11] => 11198.732 [12] => 10364.542 [13] => 0 [14] => 19440.875 [15] => 0 [16] => 0 [17] => 4260.176 [18] => 0 [19] => 0 [20] => 0 [21] => 1632.948 [22] => 1204.296 [23] => 3852.379 [24] => 4473.3199999999 [25] => 20640.081 [26] => 815.25700000004 [27] => 10453.026 [28] => 10015.153 [29] => -70640.555 [30] => -71680.726 [31] => -72247.105 [32] => -79154.469 [33] => -83344.885 [34] => -83538.952 [35] => -81756.738 [36] => -83128.44 [37] => -89943.296 [38] => -89435.319 [39] => -88879.139 [40] => -91416.384 [41] => -92210.336 [42] => -94370.868 [43] => -102855.197 [44] => -97162.681 [45] => -98222.292 [46] => 298703.444 [47] => -49291.667 [48] => -51663.284 [49] => -55228.299 [50] => -54328.374 [51] => -66285.45 [52] => -65623.868 [53] => -65479.606 ) [RawMaterials] => Array ( [0] => 0 [1] => 0 [2] => 99054.293 [3] => 213646.21 [4] => 0 [5] => 179374.075 [6] => 0 [7] => 0 [8] => 0 [9] => 176434.617 [10] => 0 [11] => 0 [12] => 0 [13] => 269692.734 [14] => 0 [15] => 0 [16] => 169526.23 [17] => 220513.132 [18] => 426523.182 [19] => 394315.682 [20] => 188059.377 [21] => 197059.101 [22] => 167308.164 [23] => 200434.282 [24] => 174446.012 [25] => 182445.064 [26] => 197315.3 [27] => 279639.4 [28] => 247933.626 [29] => 234650.843 [30] => 206935.284 [31] => 197520.832 [32] => 140985.34 [33] => 152524.004 [34] => 171070.835 [35] => 193682.875 [36] => 0 [37] => 180573.557 [38] => 241543.469 [39] => 292439.209 [40] => 0 [41] => 284302.92 [42] => 273405.242 [43] => 275449.271 [44] => 314285.937 [45] => 258574.921 [46] => 188872.257 [47] => 229447.96 [48] => 207034.52 [49] => 178595.28 [50] => 208064.624 [51] => 205819.329 [52] => 190374.998 [53] => 215814.596 ) [WorkInProcess] => Array ( [0] => 0 [1] => 0 [2] => 113239.015 [3] => 142443.213 [4] => 0 [5] => 157943.958 [6] => 0 [7] => 0 [8] => 0 [9] => 154486.385 [10] => 0 [11] => 0 [12] => 0 [13] => 126716.3 [14] => 0 [15] => 0 [16] => 138412.504 [17] => 188247.179 [18] => 0 [19] => 0 [20] => 149553.202 [21] => 152768.251 [22] => 152356.28 [23] => 197039.172 [24] => 216286.528 [25] => 232718.113 [26] => 209576.951 [27] => 321054.666 [28] => 277038.635 [29] => 211435.272 [30] => 215451.68 [31] => 272944.553 [32] => 200342.359 [33] => 211594.624 [34] => 202009.691 [35] => 208124.41 [36] => 0 [37] => 254146.794 [38] => 304397.866 [39] => 410652.548 [40] => 0 [41] => 456092.464 [42] => 481710.776 [43] => 409650.882 [44] => 362231.052 [45] => 321068.889 [46] => 326388.464 [47] => 305256.171 [48] => 279124.18 [49] => 243413.539 [50] => 213850.436 [51] => 243568.821 [52] => 243469.184 [53] => 220321.269 ) [FinishedGoods] => Array ( [0] => 0 [1] => 0 [2] => 161164.619 [3] => 270415.936 [4] => 0 [5] => 273609.394 [6] => 0 [7] => 0 [8] => 0 [9] => 295117.008 [10] => 0 [11] => 0 [12] => 0 [13] => 245498.821 [14] => 0 [15] => 0 [16] => 232621.965 [17] => 374657.346 [18] => 237162.066 [19] => 261667.94 [20] => 248944.815 [21] => 388174.145 [22] => 319796.072 [23] => 440023.66 [24] => 344250.31 [25] => 407541.168 [26] => 346130.872 [27] => 510285.064 [28] => 454188.244 [29] => 709457.614 [30] => 492571.517 [31] => 577221.942 [32] => 494161.956 [33] => 524785.913 [34] => 466311.313 [35] => 625000.865 [36] => 0 [37] => 568154.503 [38] => 446753.891 [39] => 700210.897 [40] => 0 [41] => 717703.806 [42] => 664192.014 [43] => 828296.174 [44] => 659881.281 [45] => 672770.887 [46] => 618407.701 [47] => 686776.504 [48] => 531101.856 [49] => 603976.204 [50] => 472179.449 [51] => 581247.527 [52] => 453707.614 [53] => 563505.058 ) [InventoriesAdjustmentsAllowances] => Array ( [0] => 0 [1] => 0 [2] => -1986.59 [3] => -12901.185 [4] => 0 [5] => -713.906 [6] => 0 [7] => 0 [8] => -19.521 [9] => -13304.598 [10] => -10004.598 [11] => -12605.172 [12] => -12605.172 [13] => -21761.969 [14] => -20261.969 [15] => 0 [16] => -15075 [17] => -5956.826 [18] => -5956.826 [19] => -8896.62 [20] => -8896.62 [21] => -10838.414 [22] => -15838.414 [23] => -14077.84 [24] => -14077.84 [25] => -18477.833 [26] => -20498.833 [27] => -16064.211 [28] => -27344.211 [29] => -20606.824 [30] => -22956.824 [31] => -21651.6 [32] => -20171.1 [33] => 0 [34] => 0 [35] => -32943.694 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Inventory] => Array ( [0] => 159857.049 [1] => 238591.37 [2] => 526017.83 [3] => 690124.972 [4] => 0 [5] => 610213.521 [6] => 0 [7] => 0 [8] => 547612.787 [9] => 612733.412 [10] => 481401.148 [11] => 648982.661 [12] => 525476.342 [13] => 624547.232 [14] => 531866.433 [15] => 0 [16] => 556852.276 [17] => 780566.507 [18] => 657950.501 [19] => 669971.166 [20] => 577910.168 [21] => 728759.3 [22] => 625070.315 [23] => 824511.926 [24] => 722266.676 [25] => 805789.571 [26] => 734142.07 [27] => 1098333.422 [28] => 955146.439 [29] => 1138024.436 [30] => 894680.975 [31] => 1029498.666 [32] => 819032.544 [33] => 892708.172 [34] => 843184.956 [35] => 997393.9 [36] => 826720.486 [37] => 1006919.928 [38] => 996908.5 [39] => 1410416.127 [40] => 1316578.034 [41] => 1463731.77 [42] => 1424777.724 [43] => 1518778.873 [44] => 1340094.067 [45] => 1255053.417 [46] => 1137141.511 [47] => 1225087.827 [48] => 1020054.402 [49] => 1027930.046 [50] => 896283.944 [51] => 1035508.105 [52] => 890271.226 [53] => 1002737.489 ) [OtherInventories] => Array ( [0] => 159857.049 [1] => 238591.37 [2] => 154546.493 [3] => 76520.798 [4] => 0 [5] => -1.1641532182693E-10 [6] => 0 [7] => 0 [8] => 547632.308 [9] => 0 [10] => 491405.746 [11] => 661587.833 [12] => 538081.514 [13] => 4401.346 [14] => 552128.402 [15] => 0 [16] => 31366.577 [17] => 3105.676 [18] => 222.07900000014 [19] => 22884.164 [20] => 249.39399999985 [21] => 1596.2170000001 [22] => 1448.2129999999 [23] => 1092.6519999999 [24] => 1361.666 [25] => 1563.059 [26] => 1617.78 [27] => 3418.5029999998 [28] => 3330.1450000001 [29] => 3087.5310000002 [30] => 2679.318 [31] => 3462.9389999999 [32] => 3713.9889999999 [33] => 3803.6310000001 [34] => 3793.1170000001 [35] => 3529.444 [36] => 826720.486 [37] => 4045.0739999999 [38] => 4213.274 [39] => 7113.473 [40] => 1316578.034 [41] => 5632.5800000001 [42] => 5469.6919999998 [43] => 5382.5459999999 [44] => 3695.797 [45] => 2638.7199999997 [46] => 3473.0889999999 [47] => 3607.1920000003 [48] => 2793.846 [49] => 1945.0229999999 [50] => 2189.4349999999 [51] => 4872.428 [52] => 2719.4299999999 [53] => 3096.566 ) [AccountsPayable] => Array ( [0] => 108062.205 [1] => 78559.408 [2] => 237479.365 [3] => 150408.649 [4] => 0 [5] => 173063.117 [6] => 0 [7] => 0 [8] => 124259.201 [9] => 135966.765 [10] => 99754.191 [11] => 140646.747 [12] => 76851.085 [13] => 128808.944 [14] => 116032.061 [15] => 0 [16] => 267859.775 [17] => 211708.214 [18] => 156764.698 [19] => 185953.972 [20] => 109126.985 [21] => 238888.802 [22] => 140203.95 [23] => 243205.692 [24] => 218206.086 [25] => 292080.698 [26] => 199574.134 [27] => 328602.703 [28] => 239477.717 [29] => 299909.845 [30] => 218293.254 [31] => 297073.053 [32] => 162464.97 [33] => 187130.598 [34] => 216530.386 [35] => 303806.164 [36] => 252137.178 [37] => 259667.327 [38] => 355344.493 [39] => 668090.228 [40] => 413932.993 [41] => 553869.215 [42] => 477825.491 [43] => 445624.103 [44] => 185616.667 [45] => 176425.048 [46] => 192964.488 [47] => 222241.05 [48] => 170843.232 [49] => 265311.482 [50] => 252273.618 [51] => 550479.842 [52] => 450854.89 [53] => 478546.318 ) [TotalTaxPayable] => Array ( [0] => 1754.281 [1] => 12929.843 [2] => 25104.915 [3] => 698.368 [4] => 0 [5] => 783.012 [6] => 0 [7] => 0 [8] => 6629.219 [9] => 6705.21 [10] => 4154.97 [11] => 4096.463 [12] => 4984.692 [13] => 3560.236 [14] => 3345.012 [15] => 0 [16] => 4811.083 [17] => 2716.686 [18] => 5065.739 [19] => 6991.124 [20] => 9127.47 [21] => 12381.067 [22] => 11362.603 [23] => 9615.402 [24] => 10472.861 [25] => 11143.625 [26] => 15124.531 [27] => 22612.61 [28] => 22357.146 [29] => 24175.462 [30] => 13426.397 [31] => 9278.169 [32] => 11063.099 [33] => 7873.409 [34] => 7323.744 [35] => 23754.95 [36] => 8253.287 [37] => 4929.796 [38] => 7501.218 [39] => 10370.925 [40] => 2213.112 [41] => 5053.535 [42] => 17792.351 [43] => 14675.694 [44] => 20754.287 [45] => 14373.687 [46] => 17924.087 [47] => 13700.816 [48] => 16205.139 [49] => 18286.173 [50] => 22662.192 [51] => 19931.883 [52] => 22901.126 [53] => 18926.018 ) [Payable] => Array ( [0] => 219999.784 [1] => 173383.582 [2] => 304778.701 [3] => 217100.059 [4] => 0 [5] => 208179.667 [6] => 0 [7] => 0 [8] => 213152.24 [9] => 146207.134 [10] => 131611.631 [11] => 186339.524 [12] => 89244.712 [13] => 132369.18 [14] => 122567.899 [15] => 0 [16] => 278080.967 [17] => 277406.478 [18] => 180195.367 [19] => 230074.495 [20] => 118254.455 [21] => 363652.431 [22] => 215679.485 [23] => 392623.269 [24] => 334882.522 [25] => 419822.757 [26] => 277951.205 [27] => 457415.757 [28] => 376186.975 [29] => 433388.695 [30] => 310878.569 [31] => 446972.241 [32] => 302826.323 [33] => 351812.098 [34] => 317099.21 [35] => 492278.783 [36] => 425819.456 [37] => 418374.818 [38] => 451489.164 [39] => 793333.01 [40] => 542768.659 [41] => 688197.592 [42] => 586397.213 [43] => 583829.416 [44] => 360086.799 [45] => 367456.411 [46] => 358161.639 [47] => 328920.579 [48] => 289269.778 [49] => 392810.356 [50] => 350781.885 [51] => 668737.699 [52] => 608136.37 [53] => 652762.265 ) [OtherCurrentPayables] => Array ( [0] => 110183.298 [1] => 81894.331 [2] => 42194.421 [3] => 65993.042 [4] => 0 [5] => 34333.538 [6] => 0 [7] => 0 [8] => 82263.82 [9] => 3535.159 [10] => 27702.47 [11] => 41596.314 [12] => 7408.935 [13] => 0 [14] => 3190.826 [15] => 0 [16] => 5410.109 [17] => 62981.578 [18] => 18364.93 [19] => 37129.399 [20] => 0 [21] => 112382.562 [22] => 64112.932 [23] => 139802.175 [24] => 106203.575 [25] => 116598.434 [26] => 63252.54 [27] => 106200.444 [28] => 114352.112 [29] => 109303.388 [30] => 79158.918 [31] => 140621.019 [32] => 129298.254 [33] => 156808.091 [34] => 93245.08 [35] => 164717.669 [36] => 165428.991 [37] => 153777.695 [38] => 88643.453 [39] => 114871.857 [40] => 126622.554 [41] => 129274.842 [42] => 90779.371 [43] => 123529.619 [44] => 153715.845 [45] => 176657.676 [46] => 147273.064 [47] => 92978.713 [48] => 102221.407 [49] => 109212.701 [50] => 75846.075 [51] => 98325.974 [52] => 134380.354 [53] => 155289.929 ) [Accts Payable] => Array ( [0] => 219999.784 [1] => 173383.582 [2] => 304778.701 [3] => 217100.059 [4] => 0 [5] => 208179.667 [6] => 0 [7] => 0 [8] => 213152.24 [9] => 146207.134 [10] => 131611.631 [11] => 186339.524 [12] => 89244.712 [13] => 132369.18 [14] => 122567.899 [15] => 0 [16] => 278080.967 [17] => 277406.478 [18] => 180195.367 [19] => 230074.495 [20] => 118254.455 [21] => 363652.431 [22] => 215679.485 [23] => 392623.269 [24] => 334882.522 [25] => 419822.757 [26] => 277951.205 [27] => 457415.757 [28] => 376186.975 [29] => 433388.695 [30] => 310878.569 [31] => 446972.241 [32] => 302826.323 [33] => 351812.098 [34] => 317099.21 [35] => 492278.783 [36] => 425819.456 [37] => 418374.818 [38] => 451489.164 [39] => 793333.01 [40] => 542768.659 [41] => 688197.592 [42] => 586397.213 [43] => 583829.416 [44] => 360086.799 [45] => 367456.411 [46] => 358161.639 [47] => 328920.579 [48] => 289269.778 [49] => 392810.356 [50] => 350781.885 [51] => 668737.699 [52] => 608136.37 [53] => 652762.265 ) [CurrentAccruedExpenses] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Total Current Assets] => Array ( [0] => 511569.79 [1] => 657498.372 [2] => 923288.218 [3] => 1018043.016 [4] => 0 [5] => 952614.042 [6] => 0 [7] => 0 [8] => 945649.523 [9] => 960142.227 [10] => 862721.332 [11] => 970334.515 [12] => 866514.607 [13] => 994563.475 [14] => 968229.522 [15] => 0 [16] => 1065462.877 [17] => 1171380.263 [18] => 1178463.987 [19] => 1125399.714 [20] => 1101391.808 [21] => 1310067.608 [22] => 1406270.736 [23] => 1664096.242 [24] => 1682678.633 [25] => 1606527.187 [26] => 1536485.704 [27] => 1834993.896 [28] => 1988461.933 [29] => 1893146.268 [30] => 1631938.188 [31] => 1739740.793 [32] => 1552834.595 [33] => 1624461.031 [34] => 1603280.349 [35] => 1828703.998 [36] => 1718277.581 [37] => 1783900.889 [38] => 1904810.334 [39] => 2356045.952 [40] => 2115416.541 [41] => 2351259.832 [42] => 2476279.412 [43] => 2509279.627 [44] => 2235795.18 [45] => 2166735.824 [46] => 2104275.734 [47] => 2151171.102 [48] => 2098449.989 [49] => 2130754.199 [50] => 2108472.737 [51] => 2382820.251 [52] => 2538546.482 [53] => 2690037.141 ) [Other Current Assets] => Array ( [0] => 119068.419 [1] => 53628.126 [2] => 129392.21 [3] => 82475.002 [4] => 0 [5] => 91311.498 [6] => 0 [7] => 0 [8] => 98435.034 [9] => 58950.234 [10] => 87314.642 [11] => 65010.72 [12] => 94925.25 [13] => 33895.815 [14] => 137464.679 [15] => 0 [16] => 89995.478 [17] => 136601.079 [18] => 94027.565 [19] => 89737.057 [20] => 81409.438 [21] => 108093.468 [22] => 140006.651 [23] => 74633.625 [24] => 101303.36 [25] => 64396.136 [26] => 123448.281 [27] => 59032.947 [28] => 105278.262 [29] => 75037.704 [30] => 90324.472 [31] => 56862.418 [32] => 57799.944 [33] => 24716.229 [34] => 61655.239 [35] => 51398.578 [36] => 41355.804 [37] => 28225.336 [38] => 67836.847 [39] => 50431.422 [40] => 41988.54 [41] => 49668.194 [42] => 85847.842 [43] => 95425.248 [44] => 58025.4 [45] => 38716.248 [46] => 47406.486 [47] => 50328.022 [48] => 25373.347 [49] => 32748.767 [50] => 77685.294 [51] => 112657.76 [52] => 81709.83 [53] => 107456.688 ) [Net PPE] => Array ( [0] => 556021.02 [1] => 781148.471 [2] => 666912.804 [3] => 623231.49 [4] => 0 [5] => 592382.424 [6] => 0 [7] => 0 [8] => 599762.892 [9] => 598777.027 [10] => 588761.422 [11] => 608116.036 [12] => 637172.948 [13] => 642933.346 [14] => 647326.238 [15] => 0 [16] => 802763.61 [17] => 834333.198 [18] => 850998.253 [19] => 919949.877 [20] => 951637.378 [21] => 1002687.93 [22] => 994256.404 [23] => 978073.43 [24] => 981309.824 [25] => 972523.238 [26] => 929747.075 [27] => 900706.885 [28] => 885634.181 [29] => 957569.281 [30] => 964841.164 [31] => 961821.232 [32] => 936752.423 [33] => 920325.714 [34] => 895215.588 [35] => 868616.143 [36] => 842380.71 [37] => 815627.673 [38] => 789601.816 [39] => 847190.951 [40] => 856198.31 [41] => 884275.668 [42] => 902597.765 [43] => 900482.796 [44] => 911543.123 [45] => 905104.711 [46] => 879813.625 [47] => 870949.387 [48] => 848580.514 [49] => 821467.356 [50] => 800075.792 [51] => 987501.292 [52] => 924491.569 [53] => 911410.782 ) [Intangibles] => Array ( [0] => 185385.77 [1] => 181521.463 [2] => 91408.719 [3] => 79849.315 [4] => 0 [5] => 83063.614 [6] => 0 [7] => 0 [8] => 93065.869 [9] => 98025.751 [10] => 97977.545 [11] => 97590.117 [12] => 96892.975 [13] => 96854.025 [14] => 96135.651 [15] => 0 [16] => 94832.197 [17] => 95626.464 [18] => 95308.711 [19] => 96077.958 [20] => 95258.984 [21] => 209022.506 [22] => 208229.156 [23] => 214733.427 [24] => 215488.598 [25] => 224283.457 [26] => 223431.967 [27] => 190857.675 [28] => 189697.531 [29] => 188537.387 [30] => 187681.813 [31] => 186907.778 [32] => 186693.887 [33] => 185970.738 [34] => 185276.394 [35] => 184569.554 [36] => 183939.468 [37] => 183299.173 [38] => 182941.648 [39] => 182614.517 [40] => 181937.046 [41] => 181428.774 [42] => 180876.116 [43] => 180518.458 [44] => 179959.799 [45] => 179420.111 [46] => 179019.466 [47] => 178485.811 [48] => 177972.931 [49] => 180435.86 [50] => 179814.088 [51] => 179213.392 [52] => 261526.24 [53] => 261602.481 ) [Goodwill] => Array ( [0] => 15844.27 [1] => 13863.74 [2] => 10850.67 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [InvestmentsAndAdvances] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [available_for_sale_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [held_to_maturity_securities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 3452.57 [38] => 3452.57 [39] => 3452.57 [40] => 3452.57 [41] => 6711.648 [42] => 6045.568 [43] => 5796.548 [44] => 5647.118 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Total Assets] => Array ( [0] => 1307859.602 [1] => 1705543.443 [2] => 1913846.725 [3] => 2053343.66 [4] => 0 [5] => 1965796.456 [6] => 0 [7] => 0 [8] => 1968544.201 [9] => 1989291.522 [10] => 1880427.439 [11] => 2007547.656 [12] => 1928315.355 [13] => 2060118.409 [14] => 2036798.286 [15] => 0 [16] => 2369942.627 [17] => 2509257.566 [18] => 2534972.951 [19] => 2550595.554 [20] => 2555671.342 [21] => 2820393.531 [22] => 2902971.566 [23] => 3123166.667 [24] => 3142957.163 [25] => 3035381.717 [26] => 2920049.914 [27] => 3066434.646 [28] => 3195824.002 [29] => 3247326.019 [30] => 2989263.164 [31] => 3085848.634 [32] => 2872314.205 [33] => 2922804.725 [34] => 2875426.481 [35] => 3071490.054 [36] => 2935697.565 [37] => 2976422.649 [38] => 3070562.754 [39] => 3573502.801 [40] => 3341001.193 [41] => 3606390.631 [42] => 3750006.01 [43] => 3784009.033 [44] => 3526959.437 [45] => 3477066.57 [46] => 3388172.316 [47] => 3348677.321 [48] => 3275253.463 [49] => 3279364.385 [50] => 3234603.808 [51] => 3692314.894 [52] => 3758710.476 [53] => 3895534.414 ) [Total Tangible Assets] => Array ( [0] => 1122473.832 [1] => 1524021.98 [2] => 1822438.006 [3] => 1973494.345 [4] => 0 [5] => 1882732.842 [6] => 0 [7] => 0 [8] => 1875478.332 [9] => 1891265.771 [10] => 1782449.894 [11] => 1909957.539 [12] => 1831422.38 [13] => 1963264.384 [14] => 1940662.635 [15] => 0 [16] => 2275110.43 [17] => 2413631.102 [18] => 2439664.24 [19] => 2454517.596 [20] => 2460412.358 [21] => 2611371.025 [22] => 2694742.41 [23] => 2908433.24 [24] => 2927468.565 [25] => 2811098.26 [26] => 2696617.947 [27] => 2875576.971 [28] => 3006126.471 [29] => 3058788.632 [30] => 2801581.351 [31] => 2898940.856 [32] => 2685620.318 [33] => 2736833.987 [34] => 2690150.087 [35] => 2886920.5 [36] => 2751758.097 [37] => 2793123.476 [38] => 2887621.106 [39] => 3390888.284 [40] => 3159064.147 [41] => 3424961.857 [42] => 3569129.894 [43] => 3603490.575 [44] => 3346999.638 [45] => 3297646.459 [46] => 3209152.85 [47] => 3170191.51 [48] => 3097280.532 [49] => 3098928.525 [50] => 3054789.72 [51] => 3513101.502 [52] => 3497184.236 [53] => 3633931.933 ) [TotalNonCurrentAssets] => Array ( [0] => 796289.812 [1] => 1048045.071 [2] => 990558.507 [3] => 1035300.644 [4] => 0 [5] => 1013182.414 [6] => 0 [7] => 0 [8] => 1022894.678 [9] => 1029149.295 [10] => 1017706.107 [11] => 1037213.141 [12] => 1061800.748 [13] => 1065554.934 [14] => 1068568.764 [15] => 0 [16] => 1304479.75 [17] => 1337877.303 [18] => 1356508.964 [19] => 1425195.84 [20] => 1454279.534 [21] => 1510325.923 [22] => 1496700.83 [23] => 1459070.425 [24] => 1460278.53 [25] => 1428854.53 [26] => 1383564.21 [27] => 1231440.75 [28] => 1207362.069 [29] => 1354179.751 [30] => 1357324.976 [31] => 1346107.841 [32] => 1319479.61 [33] => 1298343.694 [34] => 1272146.132 [35] => 1242786.056 [36] => 1217419.984 [37] => 1192521.76 [38] => 1165752.42 [39] => 1217456.849 [40] => 1225584.652 [41] => 1255130.799 [42] => 1273726.598 [43] => 1274729.406 [44] => 1291164.257 [45] => 1310330.746 [46] => 1283896.582 [47] => 1197506.219 [48] => 1176803.474 [49] => 1148610.186 [50] => 1126131.071 [51] => 1309494.643 [52] => 1220163.994 [53] => 1205497.273 ) [Other Long-Term Assets] => Array ( [0] => 54883.022 [1] => 85375.137 [2] => 232236.984 [3] => 332219.839 [4] => 0 [5] => 337736.376 [6] => 0 [7] => 0 [8] => 330065.917 [9] => 332346.517 [10] => 330967.14 [11] => 331506.988 [12] => 327734.825 [13] => 325767.563 [14] => 325106.875 [15] => 0 [16] => 406883.943 [17] => 407917.641 [18] => 410202 [19] => 409168.005 [20] => 407383.172 [21] => 298615.487 [22] => 294215.27 [23] => 266263.568 [24] => 263480.108 [25] => 232047.835 [26] => 230385.168 [27] => 139876.19 [28] => 132030.357 [29] => 208073.083 [30] => 204801.999 [31] => 197378.831 [32] => 196033.3 [33] => 192047.242 [34] => 191654.15 [35] => 189600.359 [36] => 191099.806 [37] => 193594.914 [38] => 193208.956 [39] => 187651.381 [40] => 187449.296 [41] => 189426.357 [42] => 190252.717 [43] => 193728.152 [44] => 199661.335 [45] => 225805.924 [46] => 225063.491 [47] => 148071.021 [48] => 150250.029 [49] => 146706.97 [50] => 146241.191 [51] => 142779.959 [52] => 34146.185 [53] => 32484.01 ) [Total Assets Non-liquid] => Array ( [0] => 1218303.857 [1] => 1565694.987 [2] => 1773439.782 [3] => 1958819.111 [4] => 0 [5] => 1875157.9 [6] => 0 [7] => 0 [8] => 1849746.181 [9] => 1869594.754 [10] => 1766166.128 [11] => 1924783.412 [12] => 1831104.501 [13] => 1914869.281 [14] => 1924124.003 [15] => 0 [16] => 2260322.661 [17] => 2416559.499 [18] => 2399532.359 [19] => 2408095.179 [20] => 2417401.147 [21] => 2694516.406 [22] => 2760245.733 [23] => 2914704.091 [24] => 2877613.259 [25] => 2753772.429 [26] => 2560718.852 [27] => 2683309.358 [28] => 2784139.526 [29] => 2828503.691 [30] => 2604821.815 [31] => 2697127.34 [32] => 2474070.694 [33] => 2472280.51 [34] => 2418039.524 [35] => 2632728.187 [36] => 2396659.483 [37] => 2421373.139 [38] => 2546167.734 [39] => 2993783.38 [40] => 2795137.096 [41] => 3049741.675 [42] => 3179436.417 [43] => 3164550.236 [44] => 2891053.083 [45] => 2851234.759 [46] => 2767148.023 [47] => 2737128.048 [48] => 2621387.194 [49] => 2531657.056 [50] => 2441136.626 [51] => 2835305.439 [52] => 2697666.572 [53] => 2799112.984 ) [HardAssets] => Array ( [0] => 1032918.087 [1] => 1384173.524 [2] => 1682031.063 [3] => 1878969.796 [4] => 0 [5] => 1792094.286 [6] => 0 [7] => 0 [8] => 1756680.312 [9] => 1771569.003 [10] => 1668188.583 [11] => 1827193.295 [12] => 1734211.526 [13] => 1818015.256 [14] => 1827988.352 [15] => 0 [16] => 2165490.464 [17] => 2320933.035 [18] => 2304223.648 [19] => 2312017.221 [20] => 2322142.163 [21] => 2485493.9 [22] => 2552016.577 [23] => 2699970.664 [24] => 2662124.661 [25] => 2529488.972 [26] => 2337286.885 [27] => 2492451.683 [28] => 2594441.995 [29] => 2639966.304 [30] => 2417140.002 [31] => 2510219.562 [32] => 2287376.807 [33] => 2286309.772 [34] => 2232763.13 [35] => 2448158.633 [36] => 2212720.015 [37] => 2238073.966 [38] => 2363226.086 [39] => 2811168.863 [40] => 2613200.05 [41] => 2868312.901 [42] => 2998560.301 [43] => 2984031.778 [44] => 2711093.284 [45] => 2671814.648 [46] => 2588128.557 [47] => 2558642.237 [48] => 2443414.263 [49] => 2351221.196 [50] => 2261322.538 [51] => 2656092.047 [52] => 2436140.332 [53] => 2537510.503 ) [ShortTermDebt_without_lease] => Array ( [0] => 389246.343 [1] => 510217.481 [2] => 417672.824 [3] => 598967.073 [4] => 0 [5] => 667595.695 [6] => 0 [7] => 0 [8] => 656438.801 [9] => 660921.785 [10] => 573492.26 [11] => 677126.084 [12] => 600316.686 [13] => 628151.231 [14] => 0 [15] => 0 [16] => 671978.63 [17] => 787968.577 [18] => 856188.476 [19] => 814532.744 [20] => 810603.668 [21] => 0 [22] => 982535.567 [23] => 1022500.939 [24] => 998647.172 [25] => 925801.902 [26] => 900286.62 [27] => 948344.42 [28] => 942518.234 [29] => 1106152.546 [30] => 869240.392 [31] => 882253.728 [32] => 720359.227 [33] => 827976.988 [34] => 826521.734 [35] => 855624.323 [36] => 0 [37] => 677795.606 [38] => 731006.084 [39] => 792516.289 [40] => 0 [41] => 890105.994 [42] => 1028901.514 [43] => 1037757.286 [44] => 889191.471 [45] => 789104.774 [46] => 752836.013 [47] => 777703.08 [48] => 707590.632 [49] => 629350.858 [50] => 577901.467 [51] => 661804.167 [52] => 719362.417 [53] => 711645.431 ) [ShortTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 18751.61 [14] => 0 [15] => 0 [16] => 21737.827 [17] => 29895.578 [18] => 22421.684 [19] => 30357.812 [20] => 23006.249 [21] => 0 [22] => 29225.104 [23] => 46674.195 [24] => 36149.979 [25] => 43073.916 [26] => 32942.243 [27] => 40105.491 [28] => 32831.686 [29] => 43983.174 [30] => 35122.492 [31] => 47889.577 [32] => 36720.645 [33] => 49076.633 [34] => 36807.475 [35] => 48582.659 [36] => 0 [37] => 27722.391 [38] => 19205.068 [39] => 21407.607 [40] => 0 [41] => 19741.852 [42] => 14687.715 [43] => 24381.023 [44] => 16263.288 [45] => 29317.022 [46] => 22748.474 [47] => 30039.906 [48] => 15831.236 [49] => 3094.464 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Short-Term Debt] => Array ( [0] => 389246.343 [1] => 510217.481 [2] => 417672.824 [3] => 598967.073 [4] => 0 [5] => 667595.695 [6] => 0 [7] => 0 [8] => 656438.801 [9] => 660921.785 [10] => 573492.26 [11] => 677126.084 [12] => 600316.686 [13] => 646902.841 [14] => 651017.462 [15] => 0 [16] => 693716.457 [17] => 817864.156 [18] => 878610.16 [19] => 844890.555 [20] => 833609.917 [21] => 893514.225 [22] => 1011760.671 [23] => 1069175.134 [24] => 1034797.151 [25] => 968875.818 [26] => 933228.863 [27] => 988449.911 [28] => 975349.919 [29] => 1150135.719 [30] => 904362.884 [31] => 930143.305 [32] => 757079.872 [33] => 877053.621 [34] => 863329.208 [35] => 904206.982 [36] => 712917.284 [37] => 705517.997 [38] => 750211.152 [39] => 813923.896 [40] => 793973.841 [41] => 909847.846 [42] => 1043589.229 [43] => 1062138.308 [44] => 905454.759 [45] => 818421.797 [46] => 775584.486 [47] => 807742.986 [48] => 723421.868 [49] => 632445.322 [50] => 577901.467 [51] => 661804.167 [52] => 719362.417 [53] => 711645.431 ) [CurrentDeferredTaxesLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CurrentDeferredRevenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [BS_CurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Total Current Liabilities] => Array ( [0] => 628332.87 [1] => 702256.197 [2] => 859351.563 [3] => 891723.631 [4] => 0 [5] => 999336.683 [6] => 0 [7] => 0 [8] => 952945.922 [9] => 945790.507 [10] => 803522.358 [11] => 975516.917 [12] => 818998.172 [13] => 986291.361 [14] => 910413.285 [15] => 0 [16] => 1134817.935 [17] => 1231314.867 [18] => 1251926.496 [19] => 1314077.733 [20] => 1218531.175 [21] => 1468018.769 [22] => 1491889.607 [23] => 1728922.5 [24] => 1736533.626 [25] => 1626471.054 [26] => 1487786.452 [27] => 1625516.38 [28] => 1649248.004 [29] => 1701087.854 [30] => 1400690.684 [31] => 1592612.549 [32] => 1274811.327 [33] => 1331355.716 [34] => 1283598.292 [35] => 1532866.578 [36] => 1271379.985 [37] => 1256932.785 [38] => 1321831.246 [39] => 1778781.666 [40] => 1504608.092 [41] => 1757418.059 [42] => 1773725.636 [43] => 1776527.488 [44] => 1390444.227 [45] => 1311885.606 [46] => 1237235.436 [47] => 1278871.093 [48] => 1153299.192 [49] => 1173414.84 [50] => 1061587.132 [51] => 1486050.289 [52] => 1471870.358 [53] => 1518279.329 ) [Other Current Liab.] => Array ( [0] => 19086.743 [1] => 18655.134 [2] => 136900.038 [3] => 75656.499 [4] => 0 [5] => 123561.321 [6] => 0 [7] => 0 [8] => 83354.881 [9] => 138661.588 [10] => 98418.467 [11] => 112051.309 [12] => 129436.774 [13] => 207019.34 [14] => 136827.924 [15] => 0 [16] => 163020.511 [17] => 136044.233 [18] => 193120.969 [19] => 239112.683 [20] => 266666.803 [21] => 210852.113 [22] => 264449.451 [23] => 267124.097 [24] => 366853.953 [25] => 237772.479 [26] => 276606.384 [27] => 179650.712 [28] => 297711.11 [29] => 117563.44 [30] => 185449.231 [31] => 215497.003 [32] => 214905.132 [33] => 102489.997 [34] => 103169.874 [35] => 136380.813 [36] => 132643.245 [37] => 133039.97 [38] => 120130.93 [39] => 171524.76 [40] => 167865.592 [41] => 159372.621 [42] => 143739.194 [43] => 130559.764 [44] => 124902.669 [45] => 126007.398 [46] => 103489.311 [47] => 142207.528 [48] => 140607.546 [49] => 148159.162 [50] => 132903.78 [51] => 155508.423 [52] => 144371.571 [53] => 153871.633 ) [Minority_interest] => Array ( [0] => 31973.811 [1] => 36642.075 [2] => 4405.638 [3] => 5115.977 [4] => 0 [5] => 6350.757 [6] => 0 [7] => 0 [8] => 6299.728 [9] => 6380.023 [10] => 6208.78 [11] => 6022.574 [12] => 6104.573 [13] => 6340.502 [14] => 6180.045 [15] => 0 [16] => 6410.25 [17] => 6549.079 [18] => 6727.209 [19] => 6896.885 [20] => 7109.444 [21] => 7296.953 [22] => 7435.4 [23] => 7209.408 [24] => 7448.855 [25] => 7796.055 [26] => 7889.564 [27] => 7819.171 [28] => 8154.374 [29] => 8525.431 [30] => 7690.512 [31] => 7208.258 [32] => 7608.173 [33] => 8181.519 [34] => 7435.155 [35] => 7490.658 [36] => 7852.166 [37] => 8422.382 [38] => 7739.076 [39] => 7780.247 [40] => 8130.028 [41] => 8821.3 [42] => 8131.141 [43] => 8880.267 [44] => 9390.052 [45] => 9557.559 [46] => 10011.558 [47] => 9067.265 [48] => 9461.093 [49] => 10103.398 [50] => 10555.243 [51] => 9497.536 [52] => 9904.579 [53] => 10633.545 ) [CapitalStock] => Array ( [0] => 241839.2 [1] => 434382.43 [2] => 434382.43 [3] => 447374.86 [4] => 0 [5] => 447374.86 [6] => 0 [7] => 0 [8] => 447374.86 [9] => 491999.51 [10] => 491999.51 [11] => 491999.51 [12] => 491999.51 [13] => 491999.51 [14] => 491999.51 [15] => 0 [16] => 491999.51 [17] => 491999.51 [18] => 491999.51 [19] => 491999.51 [20] => 491999.51 [21] => 491999.51 [22] => 491999.51 [23] => 491999.51 [24] => 516538.29 [25] => 516538.29 [26] => 516538.29 [27] => 542300.55 [28] => 542300.55 [29] => 542300.55 [30] => 542300.55 [31] => 542300.55 [32] => 580169.18 [33] => 580169.18 [34] => 580169.18 [35] => 580169.18 [36] => 620683.49 [37] => 620683.49 [38] => 620683.49 [39] => 713608.08 [40] => 713608.08 [41] => 713608.08 [42] => 713608.08 [43] => 820471.27 [44] => 820471.27 [45] => 820471.27 [46] => 820471.27 [47] => 820471.27 [48] => 820471.27 [49] => 926977.14 [50] => 926977.14 [51] => 1019554.82 [52] => 1019554.82 [53] => 1019554.82 ) [Preferred Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CommonStock] => Array ( [0] => 241839.2 [1] => 434382.43 [2] => 434382.43 [3] => 447374.86 [4] => 0 [5] => 447374.86 [6] => 0 [7] => 0 [8] => 447374.86 [9] => 491999.51 [10] => 491999.51 [11] => 491999.51 [12] => 491999.51 [13] => 491999.51 [14] => 491999.51 [15] => 0 [16] => 491999.51 [17] => 491999.51 [18] => 491999.51 [19] => 491999.51 [20] => 491999.51 [21] => 491999.51 [22] => 491999.51 [23] => 491999.51 [24] => 516538.29 [25] => 516538.29 [26] => 516538.29 [27] => 542300.55 [28] => 542300.55 [29] => 542300.55 [30] => 542300.55 [31] => 542300.55 [32] => 580169.18 [33] => 580169.18 [34] => 580169.18 [35] => 580169.18 [36] => 620683.49 [37] => 620683.49 [38] => 620683.49 [39] => 713608.08 [40] => 713608.08 [41] => 713608.08 [42] => 713608.08 [43] => 820471.27 [44] => 820471.27 [45] => 820471.27 [46] => 820471.27 [47] => 820471.27 [48] => 820471.27 [49] => 926977.14 [50] => 926977.14 [51] => 1019554.82 [52] => 1019554.82 [53] => 1019554.82 ) [accumulated_other_comprehensive_income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [AdditionalPaidInCapital] => Array ( [0] => 59944.891 [1] => 45032.4 [2] => 45032.4 [3] => 45032.4 [4] => 0 [5] => 44094.132 [6] => 0 [7] => 0 [8] => 22713.885 [9] => 22720.075 [10] => 22720.075 [11] => 22720.075 [12] => 22720.075 [13] => 22720.075 [14] => 22720.075 [15] => 0 [16] => 22720.075 [17] => 22720.075 [18] => 22720.075 [19] => 22720.075 [20] => 22720.075 [21] => 22720.075 [22] => 22720.075 [23] => 22720.075 [24] => 22720.075 [25] => 22720.075 [26] => 22720.075 [27] => 22720.075 [28] => 22720.075 [29] => 22720.075 [30] => 22720.075 [31] => 22720.075 [32] => 22720.075 [33] => 22720.075 [34] => 22720.075 [35] => 22720.075 [36] => 22720.075 [37] => 22720.075 [38] => 22720.075 [39] => 22720.075 [40] => 22720.075 [41] => 22720.075 [42] => 22720.075 [43] => 22720.075 [44] => 22720.075 [45] => 22720.075 [46] => 22720.075 [47] => 22720.075 [48] => 22720.075 [49] => 22720.075 [50] => 22720.075 [51] => 22720.075 [52] => 22720.075 [53] => 22720.075 ) [Retained Earnings] => Array ( [0] => -454.236 [1] => 23322.053 [2] => 193522.767 [3] => 188593.006 [4] => 0 [5] => 47925.311 [6] => 0 [7] => 0 [8] => 148882.72 [9] => 169801.475 [10] => 151418.357 [11] => 149160.649 [12] => 194963.814 [13] => 204059.506 [14] => 237586.514 [15] => 0 [16] => 213810.141 [17] => 235510.076 [18] => 233025.179 [19] => 136406.526 [20] => 176073.56 [21] => 200906.214 [22] => 248582.346 [23] => 225463.847 [24] => 277440.863 [25] => 299078.734 [26] => 322283.627 [27] => 263524.673 [28] => 359917.185 [29] => 406489.442 [30] => 422412.678 [31] => 304541.277 [32] => 362663.228 [33] => 425325.102 [34] => 428627.234 [35] => 369480.541 [36] => 454673.234 [37] => 529710.285 [38] => 559485.854 [39] => 444862.829 [40] => 442008.055 [41] => 466390.242 [42] => 537961 [43] => 562468.812 [44] => 654435.066 [45] => 713995.423 [46] => 711167.576 [47] => 612205.365 [48] => 665971.259 [49] => 687689.678 [50] => 749859.097 [51] => 779468.124 [52] => 860558.452 [53] => 921480.855 ) [Treasury Stock] => Array ( [0] => -5939.99 [1] => -5939.99 [2] => -5939.99 [3] => -5939.99 [4] => 0 [5] => -5939.99 [6] => 0 [7] => 0 [8] => -5939.99 [9] => -5939.99 [10] => -5939.99 [11] => -5939.99 [12] => -5939.99 [13] => -5939.99 [14] => -5939.99 [15] => 0 [16] => -5939.99 [17] => -5939.99 [18] => -5939.99 [19] => -5939.99 [20] => -5939.99 [21] => -5939.99 [22] => -5939.99 [23] => -5939.99 [24] => -5939.99 [25] => -5939.99 [26] => -5939.99 [27] => -5939.99 [28] => -5939.99 [29] => -5939.99 [30] => -5939.99 [31] => -5939.99 [32] => -5939.99 [33] => -5939.99 [34] => -5939.99 [35] => -5939.99 [36] => -5939.99 [37] => -5939.99 [38] => -5939.99 [39] => -5939.99 [40] => -5939.99 [41] => -5939.99 [42] => -5939.99 [43] => -5939.99 [44] => -5939.99 [45] => -5939.99 [46] => -5939.99 [47] => -5939.99 [48] => -5939.99 [49] => -5939.99 [50] => -5939.99 [51] => -5939.99 [52] => -5939.99 [53] => -5939.99 ) [Total Equity] => Array ( [0] => 345734.229 [1] => 525246.936 [2] => 678957.667 [3] => 723053.014 [4] => 0 [5] => 615070.458 [6] => 0 [7] => 0 [8] => 672329.106 [9] => 735859.055 [10] => 754531.391 [11] => 752273.682 [12] => 798076.848 [13] => 807172.539 [14] => 840699.548 [15] => 0 [16] => 867443.299 [17] => 889143.234 [18] => 886658.337 [19] => 843775.358 [20] => 883442.391 [21] => 908275.046 [22] => 955951.178 [23] => 965668.541 [24] => 1042184.338 [25] => 1063822.209 [26] => 1087027.102 [27] => 1124908.248 [28] => 1221300.761 [29] => 1267873.018 [30] => 1283796.254 [31] => 1258433.109 [32] => 1354423.69 [33] => 1417085.565 [34] => 1421366.342 [35] => 1429541.286 [36] => 1555275.508 [37] => 1630312.559 [38] => 1660692.358 [39] => 1678185.981 [40] => 1675331.208 [41] => 1699713.394 [42] => 1771887.852 [43] => 1817773.238 [44] => 1909739.492 [45] => 1969299.849 [46] => 1966472.002 [47] => 1924548.941 [48] => 1978314.835 [49] => 2000033.254 [50] => 2062202.673 [51] => 2119093.437 [52] => 2200183.766 [53] => 2261106.169 ) [OtherEquity] => Array ( [0] => 50344.364 [1] => 28450.043 [2] => 11960.06 [3] => 47992.738 [4] => 0 [5] => 81616.145 [6] => 0 [7] => 0 [8] => 59297.631 [9] => 57277.985 [10] => 94333.439 [11] => 94333.438 [12] => 94333.439 [13] => 94333.438 [14] => 94333.439 [15] => 0 [16] => 144853.563 [17] => 144853.563 [18] => 144853.563 [19] => 198589.237 [20] => 198589.236 [21] => 198589.237 [22] => 198589.237 [23] => 231425.099 [24] => 231425.1 [25] => 231425.1 [26] => 231425.1 [27] => 302302.94 [28] => 302302.941 [29] => 302302.941 [30] => 302302.941 [31] => 394811.197 [32] => 394811.197 [33] => 394811.198 [34] => 395789.843 [35] => 463111.48 [36] => 463138.699 [37] => 463138.699 [38] => 463742.929 [39] => 502934.987 [40] => 502934.988 [41] => 502934.987 [42] => 503538.687 [43] => 418053.071 [44] => 418053.071 [45] => 418053.071 [46] => 418053.071 [47] => 475092.221 [48] => 475092.221 [49] => 368586.351 [50] => 368586.351 [51] => 303290.408 [52] => 303290.409 [53] => 303290.409 ) [TotalEquityGrossMinorityInterest] => Array ( [0] => 377708.04 [1] => 561889.011 [2] => 683363.305 [3] => 728168.991 [4] => 0 [5] => 621421.215 [6] => 0 [7] => 0 [8] => 678628.834 [9] => 742239.077 [10] => 760740.17 [11] => 758296.256 [12] => 804181.421 [13] => 813513.042 [14] => 846879.592 [15] => 0 [16] => 873853.549 [17] => 895692.313 [18] => 893385.546 [19] => 850672.243 [20] => 890551.835 [21] => 915572 [22] => 963386.578 [23] => 972877.949 [24] => 1049633.193 [25] => 1071618.264 [26] => 1094916.666 [27] => 1132727.42 [28] => 1229455.135 [29] => 1276398.448 [30] => 1291486.765 [31] => 1265641.367 [32] => 1362031.863 [33] => 1425267.084 [34] => 1428801.497 [35] => 1437031.944 [36] => 1563127.674 [37] => 1638734.941 [38] => 1668431.434 [39] => 1685966.228 [40] => 1683461.235 [41] => 1708534.695 [42] => 1780018.993 [43] => 1826653.505 [44] => 1919129.544 [45] => 1978857.408 [46] => 1976483.561 [47] => 1933616.206 [48] => 1987775.927 [49] => 2010136.652 [50] => 2072757.915 [51] => 2128590.974 [52] => 2210088.345 [53] => 2271739.713 ) [Total Tangible Equity] => Array ( [0] => 160348.459 [1] => 343725.473 [2] => 587548.948 [3] => 643203.699 [4] => 0 [5] => 532006.844 [6] => 0 [7] => 0 [8] => 579263.237 [9] => 637833.304 [10] => 656553.846 [11] => 654683.565 [12] => 701183.873 [13] => 710318.514 [14] => 744563.897 [15] => 0 [16] => 772611.102 [17] => 793516.77 [18] => 791349.626 [19] => 747697.4 [20] => 788183.407 [21] => 699252.54 [22] => 747722.022 [23] => 750935.114 [24] => 826695.74 [25] => 839538.752 [26] => 863595.135 [27] => 934050.573 [28] => 1031603.23 [29] => 1079335.631 [30] => 1096114.441 [31] => 1071525.331 [32] => 1167729.803 [33] => 1231114.827 [34] => 1236089.948 [35] => 1244971.732 [36] => 1371336.04 [37] => 1447013.386 [38] => 1477750.71 [39] => 1495571.464 [40] => 1493394.162 [41] => 1518284.62 [42] => 1591011.736 [43] => 1637254.78 [44] => 1729779.693 [45] => 1789879.738 [46] => 1787452.536 [47] => 1746063.13 [48] => 1800341.904 [49] => 1819597.394 [50] => 1882388.585 [51] => 1939880.045 [52] => 1938657.526 [53] => 1999503.688 ) [LongTermDebt] => Array ( [0] => 249291.674 [1] => 388875.689 [2] => 318062.395 [3] => 394400.47 [4] => 0 [5] => 310174.838 [6] => 0 [7] => 0 [8] => 302538.29 [9] => 264374.584 [10] => 278474.579 [11] => 234767.697 [12] => 264645.871 [13] => 0 [14] => 0 [15] => 0 [16] => 319239.936 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 192851.545 [26] => 0 [27] => 183866.85 [28] => 183866.85 [29] => 143163.241 [30] => 143163.241 [31] => 102098.638 [32] => 102098.638 [33] => 60790.554 [34] => 60790.554 [35] => 19673.885 [36] => 0 [37] => 10288.439 [38] => 27308.268 [39] => 59519.125 [40] => 0 [41] => 55828.741 [42] => 107990.672 [43] => 96088.66 [44] => 96088.66 [45] => 80073.883 [46] => 79172.048 [47] => 90914.915 [48] => 88025.559 [49] => 48044.33 [50] => 48044.33 [51] => 32029.553 [52] => 32029.553 [53] => 59608.48 ) [LongTermCapitalLeaseObligation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 221826.239 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 348341.497 [19] => 339711.502 [20] => 398900.591 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 100697.502 [26] => 0 [27] => 81487.566 [28] => 88291.018 [29] => 78972.337 [30] => 100290.089 [31] => 77027.799 [32] => 83489.463 [33] => 62542.511 [34] => 62542.511 [35] => 38746.509 [36] => 0 [37] => 27308.268 [38] => 10288.439 [39] => 5091.718 [40] => 0 [41] => 37398.692 [42] => 40635.444 [43] => 38438.473 [44] => 70197.485 [45] => 60826.323 [46] => 51119.424 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Long-Term Debt] => Array ( [0] => 249291.674 [1] => 388875.689 [2] => 318062.395 [3] => 394400.47 [4] => 0 [5] => 310174.838 [6] => 0 [7] => 0 [8] => 302538.29 [9] => 264374.584 [10] => 278474.579 [11] => 234767.697 [12] => 264645.871 [13] => 221826.239 [14] => 240516.714 [15] => 0 [16] => 319239.936 [17] => 340203.753 [18] => 348341.497 [19] => 339711.502 [20] => 398900.591 [21] => 391549.445 [22] => 401473.989 [23] => 376071.497 [24] => 312552.993 [25] => 293549.047 [26] => 293549.047 [27] => 265354.416 [28] => 272157.868 [29] => 222135.578 [30] => 243453.33 [31] => 179126.436 [32] => 185588.1 [33] => 123333.066 [34] => 123333.066 [35] => 58420.394 [36] => 58420.394 [37] => 37596.707 [38] => 37596.707 [39] => 64610.843 [40] => 107260.608 [41] => 93227.433 [42] => 148626.116 [43] => 134527.133 [44] => 166286.145 [45] => 140900.206 [46] => 130291.472 [47] => 90914.915 [48] => 88025.559 [49] => 48044.33 [50] => 48044.33 [51] => 32029.553 [52] => 32029.553 [53] => 59608.48 ) [Total_Debt] => Array ( [0] => 638538.017 [1] => 899093.17 [2] => 735735.219 [3] => 993367.543 [4] => 0 [5] => 977770.533 [6] => 0 [7] => 0 [8] => 958977.091 [9] => 925296.369 [10] => 851966.839 [11] => 911893.781 [12] => 864962.557 [13] => 868729.08 [14] => 891534.176 [15] => 0 [16] => 1012956.393 [17] => 1158067.909 [18] => 1226951.657 [19] => 1184602.057 [20] => 1232510.508 [21] => 1285063.67 [22] => 1413234.66 [23] => 1445246.631 [24] => 1347350.144 [25] => 1262424.865 [26] => 1226777.91 [27] => 1253804.327 [28] => 1247507.787 [29] => 1372271.297 [30] => 1147816.214 [31] => 1109269.741 [32] => 942667.972 [33] => 1000386.687 [34] => 986662.274 [35] => 962627.376 [36] => 771337.678 [37] => 743114.704 [38] => 787807.859 [39] => 878534.739 [40] => 901234.449 [41] => 1003075.279 [42] => 1192215.345 [43] => 1196665.441 [44] => 1071740.904 [45] => 959322.003 [46] => 905875.958 [47] => 898657.901 [48] => 811447.427 [49] => 680489.652 [50] => 625945.797 [51] => 693833.72 [52] => 751391.97 [53] => 771253.911 ) [forward_fill_total_debt] => Array ( [0] => 638538.017 [1] => 899093.17 [2] => 735735.219 [3] => 993367.543 [4] => 0 [5] => 977770.533 [6] => 0 [7] => 0 [8] => 958977.091 [9] => 925296.369 [10] => 851966.839 [11] => 911893.781 [12] => 864962.557 [13] => 868729.08 [14] => 891534.176 [15] => 0 [16] => 1012956.393 [17] => 1158067.909 [18] => 1226951.657 [19] => 1184602.057 [20] => 1232510.508 [21] => 1285063.67 [22] => 1413234.66 [23] => 1445246.631 [24] => 1347350.144 [25] => 1262424.865 [26] => 1226777.91 [27] => 1253804.327 [28] => 1247507.787 [29] => 1372271.297 [30] => 1147816.214 [31] => 1109269.741 [32] => 942667.972 [33] => 1000386.687 [34] => 986662.274 [35] => 962627.376 [36] => 771337.678 [37] => 743114.704 [38] => 787807.859 [39] => 878534.739 [40] => 901234.449 [41] => 1003075.279 [42] => 1192215.345 [43] => 1196665.441 [44] => 1071740.904 [45] => 959322.003 [46] => 905875.958 [47] => 898657.901 [48] => 811447.427 [49] => 680489.652 [50] => 625945.797 [51] => 693833.72 [52] => 751391.97 [53] => 771253.911 ) [forward_fill_long_term_debt] => Array ( [0] => 249291.674 [1] => 388875.689 [2] => 318062.395 [3] => 394400.47 [4] => 0 [5] => 310174.838 [6] => 0 [7] => 0 [8] => 302538.29 [9] => 264374.584 [10] => 278474.579 [11] => 234767.697 [12] => 264645.871 [13] => 221826.239 [14] => 240516.714 [15] => 0 [16] => 319239.936 [17] => 340203.753 [18] => 348341.497 [19] => 339711.502 [20] => 398900.591 [21] => 391549.445 [22] => 401473.989 [23] => 376071.497 [24] => 312552.993 [25] => 293549.047 [26] => 293549.047 [27] => 265354.416 [28] => 272157.868 [29] => 222135.578 [30] => 243453.33 [31] => 179126.436 [32] => 185588.1 [33] => 123333.066 [34] => 123333.066 [35] => 58420.394 [36] => 58420.394 [37] => 37596.707 [38] => 37596.707 [39] => 64610.843 [40] => 107260.608 [41] => 93227.433 [42] => 148626.116 [43] => 134527.133 [44] => 166286.145 [45] => 140900.206 [46] => 130291.472 [47] => 90914.915 [48] => 88025.559 [49] => 48044.33 [50] => 48044.33 [51] => 32029.553 [52] => 32029.553 [53] => 59608.48 ) [Total_Debt_Per_Share] => Array ( [0] => 13304.538 [1] => 10920.204 [2] => 7437.905 [3] => 9750.081 [4] => 0 [5] => 9596.994 [6] => 0 [7] => 0 [8] => 9412.81 [9] => 9082.218 [10] => 8362.454 [11] => 8950.665 [12] => 8490.013 [13] => 8526.984 [14] => 8750.826 [15] => 0 [16] => 9942.642 [17] => 11366.98 [18] => 12043.106 [19] => 11627.425 [20] => 12097.669 [21] => 12613.503 [22] => 13871.561 [23] => 14894.997 [24] => 13225.133 [25] => 12391.536 [26] => 12041.637 [27] => 12307.282 [28] => 12245.475 [29] => 13470.148 [30] => 11266.908 [31] => 10888.537 [32] => 9253.546 [33] => 9820.132 [34] => 9685.409 [35] => 9449.474 [36] => 7572.007 [37] => 7294.95 [38] => 7733.691 [39] => 8624.67 [40] => 8847.515 [41] => 9847.298 [42] => 11704.106 [43] => 11748.139 [44] => 10521.705 [45] => 9418.044 [46] => 8893.343 [47] => 8822.481 [48] => 7966.301 [49] => 6680.833 [50] => 6145.339 [51] => 6811.975 [52] => 7377.075 [53] => 7572.077 ) [Working_Capital] => Array ( [0] => -116763.08 [1] => -44757.825 [2] => 63936.655 [3] => 126319.385 [4] => 0 [5] => -46722.641 [6] => 0 [7] => 0 [8] => -7296.399 [9] => 14351.72 [10] => 59198.974 [11] => -5182.402 [12] => 47516.435 [13] => 8272.1139999999 [14] => 57816.237 [15] => 0 [16] => -69355.058 [17] => -59934.604 [18] => -73462.509 [19] => -188678.019 [20] => -117139.367 [21] => -157951.161 [22] => -85618.871 [23] => -64826.258 [24] => -53854.993 [25] => -19943.867 [26] => 48699.252 [27] => 209477.516 [28] => 339213.929 [29] => 192058.414 [30] => 231247.504 [31] => 147128.244 [32] => 278023.268 [33] => 293105.315 [34] => 319682.057 [35] => 295837.42 [36] => 446897.596 [37] => 526968.104 [38] => 582979.088 [39] => 577264.286 [40] => 610808.449 [41] => 593841.773 [42] => 702553.776 [43] => 732752.139 [44] => 845350.953 [45] => 854850.218 [46] => 867040.298 [47] => 872300.009 [48] => 945150.797 [49] => 957339.359 [50] => 1046885.605 [51] => 896769.962 [52] => 1066676.124 [53] => 1171757.812 ) [Working_Capital_change] => Array ( [0] => 0 [1] => -72005.255 [2] => -108694.48 [3] => -62382.73 [4] => 126319.385 [5] => 46722.641 [6] => -46722.641 [7] => 0 [8] => 7296.399 [9] => -21648.119 [10] => -44847.254 [11] => 64381.376 [12] => -52698.837 [13] => 39244.321 [14] => -49544.123 [15] => 57816.237 [16] => 69355.058 [17] => -9420.4539999999 [18] => 13527.905 [19] => 115215.51 [20] => -71538.652 [21] => 40811.794 [22] => -72332.29 [23] => -20792.613 [24] => -10971.265 [25] => -33911.126 [26] => -68643.119 [27] => -160778.264 [28] => -129736.413 [29] => 147155.515 [30] => -39189.09 [31] => 84119.26 [32] => -130895.024 [33] => -15082.047 [34] => -26576.742 [35] => 23844.637 [36] => -151060.176 [37] => -80070.508 [38] => -56010.984 [39] => 5714.8019999999 [40] => -33544.163 [41] => 16966.676 [42] => -108712.003 [43] => -30198.363 [44] => -112598.814 [45] => -9499.2649999999 [46] => -12190.08 [47] => -5259.7109999997 [48] => -72850.788 [49] => -12188.562 [50] => -89546.246 [51] => 150115.643 [52] => -169906.162 [53] => -105081.688 ) [TotalNonCurrentLiabilitiesNetMinorityInterest] => Array ( [0] => 301818.692 [1] => 441398.235 [2] => 371131.857 [3] => 433451.038 [4] => 0 [5] => 345038.558 [6] => 0 [7] => 0 [8] => 336969.445 [9] => 301261.937 [10] => 316164.91 [11] => 273734.483 [12] => 305135.762 [13] => 260314.006 [14] => 279505.408 [15] => 0 [16] => 361271.143 [17] => 382250.386 [18] => 389660.909 [19] => 385845.578 [20] => 446588.332 [21] => 436802.762 [22] => 447695.381 [23] => 421366.218 [24] => 356790.344 [25] => 337292.399 [26] => 337346.797 [27] => 308190.847 [28] => 317120.863 [29] => 269839.716 [30] => 297085.714 [31] => 227594.718 [32] => 235471.015 [33] => 166181.926 [34] => 163026.693 [35] => 101591.532 [36] => 101189.907 [37] => 80754.924 [38] => 80300.074 [39] => 108754.907 [40] => 152931.865 [41] => 140437.878 [42] => 196261.38 [43] => 180828.04 [44] => 217385.666 [45] => 186323.556 [46] => 174453.32 [47] => 136190.022 [48] => 134178.343 [49] => 95812.893 [50] => 100258.76 [51] => 77673.631 [52] => 76751.773 [53] => 105515.372 ) [Total Liabilities] => Array ( [0] => 930151.562 [1] => 1143654.432 [2] => 1230483.42 [3] => 1325174.669 [4] => 0 [5] => 1344375.241 [6] => 0 [7] => 0 [8] => 1289915.367 [9] => 1247052.444 [10] => 1119687.268 [11] => 1249251.4 [12] => 1124133.934 [13] => 1246605.367 [14] => 1189918.693 [15] => 0 [16] => 1496089.078 [17] => 1613565.253 [18] => 1641587.405 [19] => 1699923.311 [20] => 1665119.507 [21] => 1904821.531 [22] => 1939584.988 [23] => 2150288.718 [24] => 2093323.97 [25] => 1963763.453 [26] => 1825133.249 [27] => 1933707.227 [28] => 1966368.867 [29] => 1970927.57 [30] => 1697776.398 [31] => 1820207.267 [32] => 1510282.342 [33] => 1497537.642 [34] => 1446624.985 [35] => 1634458.11 [36] => 1372569.892 [37] => 1337687.709 [38] => 1402131.32 [39] => 1887536.573 [40] => 1657539.957 [41] => 1897855.937 [42] => 1969987.016 [43] => 1957355.528 [44] => 1607829.893 [45] => 1498209.162 [46] => 1411688.756 [47] => 1415061.115 [48] => 1287477.535 [49] => 1269227.733 [50] => 1161845.892 [51] => 1563723.92 [52] => 1548622.131 [53] => 1623794.701 ) [Cash and Equiv_pct] => Array ( [0] => 6.85 [1] => 8.2 [2] => 7.34 [3] => 4.6 [4] => 0 [5] => 4.61 [6] => 0 [7] => 0 [8] => 6.03 [9] => 6.02 [10] => 6.08 [11] => 4.12 [12] => 5.04 [13] => 7.05 [14] => 5.53 [15] => 0 [16] => 4.63 [17] => 3.69 [18] => 5.34 [19] => 5.59 [20] => 5.41 [21] => 4.46 [22] => 4.92 [23] => 6.67 [24] => 8.44 [25] => 9.28 [26] => 12.31 [27] => 12.49 [28] => 12.88 [29] => 12.9 [30] => 12.86 [31] => 12.6 [32] => 13.86 [33] => 15.41 [34] => 15.91 [35] => 14.28 [36] => 18.36 [37] => 18.65 [38] => 17.08 [39] => 16.22 [40] => 16.34 [41] => 15.44 [42] => 15.22 [43] => 16.37 [44] => 18.03 [45] => 18 [46] => 18.33 [47] => 18.26 [48] => 19.96 [49] => 22.8 [50] => 24.53 [51] => 23.21 [52] => 28.23 [53] => 28.15 ) [Accts Rec._pct] => Array ( [0] => 5.7 [1] => 7.8 [2] => 6.3 [3] => 6.45 [4] => 0 [5] => 7.44 [6] => 0 [7] => 0 [8] => 8.52 [9] => 7.86 [10] => 8.94 [11] => 8.09 [12] => 7.18 [13] => 9.27 [14] => 8.19 [15] => 0 [16] => 13.04 [17] => 6.27 [18] => 11.48 [19] => 8.75 [20] => 11.89 [21] => 12.26 [22] => 17.13 [23] => 17.69 [24] => 18.75 [25] => 14.3 [26] => 10.92 [27] => 9.26 [28] => 15.84 [29] => 10.22 [30] => 11.18 [31] => 10.92 [32] => 12.43 [33] => 11.63 [34] => 11.29 [35] => 13.77 [36] => 13.43 [37] => 9.53 [38] => 13.19 [39] => 11.32 [40] => 9.05 [41] => 10.35 [42] => 13.05 [43] => 10 [44] => 8.48 [45] => 9.93 [46] => 0 [47] => 9.36 [48] => 13.76 [49] => 11.51 [50] => 12.22 [51] => 12.02 [52] => 15.2 [53] => 14.09 ) [Inventory_pct] => Array ( [0] => 12.22 [1] => 13.99 [2] => 27.48 [3] => 33.61 [4] => 0 [5] => 31.04 [6] => 0 [7] => 0 [8] => 27.82 [9] => 30.8 [10] => 25.6 [11] => 32.33 [12] => 27.25 [13] => 30.32 [14] => 26.11 [15] => 0 [16] => 23.5 [17] => 31.11 [18] => 25.95 [19] => 26.27 [20] => 22.61 [21] => 25.84 [22] => 21.53 [23] => 26.4 [24] => 22.98 [25] => 26.55 [26] => 25.14 [27] => 35.82 [28] => 29.89 [29] => 35.04 [30] => 29.93 [31] => 33.36 [32] => 28.51 [33] => 30.54 [34] => 29.32 [35] => 32.47 [36] => 28.16 [37] => 33.83 [38] => 32.47 [39] => 39.47 [40] => 39.41 [41] => 40.59 [42] => 37.99 [43] => 40.14 [44] => 38 [45] => 36.1 [46] => 33.56 [47] => 36.58 [48] => 31.14 [49] => 31.35 [50] => 27.71 [51] => 28.04 [52] => 23.69 [53] => 25.74 ) [Other Current Assets_pct] => Array ( [0] => 9.1 [1] => 3.14 [2] => 6.76 [3] => 4.02 [4] => 0 [5] => 4.65 [6] => 0 [7] => 0 [8] => 5 [9] => 2.96 [10] => 4.64 [11] => 3.24 [12] => 4.92 [13] => 1.65 [14] => 6.75 [15] => 0 [16] => 3.8 [17] => 5.44 [18] => 3.71 [19] => 3.52 [20] => 3.19 [21] => 3.83 [22] => 4.82 [23] => 2.39 [24] => 3.22 [25] => 2.12 [26] => 4.23 [27] => 1.93 [28] => 3.29 [29] => 2.31 [30] => 3.02 [31] => 1.84 [32] => 2.01 [33] => 0.85 [34] => 2.14 [35] => 1.67 [36] => 1.41 [37] => 0.95 [38] => 2.21 [39] => 1.41 [40] => 1.26 [41] => 1.38 [42] => 2.29 [43] => 2.52 [44] => 1.65 [45] => 1.11 [46] => 1.4 [47] => 1.5 [48] => 0.77 [49] => 1 [50] => 2.4 [51] => 3.05 [52] => 2.17 [53] => 2.76 ) [Total Current Assets_pct] => Array ( [0] => 39.12 [1] => 38.55 [2] => 48.24 [3] => 49.58 [4] => 0 [5] => 48.46 [6] => 0 [7] => 0 [8] => 48.04 [9] => 48.27 [10] => 45.88 [11] => 48.33 [12] => 44.94 [13] => 48.28 [14] => 47.54 [15] => 0 [16] => 44.96 [17] => 46.68 [18] => 46.49 [19] => 44.12 [20] => 43.1 [21] => 46.45 [22] => 48.44 [23] => 53.28 [24] => 53.54 [25] => 52.93 [26] => 52.62 [27] => 59.84 [28] => 62.22 [29] => 58.3 [30] => 54.59 [31] => 56.38 [32] => 54.06 [33] => 55.58 [34] => 55.76 [35] => 59.54 [36] => 58.53 [37] => 59.93 [38] => 62.03 [39] => 65.93 [40] => 63.32 [41] => 65.2 [42] => 66.03 [43] => 66.31 [44] => 63.39 [45] => 62.32 [46] => 62.11 [47] => 64.24 [48] => 64.07 [49] => 64.97 [50] => 65.18 [51] => 64.53 [52] => 67.54 [53] => 69.05 ) [Net PPE_pct] => Array ( [0] => 42.51 [1] => 45.8 [2] => 34.85 [3] => 30.35 [4] => 0 [5] => 30.13 [6] => 0 [7] => 0 [8] => 30.47 [9] => 30.1 [10] => 31.31 [11] => 30.29 [12] => 33.04 [13] => 31.21 [14] => 31.78 [15] => 0 [16] => 33.87 [17] => 33.25 [18] => 33.57 [19] => 36.07 [20] => 37.24 [21] => 35.55 [22] => 34.25 [23] => 31.32 [24] => 31.22 [25] => 32.04 [26] => 31.84 [27] => 29.37 [28] => 27.71 [29] => 29.49 [30] => 32.28 [31] => 31.17 [32] => 32.61 [33] => 31.49 [34] => 31.13 [35] => 28.28 [36] => 28.69 [37] => 27.4 [38] => 25.72 [39] => 23.71 [40] => 25.63 [41] => 24.52 [42] => 24.07 [43] => 23.8 [44] => 25.85 [45] => 26.03 [46] => 25.97 [47] => 26.01 [48] => 25.91 [49] => 25.05 [50] => 24.73 [51] => 26.74 [52] => 24.6 [53] => 23.4 ) [Intangibles_pct] => Array ( [0] => 14.17 [1] => 10.64 [2] => 4.78 [3] => 3.89 [4] => 0 [5] => 4.23 [6] => 0 [7] => 0 [8] => 4.73 [9] => 4.93 [10] => 5.21 [11] => 4.86 [12] => 5.02 [13] => 4.7 [14] => 4.72 [15] => 0 [16] => 4 [17] => 3.81 [18] => 3.76 [19] => 3.77 [20] => 3.73 [21] => 7.41 [22] => 7.17 [23] => 6.88 [24] => 6.86 [25] => 7.39 [26] => 7.65 [27] => 6.22 [28] => 5.94 [29] => 5.81 [30] => 6.28 [31] => 6.06 [32] => 6.5 [33] => 6.36 [34] => 6.44 [35] => 6.01 [36] => 6.27 [37] => 6.16 [38] => 5.96 [39] => 5.11 [40] => 5.45 [41] => 5.03 [42] => 4.82 [43] => 4.77 [44] => 5.1 [45] => 5.16 [46] => 5.28 [47] => 5.33 [48] => 5.43 [49] => 5.5 [50] => 5.56 [51] => 4.85 [52] => 6.96 [53] => 6.72 ) [Other Long-Term Assets_pct] => Array ( [0] => 4.2 [1] => 5.01 [2] => 12.13 [3] => 16.18 [4] => 0 [5] => 17.18 [6] => 0 [7] => 0 [8] => 16.77 [9] => 16.71 [10] => 17.6 [11] => 16.51 [12] => 17 [13] => 15.81 [14] => 15.96 [15] => 0 [16] => 17.17 [17] => 16.26 [18] => 16.18 [19] => 16.04 [20] => 15.94 [21] => 10.59 [22] => 10.13 [23] => 8.53 [24] => 8.38 [25] => 7.64 [26] => 7.89 [27] => 4.56 [28] => 4.13 [29] => 6.41 [30] => 6.85 [31] => 6.4 [32] => 6.82 [33] => 6.57 [34] => 6.67 [35] => 6.17 [36] => 6.51 [37] => 6.5 [38] => 6.29 [39] => 5.25 [40] => 5.61 [41] => 5.25 [42] => 5.07 [43] => 5.12 [44] => 5.66 [45] => 6.49 [46] => 6.64 [47] => 4.42 [48] => 4.59 [49] => 4.47 [50] => 4.52 [51] => 3.87 [52] => 0.91 [53] => 0.83 ) [Accts Payable_pct] => Array ( [0] => 16.82 [1] => 10.17 [2] => 15.92 [3] => 10.57 [4] => 0 [5] => 10.59 [6] => 0 [7] => 0 [8] => 10.83 [9] => 7.35 [10] => 7 [11] => 9.28 [12] => 4.63 [13] => 6.43 [14] => 6.02 [15] => 0 [16] => 11.73 [17] => 11.06 [18] => 7.11 [19] => 9.02 [20] => 4.63 [21] => 12.89 [22] => 7.43 [23] => 12.57 [24] => 10.66 [25] => 13.83 [26] => 9.52 [27] => 14.92 [28] => 11.77 [29] => 13.35 [30] => 10.4 [31] => 14.48 [32] => 10.54 [33] => 12.04 [34] => 11.03 [35] => 16.03 [36] => 14.5 [37] => 14.06 [38] => 14.7 [39] => 22.2 [40] => 16.25 [41] => 19.08 [42] => 15.64 [43] => 15.43 [44] => 10.21 [45] => 10.57 [46] => 10.57 [47] => 9.82 [48] => 8.83 [49] => 11.98 [50] => 10.84 [51] => 18.11 [52] => 16.18 [53] => 16.76 ) [Short-Term Debt_pct] => Array ( [0] => 29.76 [1] => 29.92 [2] => 21.82 [3] => 29.17 [4] => 0 [5] => 33.96 [6] => 0 [7] => 0 [8] => 33.35 [9] => 33.22 [10] => 30.5 [11] => 33.73 [12] => 31.13 [13] => 31.4 [14] => 31.96 [15] => 0 [16] => 29.27 [17] => 32.59 [18] => 34.66 [19] => 33.13 [20] => 32.62 [21] => 31.68 [22] => 34.85 [23] => 34.23 [24] => 32.92 [25] => 31.92 [26] => 31.96 [27] => 32.23 [28] => 30.52 [29] => 35.42 [30] => 30.25 [31] => 30.14 [32] => 26.36 [33] => 30.01 [34] => 30.02 [35] => 29.44 [36] => 24.28 [37] => 23.7 [38] => 24.43 [39] => 22.78 [40] => 23.76 [41] => 25.23 [42] => 27.83 [43] => 28.07 [44] => 25.67 [45] => 23.54 [46] => 22.89 [47] => 24.12 [48] => 22.09 [49] => 19.29 [50] => 17.87 [51] => 17.92 [52] => 19.14 [53] => 18.27 ) [Other Current Liab._pct] => Array ( [0] => 1.46 [1] => 1.09 [2] => 7.15 [3] => 3.68 [4] => 0 [5] => 6.29 [6] => 0 [7] => 0 [8] => 4.23 [9] => 6.97 [10] => 5.23 [11] => 5.58 [12] => 6.71 [13] => 10.05 [14] => 6.72 [15] => 0 [16] => 6.88 [17] => 5.42 [18] => 7.62 [19] => 9.37 [20] => 10.43 [21] => 7.48 [22] => 9.11 [23] => 8.55 [24] => 11.67 [25] => 7.83 [26] => 9.47 [27] => 5.86 [28] => 9.32 [29] => 3.62 [30] => 6.2 [31] => 6.98 [32] => 7.48 [33] => 3.51 [34] => 3.59 [35] => 4.44 [36] => 4.52 [37] => 4.47 [38] => 3.91 [39] => 4.8 [40] => 5.02 [41] => 4.42 [42] => 3.83 [43] => 3.45 [44] => 3.54 [45] => 3.62 [46] => 3.05 [47] => 4.25 [48] => 4.29 [49] => 4.52 [50] => 4.11 [51] => 4.21 [52] => 3.84 [53] => 3.95 ) [Total Current Liabilities_pct] => Array ( [0] => 48.04 [1] => 41.17 [2] => 44.9 [3] => 43.43 [4] => 0 [5] => 50.84 [6] => 0 [7] => 0 [8] => 48.41 [9] => 47.54 [10] => 42.73 [11] => 48.59 [12] => 42.47 [13] => 47.88 [14] => 44.7 [15] => 0 [16] => 47.88 [17] => 49.07 [18] => 49.39 [19] => 51.52 [20] => 47.68 [21] => 52.05 [22] => 51.39 [23] => 55.36 [24] => 55.25 [25] => 53.58 [26] => 50.95 [27] => 53.01 [28] => 51.61 [29] => 52.38 [30] => 46.86 [31] => 51.61 [32] => 44.38 [33] => 45.55 [34] => 44.64 [35] => 49.91 [36] => 43.31 [37] => 42.23 [38] => 43.05 [39] => 49.78 [40] => 45.03 [41] => 48.73 [42] => 47.3 [43] => 46.95 [44] => 39.42 [45] => 37.73 [46] => 36.52 [47] => 38.19 [48] => 35.21 [49] => 35.78 [50] => 32.82 [51] => 40.25 [52] => 39.16 [53] => 38.97 ) [Long-Term Debt_pct] => Array ( [0] => 19.06 [1] => 22.8 [2] => 16.62 [3] => 19.21 [4] => 0 [5] => 15.78 [6] => 0 [7] => 0 [8] => 15.37 [9] => 13.29 [10] => 14.81 [11] => 11.69 [12] => 13.72 [13] => 10.77 [14] => 11.81 [15] => 0 [16] => 13.47 [17] => 13.56 [18] => 13.74 [19] => 13.32 [20] => 15.61 [21] => 13.88 [22] => 13.83 [23] => 12.04 [24] => 9.94 [25] => 9.67 [26] => 10.05 [27] => 8.65 [28] => 8.52 [29] => 6.84 [30] => 8.14 [31] => 5.8 [32] => 6.46 [33] => 4.22 [34] => 4.29 [35] => 1.9 [36] => 1.99 [37] => 1.26 [38] => 1.22 [39] => 1.81 [40] => 3.21 [41] => 2.59 [42] => 3.96 [43] => 3.56 [44] => 4.71 [45] => 4.05 [46] => 3.85 [47] => 2.71 [48] => 2.69 [49] => 1.47 [50] => 1.49 [51] => 0.87 [52] => 0.85 [53] => 1.53 ) [Total Liabilities_pct] => Array ( [0] => 71.12 [1] => 67.06 [2] => 64.29 [3] => 64.54 [4] => 0 [5] => 68.39 [6] => 0 [7] => 0 [8] => 65.53 [9] => 62.69 [10] => 59.54 [11] => 62.23 [12] => 58.3 [13] => 60.51 [14] => 58.42 [15] => 0 [16] => 63.13 [17] => 64.3 [18] => 64.76 [19] => 66.65 [20] => 65.15 [21] => 67.54 [22] => 66.81 [23] => 68.85 [24] => 66.6 [25] => 64.7 [26] => 62.5 [27] => 63.06 [28] => 61.53 [29] => 60.69 [30] => 56.8 [31] => 58.99 [32] => 52.58 [33] => 51.24 [34] => 50.31 [35] => 53.21 [36] => 46.75 [37] => 44.94 [38] => 45.66 [39] => 52.82 [40] => 49.61 [41] => 52.62 [42] => 52.53 [43] => 51.73 [44] => 45.59 [45] => 43.09 [46] => 41.67 [47] => 42.26 [48] => 39.31 [49] => 38.7 [50] => 35.92 [51] => 42.35 [52] => 41.2 [53] => 41.68 ) [Book Value Per Share] => Array ( [0] => 7203.697 [1] => 6379.543 [2] => 6863.913 [3] => 7096.896 [4] => 0 [5] => 6037.027 [6] => 0 [7] => 0 [8] => 6599.226 [9] => 7222.802 [10] => 7406.08 [11] => 7383.919 [12] => 7833.499 [13] => 7922.777 [14] => 8251.861 [15] => 0 [16] => 8514.363 [17] => 8727.358 [18] => 8702.968 [19] => 8282.051 [20] => 8671.402 [21] => 8915.146 [22] => 9383.109 [23] => 9952.37 [24] => 10229.729 [25] => 10442.119 [26] => 10669.89 [27] => 11042.044 [28] => 11988.228 [29] => 12445.379 [30] => 12601.681 [31] => 12352.718 [32] => 13295.478 [33] => 13910.589 [34] => 13952.61 [35] => 14032.858 [36] => 15267.707 [37] => 16004.325 [38] => 16302.555 [39] => 16474.932 [40] => 16446.906 [41] => 16686.269 [42] => 17394.813 [43] => 17845.8 [44] => 18748.67 [45] => 19333.397 [46] => 19305.635 [47] => 18894.06 [48] => 19421.901 [49] => 19635.698 [50] => 20246.057 [51] => 20805.002 [52] => 21601.137 [53] => 22199.265 ) [Tangibles_book_per_share] => Array ( [0] => 3341.011 [1] => 4174.82 [2] => 5939.818 [3] => 6313.16 [4] => 0 [5] => 5221.743 [6] => 0 [7] => 0 [8] => 5685.74 [9] => 6260.633 [10] => 6444.384 [11] => 6426.026 [12] => 6882.449 [13] => 6972.109 [14] => 7308.244 [15] => 0 [16] => 7583.54 [17] => 7788.739 [18] => 7767.468 [19] => 7339.001 [20] => 7736.39 [21] => 6863.492 [22] => 7339.242 [23] => 7739.285 [24] => 8114.566 [25] => 8240.629 [26] => 8476.758 [27] => 9168.595 [28] => 10126.167 [29] => 10594.706 [30] => 10759.406 [31] => 10518.04 [32] => 11462.829 [33] => 12085.037 [34] => 12133.875 [35] => 12221.061 [36] => 13462.024 [37] => 14204.928 [38] => 14506.668 [39] => 14682.186 [40] => 14660.811 [41] => 14905.163 [42] => 15619.133 [43] => 16073.579 [44] => 16981.933 [45] => 17571.959 [46] => 17548.13 [47] => 17141.794 [48] => 17674.67 [49] => 17864.235 [50] => 18480.699 [51] => 19045.506 [52] => 19033.504 [53] => 19630.884 ) [deb2equity] => Array ( [0] => 1.847 [1] => 1.712 [2] => 1.084 [3] => 1.374 [4] => 9999 [5] => 1.59 [6] => 9999 [7] => 9999 [8] => 1.426 [9] => 1.257 [10] => 1.129 [11] => 1.212 [12] => 1.084 [13] => 1.076 [14] => 1.06 [15] => 9999 [16] => 1.168 [17] => 1.302 [18] => 1.384 [19] => 1.404 [20] => 1.395 [21] => 1.415 [22] => 1.478 [23] => 1.497 [24] => 1.293 [25] => 1.187 [26] => 1.129 [27] => 1.115 [28] => 1.021 [29] => 1.082 [30] => 0.894 [31] => 0.881 [32] => 0.696 [33] => 0.706 [34] => 0.694 [35] => 0.673 [36] => 0.496 [37] => 0.456 [38] => 0.474 [39] => 0.524 [40] => 0.538 [41] => 0.59 [42] => 0.673 [43] => 0.658 [44] => 0.561 [45] => 0.487 [46] => 0.461 [47] => 0.467 [48] => 0.41 [49] => 0.34 [50] => 0.304 [51] => 0.327 [52] => 0.342 [53] => 0.341 ) [debt2rev] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 0 [5] => 0.474 [6] => 0 [7] => 0 [8] => 0.338 [9] => 0.358 [10] => 0.332 [11] => 0.344 [12] => 0.346 [13] => 0.339 [14] => 0.366 [15] => 0 [16] => 0.314 [17] => 0.447 [18] => 0.415 [19] => 0.381 [20] => 0.39 [21] => 0.421 [22] => 0.455 [23] => 0.468 [24] => 0.373 [25] => 0.415 [26] => 0.362 [27] => 0.392 [28] => 0.265 [29] => 0.411 [30] => 0.293 [31] => 0.35 [32] => 0.231 [33] => 0.292 [34] => 0.312 [35] => 0.254 [36] => 0.197 [37] => 0.247 [38] => 0.208 [39] => 0.225 [40] => 0.288 [41] => 0.303 [42] => 0.266 [43] => 0.285 [44] => 0.218 [45] => 0.256 [46] => 0.258 [47] => 0.314 [48] => 0.221 [49] => 0.209 [50] => 0.168 [51] => 0.205 [52] => 0.17 [53] => 0.208 ) [debt2ebitda] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 0 [5] => 130.891 [6] => 0 [7] => 0 [8] => 3.662 [9] => 4.269 [10] => 3.437 [11] => 3.204 [12] => 2.865 [13] => 3.465 [14] => 3.869 [15] => 0 [16] => 3.046 [17] => 5.717 [18] => 5.686 [19] => 5.127 [20] => 3.607 [21] => 4.958 [22] => 3.767 [23] => 2.972 [24] => 3.188 [25] => 4.405 [26] => 3.096 [27] => 2.254 [28] => 1.94 [29] => 5.101 [30] => 2.982 [31] => 2.609 [32] => 2.064 [33] => 2.066 [34] => 3.039 [35] => 1.611 [36] => 1.305 [37] => 1.454 [38] => 1.768 [39] => 1.849 [40] => 5.618 [41] => 3.893 [42] => 2.334 [43] => 2.82 [44] => 1.477 [45] => 2.038 [46] => 1.982 [47] => 3.907 [48] => 1.167 [49] => 2.289 [50] => 1.358 [51] => 1.386 [52] => 1.343 [53] => 1.651 ) [cogs2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.92 [5] => 0.94 [6] => 0.88 [7] => 0.84 [8] => 0.86 [9] => 0.88 [10] => 0.86 [11] => 0.85 [12] => 0.84 [13] => 0.87 [14] => 0.86 [15] => 0.82 [16] => 0.85 [17] => 0.86 [18] => 0.88 [19] => 0.87 [20] => 0.85 [21] => 0.85 [22] => 0.83 [23] => 0.84 [24] => 0.85 [25] => 0.85 [26] => 0.83 [27] => 0.82 [28] => 0.82 [29] => 0.78 [30] => 0.85 [31] => 0.84 [32] => 0.85 [33] => 0.83 [34] => 0.86 [35] => 0.8 [36] => 0.82 [37] => 0.81 [38] => 0.84 [39] => 0.83 [40] => 0.9 [41] => 0.85 [42] => 0.85 [43] => 0.83 [44] => 0.83 [45] => 0.84 [46] => 0.85 [47] => 0.87 [48] => 0.85 [49] => 0.84 [50] => 0.83 [51] => 0.82 [52] => 0.85 [53] => 0.85 ) [ar2asset] => Array ( [0] => 0.057 [1] => 0.078 [2] => 0.063 [3] => 0.064 [4] => 0 [5] => 0.074 [6] => 0 [7] => 0 [8] => 0.085 [9] => 0.079 [10] => 0.089 [11] => 0.081 [12] => 0.072 [13] => 0.093 [14] => 0.082 [15] => 0 [16] => 0.13 [17] => 0.063 [18] => 0.115 [19] => 0.088 [20] => 0.119 [21] => 0.123 [22] => 0.171 [23] => 0.177 [24] => 0.187 [25] => 0.143 [26] => 0.109 [27] => 0.093 [28] => 0.158 [29] => 0.102 [30] => 0.112 [31] => 0.109 [32] => 0.124 [33] => 0.116 [34] => 0.113 [35] => 0.138 [36] => 0.134 [37] => 0.095 [38] => 0.132 [39] => 0.113 [40] => 0.091 [41] => 0.104 [42] => 0.131 [43] => 0.1 [44] => 0.085 [45] => 0.099 [46] => 0 [47] => 0.094 [48] => 0.138 [49] => 0.115 [50] => 0.122 [51] => 0.12 [52] => 0.152 [53] => 0.141 ) [cash2asset] => Array ( [0] => 0.068 [1] => 0.082 [2] => 0.073 [3] => 0.046 [4] => 0 [5] => 0.046 [6] => 0 [7] => 0 [8] => 0.06 [9] => 0.06 [10] => 0.061 [11] => 0.041 [12] => 0.05 [13] => 0.071 [14] => 0.055 [15] => 0 [16] => 0.046 [17] => 0.037 [18] => 0.053 [19] => 0.056 [20] => 0.054 [21] => 0.045 [22] => 0.049 [23] => 0.067 [24] => 0.084 [25] => 0.093 [26] => 0.123 [27] => 0.125 [28] => 0.129 [29] => 0.129 [30] => 0.129 [31] => 0.126 [32] => 0.139 [33] => 0.154 [34] => 0.159 [35] => 0.143 [36] => 0.184 [37] => 0.186 [38] => 0.171 [39] => 0.162 [40] => 0.163 [41] => 0.154 [42] => 0.152 [43] => 0.164 [44] => 0.18 [45] => 0.18 [46] => 0.183 [47] => 0.183 [48] => 0.2 [49] => 0.228 [50] => 0.245 [51] => 0.232 [52] => 0.282 [53] => 0.281 ) [equity2asset] => Array ( [0] => 0.264 [1] => 0.308 [2] => 0.355 [3] => 0.352 [4] => 0 [5] => 0.313 [6] => 0 [7] => 0 [8] => 0.342 [9] => 0.37 [10] => 0.401 [11] => 0.375 [12] => 0.414 [13] => 0.392 [14] => 0.413 [15] => 0 [16] => 0.366 [17] => 0.354 [18] => 0.35 [19] => 0.331 [20] => 0.346 [21] => 0.322 [22] => 0.329 [23] => 0.309 [24] => 0.332 [25] => 0.35 [26] => 0.372 [27] => 0.367 [28] => 0.382 [29] => 0.39 [30] => 0.429 [31] => 0.408 [32] => 0.472 [33] => 0.485 [34] => 0.494 [35] => 0.465 [36] => 0.53 [37] => 0.548 [38] => 0.541 [39] => 0.47 [40] => 0.501 [41] => 0.471 [42] => 0.473 [43] => 0.48 [44] => 0.541 [45] => 0.566 [46] => 0.58 [47] => 0.575 [48] => 0.604 [49] => 0.61 [50] => 0.638 [51] => 0.574 [52] => 0.585 [53] => 0.58 ) [goodwill2asset] => Array ( [0] => 0.012 [1] => 0.008 [2] => 0.006 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [equity2liab_tangbile] => Array ( [0] => 0.172 [1] => 0.301 [2] => 0.477 [3] => 0.485 [4] => 0 [5] => 0.396 [6] => 0 [7] => 0 [8] => 0.449 [9] => 0.511 [10] => 0.586 [11] => 0.524 [12] => 0.624 [13] => 0.57 [14] => 0.626 [15] => 0 [16] => 0.516 [17] => 0.492 [18] => 0.482 [19] => 0.44 [20] => 0.473 [21] => 0.367 [22] => 0.386 [23] => 0.349 [24] => 0.395 [25] => 0.428 [26] => 0.473 [27] => 0.483 [28] => 0.525 [29] => 0.548 [30] => 0.646 [31] => 0.589 [32] => 0.773 [33] => 0.822 [34] => 0.854 [35] => 0.762 [36] => 0.999 [37] => 1.082 [38] => 1.054 [39] => 0.792 [40] => 0.901 [41] => 0.8 [42] => 0.808 [43] => 0.836 [44] => 1.076 [45] => 1.195 [46] => 1.266 [47] => 1.234 [48] => 1.398 [49] => 1.434 [50] => 1.62 [51] => 1.241 [52] => 1.252 [53] => 1.231 ) [ppe2asset] => Array ( [0] => 0.425 [1] => 0.458 [2] => 0.348 [3] => 0.304 [4] => 0 [5] => 0.301 [6] => 0 [7] => 0 [8] => 0.305 [9] => 0.301 [10] => 0.313 [11] => 0.303 [12] => 0.33 [13] => 0.312 [14] => 0.318 [15] => 0 [16] => 0.339 [17] => 0.333 [18] => 0.336 [19] => 0.361 [20] => 0.372 [21] => 0.356 [22] => 0.342 [23] => 0.313 [24] => 0.312 [25] => 0.32 [26] => 0.318 [27] => 0.294 [28] => 0.277 [29] => 0.295 [30] => 0.323 [31] => 0.312 [32] => 0.326 [33] => 0.315 [34] => 0.311 [35] => 0.283 [36] => 0.287 [37] => 0.274 [38] => 0.257 [39] => 0.237 [40] => 0.256 [41] => 0.245 [42] => 0.241 [43] => 0.238 [44] => 0.258 [45] => 0.26 [46] => 0.26 [47] => 0.26 [48] => 0.259 [49] => 0.25 [50] => 0.247 [51] => 0.267 [52] => 0.246 [53] => 0.234 ) [std2asset] => Array ( [0] => 0.48 [1] => 0.412 [2] => 0.449 [3] => 0.434 [4] => 0 [5] => 0.508 [6] => 0 [7] => 0 [8] => 0.484 [9] => 0.475 [10] => 0.427 [11] => 0.486 [12] => 0.425 [13] => 0.479 [14] => 0.447 [15] => 0 [16] => 0.479 [17] => 0.491 [18] => 0.494 [19] => 0.515 [20] => 0.477 [21] => 0.521 [22] => 0.514 [23] => 0.554 [24] => 0.553 [25] => 0.536 [26] => 0.51 [27] => 0.53 [28] => 0.516 [29] => 0.524 [30] => 0.469 [31] => 0.516 [32] => 0.444 [33] => 0.456 [34] => 0.446 [35] => 0.499 [36] => 0.433 [37] => 0.422 [38] => 0.43 [39] => 0.498 [40] => 0.45 [41] => 0.487 [42] => 0.473 [43] => 0.469 [44] => 0.394 [45] => 0.377 [46] => 0.365 [47] => 0.382 [48] => 0.352 [49] => 0.358 [50] => 0.328 [51] => 0.402 [52] => 0.392 [53] => 0.39 ) [ltd2asset] => Array ( [0] => 0.191 [1] => 0.228 [2] => 0.166 [3] => 0.192 [4] => 0 [5] => 0.158 [6] => 0 [7] => 0 [8] => 0.154 [9] => 0.133 [10] => 0.148 [11] => 0.117 [12] => 0.137 [13] => 0.108 [14] => 0.118 [15] => 0 [16] => 0.135 [17] => 0.136 [18] => 0.137 [19] => 0.133 [20] => 0.156 [21] => 0.139 [22] => 0.138 [23] => 0.12 [24] => 0.099 [25] => 0.097 [26] => 0.101 [27] => 0.087 [28] => 0.085 [29] => 0.068 [30] => 0.081 [31] => 0.058 [32] => 0.065 [33] => 0.042 [34] => 0.043 [35] => 0.019 [36] => 0.02 [37] => 0.013 [38] => 0.012 [39] => 0.018 [40] => 0.032 [41] => 0.026 [42] => 0.04 [43] => 0.036 [44] => 0.047 [45] => 0.041 [46] => 0.038 [47] => 0.027 [48] => 0.027 [49] => 0.015 [50] => 0.015 [51] => 0.009 [52] => 0.009 [53] => 0.015 ) [debt2asset] => Array ( [0] => 0.488 [1] => 0.527 [2] => 0.384 [3] => 0.484 [4] => 0 [5] => 0.497 [6] => 0 [7] => 0 [8] => 0.487 [9] => 0.465 [10] => 0.453 [11] => 0.454 [12] => 0.449 [13] => 0.422 [14] => 0.438 [15] => 0 [16] => 0.427 [17] => 0.462 [18] => 0.484 [19] => 0.464 [20] => 0.482 [21] => 0.456 [22] => 0.487 [23] => 0.463 [24] => 0.429 [25] => 0.416 [26] => 0.42 [27] => 0.409 [28] => 0.39 [29] => 0.423 [30] => 0.384 [31] => 0.359 [32] => 0.328 [33] => 0.342 [34] => 0.343 [35] => 0.313 [36] => 0.263 [37] => 0.25 [38] => 0.257 [39] => 0.246 [40] => 0.27 [41] => 0.278 [42] => 0.318 [43] => 0.316 [44] => 0.304 [45] => 0.276 [46] => 0.267 [47] => 0.268 [48] => 0.248 [49] => 0.208 [50] => 0.194 [51] => 0.188 [52] => 0.2 [53] => 0.198 ) [liabilities_to_assets] => Array ( [0] => 0.711 [1] => 0.671 [2] => 0.643 [3] => 0.645 [4] => 0 [5] => 0.684 [6] => 0 [7] => 0 [8] => 0.655 [9] => 0.627 [10] => 0.595 [11] => 0.622 [12] => 0.583 [13] => 0.605 [14] => 0.584 [15] => 0 [16] => 0.631 [17] => 0.643 [18] => 0.648 [19] => 0.666 [20] => 0.652 [21] => 0.675 [22] => 0.668 [23] => 0.688 [24] => 0.666 [25] => 0.647 [26] => 0.625 [27] => 0.631 [28] => 0.615 [29] => 0.607 [30] => 0.568 [31] => 0.59 [32] => 0.526 [33] => 0.512 [34] => 0.503 [35] => 0.532 [36] => 0.468 [37] => 0.449 [38] => 0.457 [39] => 0.528 [40] => 0.496 [41] => 0.526 [42] => 0.525 [43] => 0.517 [44] => 0.456 [45] => 0.431 [46] => 0.417 [47] => 0.423 [48] => 0.393 [49] => 0.387 [50] => 0.359 [51] => 0.424 [52] => 0.412 [53] => 0.417 ) [CF_Net Income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22628.179 [7] => 40250.622 [8] => 39935.885 [9] => 31655.621 [10] => 40506.348 [11] => 49387.408 [12] => 50182.426 [13] => 41626.684 [14] => 36077.279 [15] => 58100.803 [16] => 49464.881 [17] => 23314.904 [18] => 26033.434 [19] => 30596.197 [20] => 46808.757 [21] => 29837.998 [22] => 57184.045 [23] => 84900.056 [24] => 60582.258 [25] => 32485.133 [26] => 61616.943 [27] => 88547.378 [28] => 121122.161 [29] => 52142.912 [30] => 54205.281 [31] => 65649.797 [32] => 72859.808 [33] => 81318.066 [34] => 42137.328 [35] => 100985.952 [36] => 106252.293 [37] => 93879.112 [38] => 77661.317 [39] => 73710.302 [40] => -2204.08 [41] => 29331.566 [42] => 92286.6 [43] => 68170.577 [44] => 115418.489 [45] => 74429.128 [46] => 71548.371 [47] => 15679.2 [48] => 155177.325 [49] => 33642.079 [50] => 78708.908 [51] => 91223.214 [52] => 102169.154 [53] => 78327.11 ) [Cash Flow from Disc. Op.] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashFromDiscontinuedOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Cash Flow from Operations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -69815.547 [7] => 113601.551 [8] => 101587.467 [9] => 35939.052 [10] => 77727.345 [11] => -5414.606 [12] => 105116.74 [13] => 53336.954 [14] => -124.173 [15] => 81947.266 [16] => 46761.71 [17] => -137499.05 [18] => 38236.333 [19] => 132905.496 [20] => 5574.406 [21] => 63408.474 [22] => -81520.823 [23] => 42968.419 [24] => 214107.493 [25] => 110374.443 [26] => 76108.811 [27] => -90264.785 [28] => 46429.071 [29] => 21138.603 [30] => 154492.798 [31] => 79895.47 [32] => 158684.652 [33] => 133827.622 [34] => 52957.266 [35] => -1981.819 [36] => 296891.214 [37] => 38791.491 [38] => -41967.555 [39] => 21094.21 [40] => 4334.111 [41] => -72732.408 [42] => -112569.442 [43] => 90884.715 [44] => 195978.205 [45] => 77308.394 [46] => 54626.176 [47] => 19091.348 [48] => 215806.996 [49] => 198145.898 [50] => 101284.824 [51] => 14654.596 [52] => 189205.336 [53] => 86466.71 ) [NetIncomeContinuousOperations_grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -837.961 [5] => -23584.222 [6] => 22626.678 [7] => 35070.737 [8] => 36975.926 [9] => 29145.7 [10] => 37170.598 [11] => 46513.809 [12] => 45885.165 [13] => 38791.321 [14] => 33366.551 [15] => 52993.005 [16] => 45540.755 [17] => 21838.764 [18] => 22242.984 [19] => 27895.597 [20] => 39879.593 [21] => 25020.164 [22] => 47814.579 [23] => 70610.97 [24] => 52205.493 [25] => 21985.071 [26] => 49075.091 [27] => 67689.519 [28] => 96727.715 [29] => 46943.313 [30] => 43008.905 [31] => 52081.457 [32] => 58521.866 [33] => 63235.22 [34] => 33935.506 [35] => 81130.925 [36] => 85554.202 [37] => 75607.267 [38] => 62268.844 [39] => 58821.247 [40] => -2854.774 [41] => 25073.459 [42] => 73679.98 [43] => 55185.541 [44] => 92476.039 [45] => 59727.865 [46] => 54988.826 [47] => 2294.98 [48] => 54159.722 [49] => 22360.725 [50] => 62621.263 [51] => 72299.128 [52] => 81497.372 [53] => 61651.368 ) [per share eps] => Array ( [0] => -1900.637 [1] => 1139.453 [2] => 4186.364 [3] => 2282.727 [4] => -8.225 [5] => -231.484 [6] => 244.34 [7] => 344.823 [8] => 361.94 [9] => 190.846 [10] => 366.751 [11] => 458.34 [12] => 449.578 [13] => 281.931 [14] => 230.364 [15] => 519.682 [16] => 445.211 [17] => 149.096 [18] => 194.701 [19] => 272.142 [20] => 389.35 [21] => 219.28 [22] => 397.595 [23] => 726.447 [24] => 510.081 [25] => 180.121 [26] => 408.594 [27] => 659.49 [28] => 946.181 [29] => 388.302 [30] => 358.739 [31] => 509.981 [32] => 570.542 [33] => 522.548 [34] => 283.478 [35] => 795.86 [36] => 836.313 [37] => 626.115 [38] => 499.432 [39] => 577.05 [40] => -28.026 [41] => 66.284 [42] => 612.228 [43] => 534.425 [44] => 902.872 [45] => 493.91 [46] => 481.818 [47] => 18.534 [48] => 527.843 [49] => 213.225 [50] => 573.636 [51] => 701.294 [52] => 796.135 [53] => 598.129 ) [normalized_eps_basic] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -19.615 [5] => -235.242 [6] => 232.418 [7] => 344.823 [8] => 348.803 [9] => 187.726 [10] => 358.434 [11] => 458.34 [12] => 446.028 [13] => 275.795 [14] => 222.586 [15] => 519.682 [16] => 401.638 [17] => 149.399 [18] => 203.382 [19] => 272.142 [20] => 389.35 [21] => 482.569 [22] => 386.625 [23] => 726.447 [24] => 510.081 [25] => 212.664 [26] => 456.547 [27] => 659.49 [28] => 946.181 [29] => 276.035 [30] => 358.531 [31] => 509.981 [32] => 570.542 [33] => 517.514 [34] => 283.478 [35] => 795.86 [36] => 836.313 [37] => 627.984 [38] => 499.679 [39] => 577.05 [40] => -28.026 [41] => 68.238 [42] => 611.614 [43] => 534.425 [44] => 902.872 [45] => 498.695 [46] => 478.085 [47] => 18.534 [48] => 527.843 [49] => 213.225 [50] => 573.403 [51] => 701.294 [52] => 796.135 [53] => 598.129 ) [normalized_eps_diluted] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -19.615 [5] => -235.483 [6] => 232.418 [7] => 344.823 [8] => 348.803 [9] => 187.726 [10] => 358.434 [11] => 458.34 [12] => 446.028 [13] => 275.795 [14] => 222.586 [15] => 519.682 [16] => 401.638 [17] => 149.096 [18] => 203.382 [19] => 272.142 [20] => 389.35 [21] => 482.569 [22] => 386.625 [23] => 726.447 [24] => 510.081 [25] => 212.663 [26] => 456.547 [27] => 659.49 [28] => 946.181 [29] => 276.039 [30] => 358.531 [31] => 509.981 [32] => 570.542 [33] => 517.514 [34] => 283.478 [35] => 795.86 [36] => 836.313 [37] => 627.984 [38] => 499.679 [39] => 577.05 [40] => -28.026 [41] => 68.238 [42] => 611.614 [43] => 534.425 [44] => 902.872 [45] => 498.695 [46] => 478.085 [47] => 18.534 [48] => 527.843 [49] => 213.225 [50] => 573.403 [51] => 701.294 [52] => 796.135 [53] => 598.129 ) [eps_nri] => Array ( [0] => -1900.64 [1] => 1139.45 [2] => 4186.73 [3] => 2282.61 [4] => -19.615 [5] => -235.483 [6] => 232.418 [7] => 344.823 [8] => 348.803 [9] => 187.726 [10] => 358.434 [11] => 458.34 [12] => 446.028 [13] => 275.795 [14] => 222.586 [15] => 519.682 [16] => 401.638 [17] => 149.096 [18] => 203.382 [19] => 272.142 [20] => 389.35 [21] => 482.569 [22] => 386.625 [23] => 726.447 [24] => 510.081 [25] => 212.663 [26] => 456.547 [27] => 659.49 [28] => 946.181 [29] => 276.039 [30] => 358.531 [31] => 509.981 [32] => 570.542 [33] => 517.514 [34] => 283.478 [35] => 795.86 [36] => 836.313 [37] => 627.984 [38] => 499.679 [39] => 577.05 [40] => -28.026 [41] => 68.238 [42] => 611.614 [43] => 534.425 [44] => 902.872 [45] => 498.695 [46] => 478.085 [47] => 18.534 [48] => 527.843 [49] => 213.225 [50] => 573.403 [51] => 701.294 [52] => 796.135 [53] => 598.129 ) [grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 27020.48 [6] => 0 [7] => 0 [8] => 9399.09 [9] => 12525.59 [10] => 13407.73 [11] => 13988.14 [12] => 14987.38 [13] => 15535.88 [14] => 15187.55 [15] => 0 [16] => 15564.16 [17] => 15053.05 [18] => 14920.43 [19] => 13017.81 [20] => 13285.35 [21] => 14425.11 [22] => 15898.64 [23] => 18591.78 [24] => 19607.6 [25] => 18449.56 [26] => 19065.04 [27] => 19476.35 [28] => 22766.34 [29] => 23609.23 [30] => 23288.03 [31] => 22243.74 [32] => 21032.02 [33] => 23065.49 [34] => 22664.43 [35] => 24412.63 [36] => 27147.65 [37] => 28512.69 [38] => 30013.51 [39] => 28972.85 [40] => 23517.78 [41] => 19354.18 [42] => 20781.35 [43] => 20712.66 [44] => 28442.03 [45] => 31737.12 [46] => 30873.24 [47] => 27057.57 [48] => 24611.57 [49] => 22304.31 [50] => 23543.25 [51] => 29390.53 [52] => 31275.49 [53] => 34334.62 ) [Cash Flow_EXPD] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => -24417.908 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 984.05 [45] => 0 [46] => 0 [47] => 0 [48] => 56726.575 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 226.298 ) [Cash Flow_CPEX] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4829.592 [7] => -33148.727 [8] => -15575.967 [9] => -15249.223 [10] => -4525.088 [11] => -36995.218 [12] => -39385.268 [13] => -19446.684 [14] => -21211.374 [15] => -113429.823 [16] => -99854.928 [17] => -5226.892 [18] => -37168.264 [19] => -76264.434 [20] => -857.948 [21] => -75072.265 [22] => -16623.297 [23] => -16766.433 [24] => -25763.246 [25] => -34254.357 [26] => -8823.598 [27] => -14386.657 [28] => -21645.115 [29] => -21535.68 [30] => -32006.951 [31] => -29440.152 [32] => -5941.933 [33] => -8622.346 [34] => -4567.086 [35] => -1309.287 [36] => -3100.843 [37] => -2773.629 [38] => -3139.812 [39] => -46184.68 [40] => -45024.037 [41] => -22564.519 [42] => -59854.06 [43] => -32109.872 [44] => -14479.017 [45] => -20501.524 [46] => -6674.251 [47] => -20476.638 [48] => -38684.256 [49] => -3267.112 [50] => -4360.137 [51] => -33340.641 [52] => -124225.168 [53] => -75254.42 ) [maintenance_CAPEX] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 4829.592 [7] => 33148.727 [8] => 1824.473 [9] => 15249.223 [10] => 4525.088 [11] => 32137.172 [12] => 39385.268 [13] => 15777.073 [14] => 21211.374 [15] => 113429.823 [16] => 77993.479 [17] => 5226.892 [18] => 10417.961 [19] => 64353.776 [20] => 857.948 [21] => 75072.265 [22] => 12555.118 [23] => 16766.433 [24] => 25763.246 [25] => 34254.357 [26] => 8823.598 [27] => 14386.657 [28] => 21645.115 [29] => 21535.680 [30] => 32006.951 [31] => 29440.152 [32] => 5941.933 [33] => 8622.346 [34] => 4567.086 [35] => 1309.287 [36] => 3100.843 [37] => 2773.629 [38] => 3139.812 [39] => 38636.703 [40] => 45024.037 [41] => 11161.055 [42] => 59854.060 [43] => 32109.872 [44] => 14479.017 [45] => 20501.524 [46] => 6674.251 [47] => 20476.638 [48] => 38684.256 [49] => 3267.112 [50] => 4360.137 [51] => 33340.641 [52] => 59787.686 [53] => 75254.420 ) [growth_capex] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 13751.494 [9] => 0.000 [10] => 0.000 [11] => 4858.046 [12] => 0.000 [13] => 3669.611 [14] => 0.000 [15] => 0.000 [16] => 21861.449 [17] => 0.000 [18] => 26750.303 [19] => 11910.658 [20] => 0.000 [21] => 0.000 [22] => 4068.179 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 7547.977 [40] => 0.000 [41] => 11403.464 [42] => 0.000 [43] => 0.000 [44] => 0.000 [45] => 0.000 [46] => 0.000 [47] => 0.000 [48] => 0.000 [49] => 0.000 [50] => 0.000 [51] => 0.000 [52] => 64437.482 [53] => 0.000 ) [Cash Flow from Investing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4287.977 [7] => -32202.332 [8] => -14594.566 [9] => -15678.643 [10] => -3833.272 [11] => -35119.49 [12] => -37736.43 [13] => -20410.08 [14] => -19802.092 [15] => -112262.719 [16] => -96511.515 [17] => -1599.827 [18] => -35332.829 [19] => -74581.974 [20] => -22153.07 [21] => -72600.511 [22] => -19044.26 [23] => -63265.446 [24] => -6075.752 [25] => -32424.818 [26] => 70940.905 [27] => 38589.723 [28] => 8759.758 [29] => -38726.977 [30] => -29876.499 [31] => -21907.493 [32] => -3199.219 [33] => -25344.746 [34] => -1942.346 [35] => 7080.685 [36] => -42502.101 [37] => 3582.016 [38] => -19875.619 [39] => -36871.989 [40] => -40487.573 [41] => -19529.473 [42] => -61056.988 [43] => -65701.24 [44] => -11743.762 [45] => 129891.448 [46] => -102448.666 [47] => 42057.301 [48] => -60402.61 [49] => -2003.005 [50] => -44687.131 [51] => -77678.611 [52] => -157459.013 [53] => -72128.737 ) [Dividends] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -19432.571 [7] => -11800.441 [8] => -0.642 [9] => -1.558 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => -29453.677 [15] => -29453.677 [16] => 0 [17] => 0 [18] => -24544.729 [19] => 0 [20] => 0 [21] => 0 [22] => -8207.2 [23] => -186.32 [24] => -24552.734 [25] => 0 [26] => -25786.265 [27] => -382.32 [28] => -1.12 [29] => 0 [30] => -27077.462 [31] => -357.296 [32] => 0 [33] => -6.549 [34] => -29270.201 [35] => -101.494 [36] => -12.862 [37] => -3.635 [38] => -30979.47 [39] => 0 [40] => -340.029 [41] => -1.256 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [cash_flow_for_lease_financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -1210.052 [7] => -1215.667 [8] => -1228.115 [9] => -1224.533 [10] => -1584.092 [11] => -2877.378 [12] => -3123.847 [13] => -5163.882 [14] => -4959.555 [15] => -6104.759 [16] => -7047.985 [17] => -7122.523 [18] => -7473.895 [19] => -7855.84 [20] => -8722.44 [21] => -11730.517 [22] => -12173.798 [23] => -7185.38 [24] => -17866.907 [25] => -12369.748 [26] => -12151.395 [27] => -10876.52 [28] => -10227.334 [29] => -10080.947 [30] => -10880.403 [31] => -11834.343 [32] => -12515.112 [33] => -12483.417 [34] => -12269.158 [35] => -12269.158 [36] => -12298.509 [37] => -19739.807 [38] => -8517.324 [39] => -7908.176 [40] => -8194.668 [41] => -5832.093 [42] => -5054.137 [43] => -5231.855 [44] => -5905.107 [45] => -6269.163 [46] => -21390.017 [47] => -25369.372 [48] => -55538.308 [49] => -31595.474 [50] => -3094.464 [51] => 0 [52] => 0 [53] => 0 ) [Net Issuance of Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => -550 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Issuance_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Repurchase_of_Stock] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => -550 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Net Issuance of Debt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 49026.989 [6] => 95541.647 [7] => -54021.322 [8] => -73154.779 [9] => -19335.198 [10] => -77745.439 [11] => 60911.764 [12] => -49807.379 [13] => 17527.917 [14] => 21764.651 [15] => 57124.835 [16] => 62498.552 [17] => 129320.879 [18] => 71857.643 [19] => -43376.755 [20] => -3929.076 [21] => 24821.199 [22] => 133294.789 [23] => 44273.265 [24] => -154120.771 [25] => -71899.072 [26] => -31390.282 [27] => 35936.172 [28] => -16401.187 [29] => 34285.275 [30] => -120489.412 [31] => -41698.417 [32] => -133448.105 [33] => -66339.94 [34] => -2630.254 [35] => -11315.375 [36] => -183691.189 [37] => -6481.259 [38] => 49685.478 [39] => 80405.503 [40] => 10832.835 [41] => 109456.751 [42] => 187144.204 [43] => -16583.526 [44] => -164928.815 [45] => -73566.14 [46] => -38618.762 [47] => 11581.09 [48] => -118007.574 [49] => -75764.272 [50] => -58499.432 [51] => 72574.723 [52] => 58320.48 [53] => 19603.455 ) [debt_issuance] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 418559.677 [6] => 507809.399 [7] => 476948.573 [8] => 513384.115 [9] => 403811.817 [10] => 392811.749 [11] => 561276.75 [12] => 412452.277 [13] => 474962.327 [14] => 418853.506 [15] => 589356.689 [16] => 681275.762 [17] => 648997.304 [18] => 646247.707 [19] => 648585.065 [20] => 618191.46 [21] => 647374.668 [22] => 689071.06 [23] => 709805.549 [24] => 567939.95 [25] => 570454.857 [26] => 698465.539 [27] => 708506.571 [28] => 815691.022 [29] => 759930.829 [30] => 688428.6 [31] => 571295.58 [32] => 653196.576 [33] => 625073.603 [34] => 654384.353 [35] => 642141.301 [36] => 565438.975 [37] => 685175.002 [38] => 703277.578 [39] => 834606.032 [40] => 717544.12 [41] => 704027.342 [42] => 1006019.206 [43] => 894438.117 [44] => 856903.289 [45] => 604868.063 [46] => 620953.4 [47] => 599123.915 [48] => 1751533.797 [49] => 474342.243 [50] => 665425.332 [51] => 651018.077 [52] => 491075.604 [53] => 304402.151 ) [debt_payments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -369532.688 [6] => -412267.752 [7] => -530969.895 [8] => -586538.894 [9] => -423147.015 [10] => -470557.188 [11] => -500364.986 [12] => -462259.656 [13] => -457434.41 [14] => -397088.855 [15] => -532231.854 [16] => -618777.21 [17] => -519676.425 [18] => -574390.064 [19] => -691961.82 [20] => -622120.536 [21] => -622553.469 [22] => -555776.271 [23] => -665532.284 [24] => -722060.721 [25] => -642353.929 [26] => -729855.821 [27] => -672570.399 [28] => -832092.209 [29] => -725645.554 [30] => -808918.012 [31] => -612993.997 [32] => -786644.681 [33] => -691413.543 [34] => -657014.607 [35] => -653456.676 [36] => -749130.164 [37] => -691656.261 [38] => -653592.1 [39] => -754200.529 [40] => -706711.285 [41] => -594570.591 [42] => -818875.002 [43] => -911021.643 [44] => -1021832.104 [45] => -678434.203 [46] => -659572.162 [47] => -587542.825 [48] => -1869541.371 [49] => -550106.515 [50] => -723924.764 [51] => -578443.354 [52] => -432755.124 [53] => -284798.696 ) [Net Issuance of preferred] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Cash from Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 74899.023 [7] => -67037.43 [8] => -74383.537 [9] => -20561.289 [10] => -79329.531 [11] => 8946.917 [12] => -52933.699 [13] => 12364.034 [14] => -12648.58 [15] => 21566.399 [16] => 55450.567 [17] => 122198.356 [18] => 39839.02 [19] => -51232.595 [20] => -12651.516 [21] => -3247.653 [22] => 112913.791 [23] => 36901.565 [24] => -196540.412 [25] => -84268.82 [26] => -69327.941 [27] => 24677.332 [28] => -26629.641 [29] => 24204.327 [30] => -158997.278 [31] => -53890.055 [32] => -145963.217 [33] => -78829.907 [34] => -44169.614 [35] => -23686.028 [36] => -196002.56 [37] => -26224.701 [38] => 10188.684 [39] => 72497.327 [40] => 2298.138 [41] => 103623.402 [42] => 182090.067 [43] => -22197.604 [44] => -170819.105 [45] => -79840.41 [46] => -60008.779 [47] => -71663.325 [48] => -231433.335 [49] => -107359.747 [50] => -61593.895 [51] => 72574.723 [52] => 58320.48 [53] => 18866.39 ) [effect_of_exchange_rate_changes] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 90.111 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -31.144 [20] => 0 [21] => 0 [22] => 0 [23] => 2.205 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 73.332 [44] => 32.22 [45] => -573.975 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [NumberOfShareHolders] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [ending_cash_position] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 91434.054 [7] => 106188.655 [8] => 118798.02 [9] => 118096.768 [10] => 112661.311 [11] => 81164.244 [12] => 95610.854 [13] => 140749.128 [14] => 108174.283 [15] => 99419.205 [16] => 105119.966 [17] => 88198.067 [18] => 130940.592 [19] => 138000.375 [20] => 108770.195 [21] => 96377.125 [22] => 108725.833 [23] => 125332.576 [24] => 136823.904 [25] => 130484.288 [26] => 208206.062 [27] => 181235.288 [28] => 209794.476 [29] => 216257.328 [30] => 181876.349 [31] => 185931.294 [32] => 195453.511 [33] => 225134.215 [34] => 231979.521 [35] => 213354.431 [36] => 271740.985 [37] => 287922.412 [38] => 236267.923 [39] => 292979.421 [40] => 259124.097 [41] => 270468.956 [42] => 278932.593 [43] => 281991.797 [44] => 295439.354 [45] => 422224.811 [46] => 314393.542 [47] => 303918.522 [48] => 346235.519 [49] => 434896.283 [50] => 429900.08 [51] => 441613.142 [52] => 529517.591 [53] => 563280.117 ) [Net Change in Cash] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 795.499 [7] => 14361.789 [8] => 12609.364 [9] => -300.88 [10] => -5435.458 [11] => -31497.068 [12] => 14446.611 [13] => 45290.908 [14] => -32574.845 [15] => -8749.054 [16] => 5700.762 [17] => -16900.521 [18] => 42742.524 [19] => 7059.783 [20] => -29230.18 [21] => -12439.69 [22] => 12348.708 [23] => 16606.743 [24] => 11491.329 [25] => -6319.195 [26] => 77721.775 [27] => -26997.73 [28] => 28559.188 [29] => 6615.953 [30] => -34380.979 [31] => 4097.922 [32] => 9522.216 [33] => 29652.969 [34] => 6845.306 [35] => -18587.162 [36] => 58386.553 [37] => 16148.806 [38] => -51654.49 [39] => 56719.548 [40] => -33855.324 [41] => 11361.521 [42] => 8463.637 [43] => 3059.203 [44] => 13447.558 [45] => 126785.457 [46] => -107831.269 [47] => -10514.676 [48] => -76028.949 [49] => 88783.146 [50] => -4996.202 [51] => 9550.708 [52] => 90066.803 [53] => 33204.363 ) [beginning_cash_position] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 90638.555 [7] => 91826.866 [8] => 106188.656 [9] => 118397.648 [10] => 118096.769 [11] => 112661.312 [12] => 81164.243 [13] => 95458.22 [14] => 140749.128 [15] => 108168.259 [16] => 99419.204 [17] => 105098.588 [18] => 88198.068 [19] => 130940.592 [20] => 138000.375 [21] => 108816.815 [22] => 96377.125 [23] => 108725.833 [24] => 125332.575 [25] => 136803.483 [26] => 130484.287 [27] => 208233.018 [28] => 181235.288 [29] => 209641.375 [30] => 216257.328 [31] => 181833.372 [32] => 185931.295 [33] => 195481.246 [34] => 225134.215 [35] => 231941.593 [36] => 213354.432 [37] => 271773.606 [38] => 287922.413 [39] => 236259.873 [40] => 292979.421 [41] => 259107.435 [42] => 270468.956 [43] => 278932.594 [44] => 281991.796 [45] => 295439.354 [46] => 422224.811 [47] => 314433.198 [48] => 422264.468 [49] => 346113.137 [50] => 434896.282 [51] => 432062.434 [52] => 439450.788 [53] => 530075.754 ) [buyback_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.03 [31] => 0.03 [32] => 0.04 [33] => 0.05 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 0.00 [47] => 0.00 [48] => 0.00 [49] => 0.00 [50] => 0.00 [51] => 0.00 [52] => 0.00 [53] => 0.00 ) [TotalPayoutRatio_N] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 19432.571 [7] => 11800.441 [8] => 0.642 [9] => 1.558 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 29453.677 [15] => 29453.677 [16] => 0 [17] => 0 [18] => 24544.729 [19] => 0 [20] => 0 [21] => 0 [22] => 8207.2 [23] => 186.32 [24] => 24552.734 [25] => 0 [26] => 25786.265 [27] => 382.32 [28] => 1.12 [29] => 0 [30] => 27627.462 [31] => 357.296 [32] => 0 [33] => 6.549 [34] => 29270.201 [35] => 101.494 [36] => 12.862 [37] => 3.635 [38] => 30979.47 [39] => 0 [40] => 340.029 [41] => 1.256 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [capex_to_revenue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.009 [7] => 0.051 [8] => 0.022 [9] => 0.024 [10] => 0.007 [11] => 0.056 [12] => 0.063 [13] => 0.03 [14] => 0.035 [15] => 0.155 [16] => 0.124 [17] => 0.008 [18] => 0.05 [19] => 0.098 [20] => 0.001 [21] => 0.098 [22] => 0.021 [23] => 0.022 [24] => 0.029 [25] => 0.045 [26] => 0.01 [27] => 0.018 [28] => 0.018 [29] => 0.026 [30] => 0.033 [31] => 0.037 [32] => 0.006 [33] => 0.01 [34] => 0.006 [35] => 0.001 [36] => 0.003 [37] => 0.004 [38] => 0.003 [39] => 0.047 [40] => 0.058 [41] => 0.027 [42] => 0.053 [43] => 0.031 [44] => 0.012 [45] => 0.022 [46] => 0.008 [47] => 0.029 [48] => 0.042 [49] => 0.004 [50] => 0.005 [51] => 0.039 [52] => 0.112 [53] => 0.081 ) [capex_to_operating_income] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.14 [7] => 0.526 [8] => 0.292 [9] => 0.503 [10] => 0.086 [11] => 0.662 [12] => 0.647 [13] => 0.535 [14] => 0.468 [15] => 1.453 [16] => 1.534 [17] => 0.142 [18] => 1.109 [19] => 2.589 [20] => 0.015 [21] => 1.265 [22] => 0.235 [23] => 0.276 [24] => 0.364 [25] => 1.245 [26] => 0.109 [27] => 0.199 [28] => 0.171 [29] => 0 [30] => 0.449 [31] => 0.459 [32] => 0.073 [33] => 0.114 [34] => 0.1 [35] => 0.013 [36] => 0.03 [37] => 0.035 [38] => 0.043 [39] => 0.665 [40] => 0 [41] => 0.863 [42] => 0.706 [43] => 0.401 [44] => 0.116 [45] => 0.283 [46] => 0.101 [47] => 0.589 [48] => 0.569 [49] => 0.071 [50] => 0.06 [51] => 0.454 [52] => 1.335 [53] => 1.033 ) [capex_to_operating_cash_flow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0.292 [8] => 0.153 [9] => 0.424 [10] => 0.058 [11] => 0 [12] => 0.375 [13] => 0.365 [14] => 0 [15] => 1.384 [16] => 2.135 [17] => 0 [18] => 0.972 [19] => 0.574 [20] => 0.154 [21] => 1.184 [22] => 0 [23] => 0.39 [24] => 0.12 [25] => 0.31 [26] => 0.116 [27] => 0 [28] => 0.466 [29] => 1.019 [30] => 0.207 [31] => 0.368 [32] => 0.037 [33] => 0.064 [34] => 0.086 [35] => 0 [36] => 0.01 [37] => 0.072 [38] => 0 [39] => 2.189 [40] => 10.388 [41] => 0 [42] => 0 [43] => 0.353 [44] => 0.074 [45] => 0.265 [46] => 0.122 [47] => 1.073 [48] => 0.179 [49] => 0.016 [50] => 0.043 [51] => 2.275 [52] => 0.657 [53] => 0.87 ) [Other Financing] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -49026.989 [6] => -0.001 [7] => 0 [8] => -0.001 [9] => -0 [10] => -0 [11] => -49087.469 [12] => -2.473 [13] => -0.001 [14] => 0.001 [15] => -0 [16] => -0 [17] => -0 [18] => 0.001 [19] => -0 [20] => 0 [21] => -16338.335 [22] => 0 [23] => 0 [24] => -0 [25] => -0 [26] => 0.001 [27] => 0 [28] => 0 [29] => -0.001 [30] => -0.001 [31] => 0.001 [32] => 0 [33] => -0.001 [34] => -0.001 [35] => -0.001 [36] => 0 [37] => -0 [38] => 0 [39] => 0 [40] => 0 [41] => -0 [42] => 0 [43] => -382.223 [44] => 14.817 [45] => -5.107 [46] => 0 [47] => -57875.043 [48] => -57887.453 [49] => -0.001 [50] => 0.001 [51] => 0 [52] => 0 [53] => -737.065 ) [NetChangeinCash_others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 4.4195758164278E-12 [12] => -1.4551915228367E-11 [13] => 0 [14] => 1.1368683772162E-12 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -2.3447910280083E-13 [20] => 2.7284841053188E-12 [21] => -7.2759576141834E-12 [22] => 0 [23] => 1.7461587731304E-12 [24] => 0 [25] => 0 [26] => 1.4551915228367E-11 [27] => 0 [28] => -7.2759576141834E-12 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 1.3642420526594E-12 [36] => 0 [37] => -7.2759576141834E-12 [38] => 0 [39] => 0 [40] => -2.7284841053188E-12 [41] => 0 [42] => 0 [43] => -5.1159076974727E-12 [44] => 1.1652900866466E-12 [45] => -5.7980287238024E-12 [46] => 0 [47] => 3.6379788070917E-12 [48] => -2.9103830456734E-11 [49] => 0 [50] => 0 [51] => -1.8189894035459E-12 [52] => 0 [53] => 0 ) [total_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -74645.139 [7] => 80452.824 [8] => 86011.5 [9] => 20689.829 [10] => 73202.257 [11] => -42409.824 [12] => 65731.472 [13] => 33890.27 [14] => -21335.547 [15] => -31482.557 [16] => -53093.218 [17] => -142725.942 [18] => 1068.069 [19] => 56641.062 [20] => 4716.458 [21] => -11663.791 [22] => -98144.12 [23] => 26201.986 [24] => 188344.247 [25] => 76120.086 [26] => 67285.213 [27] => -104651.442 [28] => 24783.956 [29] => -397.077 [30] => 122485.847 [31] => 50455.318 [32] => 152742.719 [33] => 125205.276 [34] => 48390.18 [35] => -3291.106 [36] => 293790.371 [37] => 36017.862 [38] => -45107.367 [39] => -25090.47 [40] => -40689.926 [41] => -95296.927 [42] => -172423.502 [43] => 58774.843 [44] => 181499.188 [45] => 56806.87 [46] => 47951.925 [47] => -1385.29 [48] => 177122.74 [49] => 194878.786 [50] => 96924.687 [51] => -18686.045 [52] => 64980.168 [53] => 11212.29 ) [income_tax_paid_supplemental_data] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [interest_paid_supplemental_data] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [per share rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5109.047 [5] => 4191.898 [6] => 5897.338 [7] => 7057.978 [8] => 6961.889 [9] => 4977.778 [10] => 6308.027 [11] => 6514.773 [12] => 6138.589 [13] => 6282.647 [14] => 5978.959 [15] => 7161.982 [16] => 7906.249 [17] => 6356.574 [18] => 7258.196 [19] => 7635.69 [20] => 7756.417 [21] => 7489.116 [22] => 7613.893 [23] => 7953.506 [24] => 8852.792 [25] => 7457.369 [26] => 8327.597 [27] => 7852.755 [28] => 11567.605 [29] => 8198.16 [30] => 9602.974 [31] => 7768.08 [32] => 10008.016 [33] => 8393.319 [34] => 7756.946 [35] => 9303.185 [36] => 9616.312 [37] => 7384.726 [38] => 8073.049 [39] => 9603.802 [40] => 7686.06 [41] => 8132.845 [42] => 11015.274 [43] => 10294.971 [44] => 12069.444 [45] => 9203.172 [46] => 8604.614 [47] => 7014.512 [48] => 9024.988 [49] => 7997.495 [50] => 9171.175 [51] => 8312.913 [52] => 10844.91 [53] => 9081.367 ) [per share_freecashflow] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -806.12 [7] => 868.68 [8] => 844.243 [9] => 159.578 [10] => 718.874 [11] => -416.354 [12] => 645.185 [13] => 332.649 [14] => -209.418 [15] => -309.016 [16] => -521.135 [17] => -1400.922 [18] => 10.484 [19] => 555.959 [20] => 46.294 [21] => -114.486 [22] => -963.331 [23] => 270.043 [24] => 1848.723 [25] => 747.169 [26] => 660.468 [27] => -1027.253 [28] => 243.278 [29] => -3.898 [30] => 1202.362 [31] => 495.267 [32] => 1499.374 [33] => 1229.057 [34] => 475.033 [35] => -32.307 [36] => 2884.058 [37] => 353.591 [38] => -385.062 [39] => -246.316 [40] => -399.457 [41] => -935.448 [42] => -1692.75 [43] => 577.016 [44] => 1781.849 [45] => 557.756 [46] => 470.777 [47] => -13.6 [48] => 1738.884 [49] => 1913.259 [50] => 951.576 [51] => -183.457 [52] => 637.967 [53] => 110.081 ) [Cash_Flow_from_Operations_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -753.964 [7] => 1226.6 [8] => 997.129 [9] => 277.194 [10] => 763.312 [11] => -53.157 [12] => 1031.77 [13] => 523.527 [14] => -1.219 [15] => 804.351 [16] => 458.988 [17] => -1349.618 [18] => 375.308 [19] => 1304.53 [20] => 54.715 [21] => 622.384 [22] => -800.165 [23] => 442.841 [24] => 2101.607 [25] => 1083.398 [26] => 747.08 [27] => -886.035 [28] => 455.745 [29] => 207.495 [30] => 1516.553 [31] => 784.25 [32] => 1557.702 [33] => 1313.697 [34] => 519.867 [35] => -19.454 [36] => 2914.498 [37] => 380.82 [38] => -358.259 [39] => 207.084 [40] => 42.548 [41] => -713.952 [42] => -1105.139 [43] => 892.251 [44] => 1923.996 [45] => 759.049 [46] => 536.303 [47] => 187.427 [48] => 2118.663 [49] => 1945.334 [50] => 994.383 [51] => 143.877 [52] => 1857.595 [53] => 848.92 ) [ROC_capital] => Array ( [0] => 1204622.898 [1] => 1576917.686 [2] => 1545131.369 [3] => 1741719.052 [4] => 0 [5] => 1804339.43 [6] => 0 [7] => 0 [8] => 1762688.36 [9] => 1828732.668 [10] => 1689616.834 [11] => 1826390.534 [12] => 1791554.208 [13] => 1919477.115 [14] => 1856414.15 [15] => 0 [16] => 2161216.718 [17] => 2291785.692 [18] => 2428240.093 [19] => 2509199.078 [20] => 2554556.254 [21] => 2614692.261 [22] => 2772910.952 [23] => 2795369.656 [24] => 2861929.634 [25] => 2635502.827 [26] => 2593399.457 [27] => 2399541.373 [28] => 2480423.098 [29] => 2621878.91 [30] => 2447137.091 [31] => 2491748.149 [32] => 2291464.614 [33] => 2277887.312 [34] => 2238645.214 [35] => 2283373.851 [36] => 2062980.513 [37] => 2031079.727 [38] => 2094678.57 [39] => 2202905.505 [40] => 2252368.437 [41] => 2361544.083 [42] => 2593039.204 [43] => 2580720.82 [44] => 2530966.284 [45] => 2483778.348 [46] => 2408986.384 [47] => 2408207.469 [48] => 2332117.416 [49] => 2138846.7 [50] => 2090354.741 [51] => 2166567.74 [52] => 2089530.202 [53] => 2146350.719 ) [ROC_JOEL_capital] => Array ( [0] => 670454.153 [1] => 1014440.713 [2] => 1001176.219 [3] => 1235468.315 [4] => 0 [5] => 1108415.464 [6] => 0 [7] => 0 [8] => 1117001.345 [9] => 1141857.005 [10] => 1095528.762 [11] => 1186096.742 [12] => 1177430.673 [13] => 1152859.173 [14] => 1224044.779 [15] => 0 [16] => 1317505.043 [17] => 1495304.507 [18] => 1520705.312 [19] => 1433662.038 [20] => 1529837.733 [21] => 1610740.921 [22] => 1776468.075 [23] => 1770107.351 [24] => 1692434.758 [25] => 1619205.82 [26] => 1551528.871 [27] => 1705055.998 [28] => 1778498.4 [29] => 1951581.641 [30] => 1787690.929 [31] => 1722618.592 [32] => 1652766.521 [33] => 1723305.32 [34] => 1704378.848 [35] => 1711655.416 [36] => 1546285.948 [37] => 1583007.56 [38] => 1687832.355 [39] => 1747538.851 [40] => 1806532.887 [41] => 1923526.667 [42] => 2172542.045 [43] => 2178769.643 [44] => 2123605.162 [45] => 2050767.207 [46] => 1602710.672 [47] => 1988734.776 [48] => 1914950.194 [49] => 1718773.007 [50] => 1685724.056 [51] => 1755351.416 [52] => 1715110.074 [53] => 1763872.201 ) [capital_employed] => Array ( [0] => 679526.732 [1] => 1003287.246 [2] => 1054495.162 [3] => 1161620.029 [4] => 0 [5] => 966459.773 [6] => 0 [7] => 0 [8] => 1015598.279 [9] => 1043501.015 [10] => 1076905.081 [11] => 1032030.739 [12] => 1109317.183 [13] => 1073827.048 [14] => 1126385.001 [15] => 0 [16] => 1235124.692 [17] => 1277942.699 [18] => 1283046.455 [19] => 1236517.821 [20] => 1337140.167 [21] => 1352374.762 [22] => 1411081.959 [23] => 1394244.167 [24] => 1406423.537 [25] => 1408910.663 [26] => 1432263.462 [27] => 1440918.266 [28] => 1546575.998 [29] => 1546238.165 [30] => 1588572.48 [31] => 1493236.085 [32] => 1597502.878 [33] => 1591449.009 [34] => 1591828.189 [35] => 1538623.476 [36] => 1664317.58 [37] => 1719489.864 [38] => 1748731.508 [39] => 1794721.135 [40] => 1836393.101 [41] => 1848972.572 [42] => 1976280.374 [43] => 2007481.545 [44] => 2136515.21 [45] => 2165180.964 [46] => 2150936.88 [47] => 2069806.228 [48] => 2121954.271 [49] => 2105949.545 [50] => 2173016.676 [51] => 2206264.605 [52] => 2286840.118 [53] => 2377255.085 ) [EffectiveInterestRate] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5.64 [5] => 5.58 [6] => 6.35 [7] => 0 [8] => 4.6 [9] => 3.59 [10] => 3.44 [11] => 3.18 [12] => 2.98 [13] => 2.63 [14] => 2.55 [15] => 2.65 [16] => 2.97 [17] => 3.08 [18] => 2.94 [19] => 2.22 [20] => 5.37 [21] => 3.42 [22] => 3.19 [23] => 2.92 [24] => 5.06 [25] => 3.83 [26] => 3.76 [27] => 8 [28] => 4.31 [29] => 4.41 [30] => 4.54 [31] => 4.26 [32] => 4.71 [33] => 4.23 [34] => 3.78 [35] => 7.56 [36] => 5.35 [37] => 2.27 [38] => 2.33 [39] => 7.51 [40] => 5.58 [41] => 2 [42] => 1.87 [43] => 2.23 [44] => 12.02 [45] => 4.32 [46] => 4.52 [47] => 4.22 [48] => 4.29 [49] => 4.63 [50] => 3.98 [51] => 3.06 [52] => 3.2 [53] => 3.97 ) [ROA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.16 [5] => -4.8 [6] => 4.6 [7] => 0 [8] => 7.49 [9] => 5.84 [10] => 7.72 [11] => 9.61 [12] => 9.31 [13] => 7.73 [14] => 6.55 [15] => 10.4 [16] => 7.66 [17] => 3.56 [18] => 3.5 [19] => 4.36 [20] => 6.21 [21] => 3.7 [22] => 6.66 [23] => 9.36 [24] => 6.63 [25] => 2.8 [26] => 6.58 [27] => 8.98 [28] => 12.31 [29] => 5.78 [30] => 5.51 [31] => 6.84 [32] => 7.8 [33] => 8.65 [34] => 4.68 [35] => 10.91 [36] => 11.35 [37] => 10.15 [38] => 8.23 [39] => 7.08 [40] => -0.33 [41] => 2.81 [42] => 7.98 [43] => 5.78 [44] => 10.06 [45] => 6.8 [46] => 6.35 [47] => 0.22 [48] => 6.49 [49] => 2.65 [50] => 7.64 [51] => 8.25 [52] => 8.71 [53] => 6.37 ) [grossprofit2asset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.43 [5] => 6.05 [6] => 13.88 [7] => 0 [8] => 19.58 [9] => 15.99 [10] => 19.1 [11] => 20.4 [12] => 20.91 [13] => 16.42 [14] => 17.11 [15] => 25.08 [16] => 20.17 [17] => 15.02 [18] => 13.94 [19] => 15.33 [20] => 18.31 [21] => 17.39 [22] => 18.25 [23] => 16.28 [24] => 17.31 [25] => 14.76 [26] => 19.72 [27] => 19.31 [28] => 26.37 [29] => 22.47 [30] => 18.57 [31] => 16.99 [32] => 20.92 [33] => 20.59 [34] => 15.67 [35] => 25.26 [36] => 23.35 [37] => 19.41 [38] => 20.44 [39] => 19.62 [40] => 8.78 [41] => 13.84 [42] => 18.45 [43] => 18.39 [44] => 23.5 [45] => 17.43 [46] => 15.79 [47] => 11.32 [48] => 16.74 [49] => 15.79 [50] => 19.31 [51] => 17.64 [52] => 18.03 [53] => 14.5 ) [turnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.254 [5] => 0.263 [6] => 0.278 [7] => 0 [8] => 0.36 [9] => 0.326 [10] => 0.332 [11] => 0.341 [12] => 0.318 [13] => 0.321 [14] => 0.297 [15] => 0.358 [16] => 0.34 [17] => 0.265 [18] => 0.293 [19] => 0.306 [20] => 0.31 [21] => 0.284 [22] => 0.271 [23] => 0.256 [24] => 0.288 [25] => 0.246 [26] => 0.285 [27] => 0.267 [28] => 0.376 [29] => 0.259 [30] => 0.314 [31] => 0.261 [32] => 0.342 [33] => 0.295 [34] => 0.273 [35] => 0.319 [36] => 0.326 [37] => 0.254 [38] => 0.313 [39] => 0.294 [40] => 0.226 [41] => 0.239 [42] => 0.305 [43] => 0.278 [44] => 0.336 [45] => 0.268 [46] => 0.255 [47] => 0.212 [48] => 0.278 [49] => 0.249 [50] => 0.287 [51] => 0.244 [52] => 0.296 [53] => 0.242 ) [ROE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.46 [5] => -15.34 [6] => 14.71 [7] => 0 [8] => 21.94 [9] => 16.41 [10] => 20.05 [11] => 24.79 [12] => 23.63 [13] => 19.21 [14] => 16.28 [15] => 25.19 [16] => 20.92 [17] => 9.88 [18] => 9.94 [19] => 12.82 [20] => 18.37 [21] => 11.09 [22] => 20.46 [23] => 29.34 [24] => 20.71 [25] => 8.22 [26] => 18.22 [27] => 24.3 [28] => 32.87 [29] => 14.97 [30] => 13.48 [31] => 16.35 [32] => 17.8 [33] => 18.09 [34] => 9.57 [35] => 22.75 [36] => 22.83 [37] => 18.84 [38] => 15.12 [39] => 14.08 [40] => -0.68 [41] => 5.78 [42] => 16.91 [43] => 12.13 [44] => 19.74 [45] => 12.28 [46] => 11.08 [47] => 0.39 [48] => 11.02 [49] => 4.37 [50] => 12.24 [51] => 13.67 [52] => 15.02 [53] => 10.92 ) [ROTA] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.17 [5] => -5.01 [6] => 4.81 [7] => 0 [8] => 7.86 [9] => 6.13 [10] => 8.13 [11] => 10.12 [12] => 9.79 [13] => 8.13 [14] => 6.87 [15] => 10.91 [16] => 7.97 [17] => 3.7 [18] => 3.64 [19] => 4.53 [20] => 6.46 [21] => 3.92 [22] => 7.19 [23] => 10.06 [24] => 7.12 [25] => 3.02 [26] => 7.11 [27] => 9.65 [28] => 13.11 [29] => 6.14 [30] => 5.87 [31] => 7.29 [32] => 8.33 [33] => 9.24 [34] => 5 [35] => 11.63 [36] => 12.09 [37] => 10.83 [38] => 8.76 [39] => 7.49 [40] => -0.35 [41] => 2.96 [42] => 8.39 [43] => 6.07 [44] => 10.59 [45] => 7.17 [46] => 6.7 [47] => 0.24 [48] => 6.86 [49] => 2.8 [50] => 8.08 [51] => 8.7 [52] => 9.25 [53] => 6.83 ) [grossprofit2tangibleasset] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.77 [5] => 6.32 [6] => 14.49 [7] => 0 [8] => 20.56 [9] => 16.8 [10] => 20.12 [11] => 21.48 [12] => 22 [13] => 17.26 [14] => 17.96 [15] => 26.32 [16] => 21.01 [17] => 15.63 [18] => 14.49 [19] => 15.93 [20] => 19.02 [21] => 18.44 [22] => 19.69 [23] => 17.51 [24] => 18.59 [25] => 15.89 [26] => 21.32 [27] => 20.75 [28] => 28.08 [29] => 23.87 [30] => 19.76 [31] => 18.1 [32] => 22.32 [33] => 22 [34] => 16.75 [35] => 26.94 [36] => 24.88 [37] => 20.69 [38] => 21.75 [39] => 20.76 [40] => 9.27 [41] => 14.6 [42] => 19.41 [43] => 19.31 [44] => 24.72 [45] => 18.38 [46] => 16.66 [47] => 11.95 [48] => 17.69 [49] => 16.7 [50] => 20.44 [51] => 18.6 [52] => 19.17 [53] => 15.56 ) [ROTE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.52 [5] => -17.73 [6] => 17.01 [7] => 0 [8] => 25.46 [9] => 18.99 [10] => 23.08 [11] => 28.49 [12] => 27.03 [13] => 21.85 [14] => 18.44 [15] => 28.44 [16] => 23.48 [17] => 11.08 [18] => 11.14 [19] => 14.41 [20] => 20.66 [21] => 13.36 [22] => 26.36 [23] => 37.63 [24] => 26.35 [25] => 10.39 [26] => 23.01 [27] => 29.9 [28] => 39.23 [29] => 17.65 [30] => 15.81 [31] => 19.17 [32] => 20.76 [33] => 20.9 [34] => 11 [35] => 26.14 [36] => 26.05 [37] => 21.3 [38] => 17.02 [39] => 15.82 [40] => -0.76 [41] => 6.48 [42] => 18.88 [43] => 13.49 [44] => 21.85 [45] => 13.54 [46] => 12.2 [47] => 0.43 [48] => 12.13 [49] => 4.8 [50] => 13.43 [51] => 14.95 [52] => 16.73 [53] => 12.38 ) [average_ROC_capital] => Array ( [0] => 1204622.898 [1] => 1390770.292 [2] => 1561024.5275 [3] => 1643425.2105 [4] => 1741719.052 [5] => 1804339.43 [6] => 1804339.43 [7] => 0 [8] => 1762688.36 [9] => 1795710.514 [10] => 1759174.751 [11] => 1758003.684 [12] => 1808972.371 [13] => 1855515.6615 [14] => 1887945.6325 [15] => 1856414.15 [16] => 2161216.718 [17] => 2226501.205 [18] => 2360012.8925 [19] => 2468719.5855 [20] => 2531877.666 [21] => 2584624.2575 [22] => 2693801.6065 [23] => 2784140.304 [24] => 2828649.645 [25] => 2748716.2305 [26] => 2614451.142 [27] => 2496470.415 [28] => 2439982.2355 [29] => 2551151.004 [30] => 2534508.0005 [31] => 2469442.62 [32] => 2391606.3815 [33] => 2284675.963 [34] => 2258266.263 [35] => 2261009.5325 [36] => 2173177.182 [37] => 2047030.12 [38] => 2062879.1485 [39] => 2148792.0375 [40] => 2227636.971 [41] => 2306956.26 [42] => 2477291.6435 [43] => 2586880.012 [44] => 2555843.552 [45] => 2507372.316 [46] => 2446382.366 [47] => 2408596.9265 [48] => 2370162.4425 [49] => 2235482.058 [50] => 2114600.7205 [51] => 2128461.2405 [52] => 2128048.971 [53] => 2117940.4605 ) [ROC_NOPAT] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 5541.4281352 [5] => -13062.1612429 [6] => 34554.6131931 [7] => 54936.040058 [8] => 49439.9850861 [9] => 27902.8778292 [10] => 48068.5090336 [11] => 52592.0342138 [12] => 55652.6599416 [13] => 33892.3941108 [14] => 41920.3831017 [15] => 71198.225007 [16] => 59950.5813324 [17] => 34372.7076345 [18] => 28629.4846848 [19] => 26858.5115121 [20] => 48196.805892 [21] => 49763.596506 [22] => 59244.5132866 [23] => 50585.4203655 [24] => 60989.7998437 [25] => 18622.5878592 [26] => 64518.591609 [27] => 55267.0770288 [28] => 100828.1006964 [29] => -4442.9931042 [30] => 56544.1406892 [31] => 50835.9745316 [32] => 65439.306368 [33] => 58560.811056 [34] => 36770.887349 [35] => 83479.7562924 [36] => 84067.0042344 [37] => 64665.7101666 [38] => 58072.6717786 [39] => 55444.412772 [40] => -9828.892962 [41] => 22362.606582 [42] => 67700.3136288 [43] => 64769.134398 [44] => 100412.120592 [45] => 58225.0528575 [46] => 50912.9140716 [47] => 5087.3491992 [48] => 54228.8564019 [49] => 30454.446901 [50] => 58246.8887988 [51] => 58207.5001458 [52] => 74229.5866155 [53] => 57355.7141086 ) [ROC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.27 [5] => -2.9 [6] => 7.66 [7] => 0 [8] => 11.22 [9] => 6.22 [10] => 10.93 [11] => 11.97 [12] => 12.31 [13] => 7.31 [14] => 8.88 [15] => 15.34 [16] => 11.1 [17] => 6.18 [18] => 4.85 [19] => 4.35 [20] => 7.61 [21] => 7.7 [22] => 8.8 [23] => 7.27 [24] => 8.62 [25] => 2.71 [26] => 9.87 [27] => 8.86 [28] => 16.53 [29] => -0.7 [30] => 8.92 [31] => 8.23 [32] => 10.94 [33] => 10.25 [34] => 6.51 [35] => 14.77 [36] => 15.47 [37] => 12.64 [38] => 11.26 [39] => 10.32 [40] => -1.76 [41] => 3.88 [42] => 10.93 [43] => 10.02 [44] => 15.71 [45] => 9.29 [46] => 8.32 [47] => 0.84 [48] => 9.15 [49] => 5.45 [50] => 11.02 [51] => 10.94 [52] => 13.95 [53] => 10.83 ) [ROIC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.27 [5] => -2.9 [6] => 7.66 [7] => 0 [8] => 11.22 [9] => 6.22 [10] => 10.93 [11] => 11.97 [12] => 12.31 [13] => 7.31 [14] => 8.88 [15] => 15.34 [16] => 11.1 [17] => 6.18 [18] => 4.85 [19] => 4.35 [20] => 7.61 [21] => 7.7 [22] => 8.8 [23] => 7.27 [24] => 8.62 [25] => 2.71 [26] => 9.87 [27] => 8.86 [28] => 16.53 [29] => -0.7 [30] => 8.92 [31] => 8.23 [32] => 10.94 [33] => 10.25 [34] => 6.51 [35] => 14.77 [36] => 15.47 [37] => 12.64 [38] => 11.26 [39] => 10.32 [40] => -1.76 [41] => 3.88 [42] => 10.93 [43] => 10.02 [44] => 15.71 [45] => 9.29 [46] => 8.32 [47] => 0.84 [48] => 9.15 [49] => 5.45 [50] => 11.02 [51] => 10.94 [52] => 13.95 [53] => 10.83 ) [ROC_JOEL] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.2 [5] => -4.28 [6] => 13.77 [7] => 0 [8] => 18.25 [9] => 14.21 [10] => 17.21 [11] => 19.77 [12] => 20.6 [13] => 16.25 [14] => 14.03 [15] => 25.51 [16] => 19.77 [17] => 9.01 [18] => 9.23 [19] => 10.09 [20] => 17.01 [21] => 10.34 [22] => 16.05 [23] => 21.51 [24] => 18.08 [25] => 10.86 [26] => 18.5 [27] => 27.84 [28] => 30.91 [29] => 14.28 [30] => 14.66 [31] => 17.7 [32] => 20.13 [33] => 21.7 [34] => 12.03 [35] => 27.96 [36] => 28.94 [37] => 25.1 [38] => 20.08 [39] => 20.81 [40] => 2.3 [41] => 7.31 [42] => 19.02 [43] => 13.76 [44] => 27.8 [45] => 16.37 [46] => 17.97 [47] => 5.61 [48] => 15.8 [49] => 9.31 [50] => 20.02 [51] => 22.38 [52] => 24.88 [53] => 19.75 ) [ROCE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 4.47 [5] => -4.91 [6] => 15.79 [7] => 0 [8] => 20.08 [9] => 15.59 [10] => 18.16 [11] => 21.39 [12] => 22.74 [13] => 17.34 [14] => 15.15 [15] => 27.72 [16] => 21.09 [17] => 10.08 [18] => 10.87 [19] => 11.84 [20] => 19.59 [21] => 12.08 [22] => 19.67 [23] => 27.19 [24] => 22.35 [25] => 12.78 [26] => 20.65 [27] => 31.56 [28] => 36.04 [29] => 17.22 [30] => 17.48 [31] => 20.16 [32] => 21.98 [33] => 22.98 [34] => 12.95 [35] => 30.51 [36] => 29.44 [37] => 23.21 [38] => 18.94 [39] => 20.17 [40] => 2.25 [41] => 7.4 [42] => 20.37 [43] => 15.03 [44] => 28.86 [45] => 15.88 [46] => 15.21 [47] => 4.78 [48] => 14.72 [49] => 8 [50] => 15.93 [51] => 17.59 [52] => 19.22 [53] => 14.73 ) [InventoryTurnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.69 [5] => 0.8 [6] => 0.78 [7] => 0 [8] => 1.12 [9] => 0.98 [10] => 1.01 [11] => 1 [12] => 0.89 [13] => 0.97 [14] => 0.9 [15] => 1.13 [16] => 1.23 [17] => 0.83 [18] => 0.91 [19] => 1.02 [20] => 1.08 [21] => 0.99 [22] => 0.95 [23] => 0.9 [24] => 0.99 [25] => 0.85 [26] => 0.91 [27] => 0.72 [28] => 0.95 [29] => 0.63 [30] => 0.82 [31] => 0.69 [32] => 0.93 [33] => 0.82 [34] => 0.78 [35] => 0.83 [36] => 0.88 [37] => 0.66 [38] => 0.79 [39] => 0.68 [40] => 0.52 [41] => 0.51 [42] => 0.66 [43] => 0.59 [44] => 0.71 [45] => 0.6 [46] => 0.62 [47] => 0.52 [48] => 0.7 [49] => 0.67 [50] => 0.81 [51] => 0.72 [52] => 0.97 [53] => 0.83 ) [rvn_8y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 7.210 [22] => 7.210 [23] => 7.210 [24] => 7.210 [25] => 9.240 [26] => 9.240 [27] => 9.240 [28] => 9.240 [29] => 7.510 [30] => 7.510 [31] => 7.510 [32] => 7.510 [33] => 7.040 [34] => 7.040 [35] => 7.040 [36] => 7.040 [37] => 6.160 [38] => 6.160 [39] => 6.160 [40] => 6.160 [41] => 4.970 [42] => 4.970 [43] => 4.970 [44] => 4.970 [45] => 5.430 [46] => 5.430 [47] => 5.430 [48] => 5.430 [49] => 3.180 [50] => 3.180 [51] => 3.180 [52] => 3.180 [53] => 2.160 ) [wacc] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 2.390 [4] => 0.000 [5] => 5.600 [6] => 0.000 [7] => 0.000 [8] => 6.670 [9] => 6.890 [10] => 6.830 [11] => 6.490 [12] => 6.620 [13] => 6.240 [14] => 6.040 [15] => 0.000 [16] => 6.200 [17] => 6.020 [18] => 5.510 [19] => 5.080 [20] => 5.050 [21] => 5.020 [22] => 5.460 [23] => 5.840 [24] => 5.760 [25] => 5.870 [26] => 5.850 [27] => 6.190 [28] => 6.690 [29] => 6.340 [30] => 6.650 [31] => 6.090 [32] => 5.830 [33] => 5.680 [34] => 4.650 [35] => 5.400 [36] => 5.730 [37] => 6.280 [38] => 7.320 [39] => 7.000 [40] => 6.930 [41] => 6.890 [42] => 7.550 [43] => 7.550 [44] => 8.430 [45] => 8.750 [46] => 8.490 [47] => 8.930 [48] => 9.170 [49] => 8.640 [50] => 9.080 [51] => 9.450 [52] => 8.940 [53] => 9.590 ) [value_creation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => -39277.863 [4] => 0 [5] => -153291.653 [6] => 0 [7] => 0 [8] => 80188.627 [9] => -12112.943 [10] => 72122.401 [11] => 96273.698 [12] => 102856.669 [13] => 19785.399 [14] => 53649.616 [15] => 0 [16] => 105806.889 [17] => 3455.458 [18] => -15518.772 [19] => -17976.909 [20] => 64927.401 [21] => 69306.248 [22] => 89896.485 [23] => 39747.888 [24] => 81028.98 [25] => -86859.291 [26] => 105128.975 [27] => 66536.789 [28] => 240077.591 [29] => -179514.946 [30] => 57631.781 [31] => 52954.843 [32] => 122326.573 [33] => 104473.65 [34] => 42074.168 [35] => 211824.51 [36] => 211744.964 [37] => 130109.349 [38] => 81287.933 [39] => 71362.208 [40] => -193690.814 [41] => -69498.86 [42] => 83765.735 [43] => 63767.097 [44] => 186190.871 [45] => 13505.134 [46] => -4046.207 [47] => -194738.309 [48] => -428.47 [49] => -71327.862 [50] => 40981.81 [51] => 31690.413 [52] => 106670.768 [53] => 26312.366 ) [CCC] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 126.4 [5] => 107.89 [6] => 107.91 [7] => 0 [8] => 84.6 [9] => 95.42 [10] => 94.25 [11] => 94.66 [12] => 105.51 [13] => 100.67 [14] => 106.54 [15] => 83.89 [16] => 73.44 [17] => 103.25 [18] => 102.59 [19] => 96.22 [20] => 94.99 [21] => 106.54 [22] => 118.52 [23] => 137.02 [24] => 122.4 [25] => 133.37 [26] => 108.66 [27] => 125.17 [28] => 100.32 [29] => 154.15 [30] => 113.96 [31] => 135.73 [32] => 104.43 [33] => 125.22 [34] => 128.21 [35] => 115.25 [36] => 110.01 [37] => 140.18 [38] => 113.32 [39] => 115.19 [40] => 147.35 [41] => 153.96 [42] => 124.04 [43] => 143.04 [44] => 125.31 [45] => 161.2 [46] => 160.52 [47] => 183.51 [48] => 146.17 [49] => 153.72 [50] => 120.35 [51] => 119.46 [52] => 86.96 [53] => 111.17 ) [netcash] => Array ( [0] => -18180.81 [1] => -12637.07 [2] => -11064.65 [3] => -12129.27 [4] => 0 [5] => -12367.99 [6] => 0 [7] => 0 [8] => -11556.9 [9] => -11128.15 [10] => -9929.67 [11] => -11508.73 [12] => -10139.65 [13] => -10872.56 [14] => -10634.32 [15] => 0 [16] => -13671.76 [17] => -14992.31 [18] => -14849.57 [19] => -15354.53 [20] => -15056.52 [21] => -17532.8 [22] => -17710 [23] => -20087.14 [24] => -18015.95 [25] => -16587.98 [26] => -14465.26 [27] => -15297.19 [28] => -15340.75 [29] => -15319.07 [30] => -12967.12 [31] => -14122.15 [32] => -10990.83 [33] => -10358.15 [34] => -9783.68 [35] => -11810.89 [36] => -8259.63 [37] => -7765.62 [38] => -8692.47 [39] => -12915.36 [40] => -10993.25 [41] => -13253.37 [42] => -13818.06 [43] => -13221.84 [44] => -9633.94 [45] => -8658.3 [46] => -7860.55 [47] => -7977.41 [48] => -6313.3 [49] => -5219.32 [50] => -3720.25 [51] => -7031.68 [52] => -4884.23 [53] => -5282.09 ) [NCAV] => Array ( [0] => -15349.74 [1] => -9975.57 [2] => -7491.88 [3] => -7767.82 [4] => 0 [5] => -8296.71 [6] => 0 [7] => 0 [8] => -7634.84 [9] => -6970.65 [10] => -6329.73 [11] => -7128.34 [12] => -6540.89 [13] => -6402.33 [14] => -6796.27 [15] => 0 [16] => -8664.18 [17] => -10003.85 [18] => -9477.96 [19] => -10423.45 [20] => -9983.83 [21] => -11411.3 [22] => -10981.66 [23] => -11566.67 [24] => -10132.97 [25] => -9437.62 [26] => -8515.67 [27] => -7815.44 [28] => -6925.27 [29] => -7290.23 [30] => -6115.89 [31] => -6589.11 [32] => -4343.2 [33] => -3474.47 [34] => -3255.46 [35] => -3801.97 [36] => -1298.8 [37] => -734.91 [38] => -816.67 [39] => -3015.04 [40] => -2304.22 [41] => -3319.13 [42] => -3220.68 [43] => -2979.91 [44] => -854.78 [45] => 45.25 [46] => -2278.67 [47] => 344.47 [48] => 2013.25 [49] => 2606.97 [50] => 3590.64 [51] => 1320.4 [52] => 3691.64 [53] => 3682.08 ) [NCAV_real] => Array ( [0] => -9387.75 [1] => -6349.8 [2] => -3150.12 [3] => -3064.77 [4] => 0 [5] => -3907.54 [6] => 0 [7] => 0 [8] => -3440.97 [9] => -2878.78 [10] => -2583.18 [11] => -2796.81 [12] => -2588.57 [13] => -2536.14 [14] => -2236.64 [15] => 0 [16] => -4289.72 [17] => -4404.54 [18] => -4611.8 [19] => -5706.91 [20] => -5603.03 [21] => -5909.41 [22] => -5307.71 [23] => -5085.1 [24] => -4103.87 [25] => -3583.03 [26] => -2910.71 [27] => -1045.72 [28] => 136.82 [29] => -847.18 [30] => -721.75 [31] => -860.61 [32] => 343.02 [33] => 1165.61 [34] => 1464.8 [35] => 1833.25 [36] => 3316.63 [37] => 4297.67 [38] => 4858.69 [39] => 4523.03 [40] => 4415.21 [41] => 4364.52 [42] => 4890.5 [43] => 5331.28 [44] => 6072.8 [45] => 6469.36 [46] => 6701.11 [47] => 7137.67 [48] => 7868.75 [49] => 8359 [50] => 9190.06 [51] => 7948.54 [52] => 9621.71 [53] => 10363.84 ) [pettm] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 9999.000 [3] => 3.350 [4] => 1.190 [5] => 0.000 [6] => 681.160 [7] => 16.300 [8] => 10.780 [9] => 8.190 [10] => 10.600 [11] => 9.620 [12] => 11.380 [13] => 12.440 [14] => 10.860 [15] => 11.090 [16] => 11.970 [17] => 14.070 [18] => 10.380 [19] => 11.440 [20] => 8.940 [21] => 6.920 [22] => 8.160 [23] => 8.700 [24] => 7.370 [25] => 9.030 [26] => 6.720 [27] => 5.980 [28] => 6.880 [29] => 5.580 [30] => 6.910 [31] => 7.130 [32] => 7.140 [33] => 6.060 [34] => 3.440 [35] => 5.050 [36] => 5.800 [37] => 13.770 [38] => 26.470 [39] => 24.850 [40] => 27.070 [41] => 39.440 [42] => 43.030 [43] => 31.570 [44] => 16.430 [45] => 18.310 [46] => 16.700 [47] => 23.870 [48] => 25.190 [49] => 31.770 [50] => 30.920 [51] => 24.430 [52] => 21.360 [53] => 18.780 ) [penri] => Array ( [0] => 9999.00 [1] => 9999.00 [2] => 9999.00 [3] => 3.35 [4] => 1.20 [5] => 0.00 [6] => 0.00 [7] => 17.68 [8] => 11.24 [9] => 8.37 [10] => 10.81 [11] => 9.79 [12] => 11.50 [13] => 12.72 [14] => 10.99 [15] => 11.22 [16] => 12.46 [17] => 14.07 [18] => 10.67 [19] => 11.83 [20] => 8.86 [21] => 5.52 [22] => 6.82 [23] => 7.60 [24] => 6.49 [25] => 10.85 [26] => 6.44 [27] => 5.72 [28] => 6.63 [29] => 7.42 [30] => 7.26 [31] => 7.52 [32] => 7.61 [33] => 6.08 [34] => 3.44 [35] => 5.06 [36] => 5.81 [37] => 13.77 [38] => 26.45 [39] => 24.83 [40] => 27.04 [41] => 39.36 [42] => 42.98 [43] => 31.54 [44] => 16.42 [45] => 18.36 [46] => 16.70 [47] => 23.86 [48] => 25.17 [49] => 30.43 [50] => 30.93 [51] => 24.43 [52] => 21.37 [53] => 19.75 ) [pe] => Array ( [0] => 9999.000 [1] => 9999.000 [2] => 9999.000 [3] => 3.350 [4] => 1.190 [5] => 0.000 [6] => 681.160 [7] => 16.300 [8] => 10.780 [9] => 8.190 [10] => 10.600 [11] => 9.620 [12] => 11.380 [13] => 12.440 [14] => 10.860 [15] => 11.090 [16] => 11.970 [17] => 14.070 [18] => 10.380 [19] => 11.440 [20] => 8.940 [21] => 6.920 [22] => 8.160 [23] => 8.700 [24] => 7.370 [25] => 9.030 [26] => 6.720 [27] => 5.980 [28] => 6.880 [29] => 5.580 [30] => 6.910 [31] => 7.130 [32] => 7.140 [33] => 6.060 [34] => 3.440 [35] => 5.050 [36] => 5.800 [37] => 13.770 [38] => 26.470 [39] => 24.850 [40] => 27.070 [41] => 39.440 [42] => 43.030 [43] => 31.570 [44] => 16.430 [45] => 18.310 [46] => 16.700 [47] => 23.870 [48] => 25.190 [49] => 31.770 [50] => 30.920 [51] => 24.430 [52] => 21.360 [53] => 18.780 ) [ptb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 0.000 [40] => 0.000 [41] => 0.000 [42] => 0.000 [43] => 0.000 [44] => 0.000 [45] => 0.000 [46] => 0.000 [47] => 0.000 [48] => 0.000 [49] => 0.000 [50] => 0.000 [51] => 0.000 [52] => 0.000 [53] => 0.000 ) [lynchvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 52643.05 [25] => 45895.40 [26] => 39696.52 [27] => 27839.14 [28] => 31734.59 [29] => 32782.36 [30] => 33088.36 [31] => 31005.56 [32] => 23685.43 [33] => 26531.06 [34] => 24967.70 [35] => 28587.93 [36] => 33407.36 [37] => 36119.62 [38] => 39382.86 [39] => 34405.49 [40] => 17068.67 [41] => 6400.07 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 0.00 [47] => 0.00 [48] => 0.00 [49] => 0.00 [50] => 0.00 [51] => 0.00 [52] => 0.00 [53] => 0.00 ) [pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 3.520 [6] => 0.000 [7] => 91.040 [8] => 8.560 [9] => 8.990 [10] => 5.170 [11] => 10.150 [12] => 15.060 [13] => 12.050 [14] => 43.800 [15] => 35.770 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 14.030 [22] => 0.000 [23] => 0.000 [24] => 13.130 [25] => 7.640 [26] => 3.480 [27] => 4.720 [28] => 24.200 [29] => 0.000 [30] => 39.230 [31] => 8.120 [32] => 4.090 [33] => 2.470 [34] => 1.750 [35] => 3.460 [36] => 3.100 [37] => 8.590 [38] => 25.880 [39] => 24.210 [40] => 0.000 [41] => 0.000 [42] => 0.000 [43] => 0.000 [44] => 0.000 [45] => 34.840 [46] => 11.900 [47] => 16.190 [48] => 13.920 [49] => 10.140 [50] => 8.980 [51] => 11.140 [52] => 14.700 [53] => 31.560 ) [pocf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 2.57 [6] => 0.00 [7] => 12.05 [8] => 5.28 [9] => 5.58 [10] => 4.10 [11] => 6.68 [12] => 8.26 [13] => 6.81 [14] => 10.27 [15] => 6.97 [16] => 9.91 [17] => 0.00 [18] => 47.02 [19] => 15.39 [20] => 23.35 [21] => 2.96 [22] => 8.83 [23] => 47.16 [24] => 5.77 [25] => 5.15 [26] => 2.80 [27] => 3.45 [28] => 10.78 [29] => 23.00 [30] => 12.57 [31] => 5.30 [32] => 3.21 [33] => 2.11 [34] => 1.55 [35] => 3.25 [36] => 2.99 [37] => 8.33 [38] => 25.02 [39] => 20.07 [40] => 166.54 [41] => 0.00 [42] => 0.00 [43] => 0.00 [44] => 34.85 [45] => 17.26 [46] => 9.80 [47] => 13.30 [48] => 10.64 [49] => 9.12 [50] => 7.86 [51] => 9.47 [52] => 9.88 [53] => 12.45 ) [ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.170 [4] => 0.530 [5] => 0.110 [6] => 0.210 [7] => 0.260 [8] => 0.320 [9] => 0.400 [10] => 0.530 [11] => 0.540 [12] => 0.700 [13] => 0.610 [14] => 0.620 [15] => 0.640 [16] => 0.650 [17] => 0.540 [18] => 0.470 [19] => 0.420 [20] => 0.310 [21] => 0.230 [22] => 0.340 [23] => 0.490 [24] => 0.430 [25] => 0.460 [26] => 0.380 [27] => 0.320 [28] => 0.430 [29] => 0.340 [30] => 0.440 [31] => 0.420 [32] => 0.370 [33] => 0.310 [34] => 0.190 [35] => 0.310 [36] => 0.400 [37] => 0.930 [38] => 2.120 [39] => 1.820 [40] => 1.380 [41] => 1.310 [42] => 1.450 [43] => 1.010 [44] => 0.840 [45] => 1.000 [46] => 1.000 [47] => 1.230 [48] => 1.130 [49] => 1.130 [50] => 1.240 [51] => 1.430 [52] => 1.340 [53] => 1.280 ) [normalized_5y_fcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 297.13 [25] => 439.447 [26] => 565.251 [27] => 523.13 [28] => 404.006 [29] => 242.455 [30] => 441.081 [31] => 398.489 [32] => 763.39 [33] => 874.603 [34] => 901.724 [35] => 935.46 [36] => 1543.664 [37] => 1710.279 [38] => 1903.776 [39] => 1854.862 [40] => 1672.878 [41] => 1485.879 [42] => 1185.257 [43] => 1478.657 [44] => 1766.62 [45] => 1520.721 [46] => 1468.075 [47] => 1339.681 [48] => 1866.565 [49] => 2184.656 [50] => 2366.651 [51] => 2102.686 [52] => 2129.867 [53] => 1865.239 ) [editda_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 53.020 [25] => 36.700 [26] => 20.830 [27] => 15.140 [28] => 13.950 [29] => 14.020 [30] => 14.770 [31] => 14.830 [32] => 13.810 [33] => 13.560 [34] => 13.270 [35] => 13.190 [36] => 13.730 [37] => 14.200 [38] => 14.270 [39] => 13.540 [40] => 10.180 [41] => 5.730 [42] => 2.130 [43] => -0.880 [44] => -0.940 [45] => -0.280 [46] => 0.200 [47] => 0.090 [48] => -0.010 [49] => 0.020 [50] => 0.080 [51] => 0.930 [52] => 0.960 [53] => 0.770 ) [book_5y_growth] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 13.240 [37] => 13.890 [38] => 14.440 [39] => 14.670 [40] => 14.170 [41] => 13.670 [42] => 13.200 [43] => 12.820 [44] => 12.730 [45] => 12.640 [46] => 12.290 [47] => 11.600 [48] => 10.960 [49] => 10.580 [50] => 10.330 [51] => 10.040 [52] => 9.550 [53] => 9.370 ) [gscore_roa] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => -0.160 [5] => -4.800 [6] => 4.600 [7] => 0.000 [8] => 7.490 [9] => 5.840 [10] => 7.720 [11] => 9.610 [12] => 9.310 [13] => 7.730 [14] => 6.550 [15] => 10.400 [16] => 7.660 [17] => 3.560 [18] => 3.500 [19] => 4.360 [20] => 6.210 [21] => 3.700 [22] => 6.660 [23] => 9.360 [24] => 6.630 [25] => 2.800 [26] => 6.580 [27] => 8.980 [28] => 12.310 [29] => 5.780 [30] => 5.510 [31] => 6.840 [32] => 7.800 [33] => 8.650 [34] => 4.680 [35] => 10.910 [36] => 11.350 [37] => 10.150 [38] => 8.230 [39] => 7.080 [40] => -0.330 [41] => 2.810 [42] => 7.980 [43] => 5.780 [44] => 10.060 [45] => 6.800 [46] => 6.350 [47] => 0.220 [48] => 6.490 [49] => 2.650 [50] => 7.640 [51] => 8.250 [52] => 8.710 [53] => 6.370 ) [cash_roa] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => -3.530 [7] => 2.180 [8] => 7.390 [9] => 9.180 [10] => 16.900 [11] => 10.700 [12] => 10.910 [13] => 11.700 [14] => 7.710 [15] => 11.960 [16] => 8.670 [17] => -0.400 [18] => 1.250 [19] => 3.230 [20] => 1.570 [21] => 9.260 [22] => 4.500 [23] => 1.090 [24] => 8.210 [25] => 9.520 [26] => 14.660 [27] => 10.150 [28] => 4.640 [29] => 1.730 [30] => 4.270 [31] => 9.690 [32] => 13.460 [33] => 17.430 [34] => 14.420 [35] => 11.580 [36] => 16.410 [37] => 13.080 [38] => 9.770 [39] => 10.070 [40] => 0.700 [41] => -2.690 [42] => -4.610 [43] => -2.490 [44] => 2.820 [45] => 6.930 [46] => 11.680 [47] => 9.900 [48] => 10.780 [49] => 14.540 [50] => 16.170 [51] => 15.740 [52] => 14.600 [53] => 10.960 ) [earning_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 14.874 [20] => 13.969 [21] => 13.347 [22] => 12.678 [23] => 12.734 [24] => 10.807 [25] => 4.959 [26] => 4.756 [27] => 4.784 [28] => 6.253 [29] => 6.260 [30] => 6.326 [31] => 5.929 [32] => 5.646 [33] => 5.786 [34] => 5.979 [35] => 6.185 [36] => 7.214 [37] => 7.136 [38] => 6.478 [39] => 6.009 [40] => 8.892 [41] => 9.239 [42] => 9.259 [43] => 9.096 [44] => 9.519 [45] => 8.520 [46] => 8.541 [47] => 10.790 [48] => 9.278 [49] => 10.018 [50] => 10.023 [51] => 10.150 [52] => 10.292 [53] => 10.099 ) [sales_growth_variability] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 6844.260 [28] => 1079.124 [29] => 200.949 [30] => 33.327 [31] => 29.190 [32] => 31.218 [33] => 32.099 [34] => 38.605 [35] => 41.105 [36] => 44.399 [37] => 50.221 [38] => 45.789 [39] => 42.471 [40] => 45.328 [41] => 43.819 [42] => 43.600 [43] => 43.575 [44] => 59.056 [45] => 75.117 [46] => 76.292 [47] => 77.902 [48] => 101.262 [49] => 128.358 [50] => 134.229 [51] => 125.181 [52] => 128.290 [53] => 139.363 ) [rd_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 0.000 [40] => 0.000 [41] => 0.000 [42] => 0.000 [43] => 0.000 [44] => 0.000 [45] => 0.000 [46] => 0.000 [47] => 0.000 [48] => 0.000 [49] => 0.000 [50] => 0.000 [51] => 0.000 [52] => 0.000 [53] => 0.000 ) [capex_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.003 [7] => 0.019 [8] => 0.000 [9] => 0.035 [10] => 0.000 [11] => 0.000 [12] => 0.049 [13] => 0.050 [14] => 0.062 [15] => 0.096 [16] => 0.132 [17] => 0.116 [18] => 0.126 [19] => 0.000 [20] => 0.050 [21] => 0.076 [22] => 0.067 [23] => 0.043 [24] => 0.053 [25] => 0.033 [26] => 0.030 [27] => 0.027 [28] => 0.025 [29] => 0.022 [30] => 0.031 [31] => 0.034 [32] => 0.028 [33] => 0.023 [34] => 0.016 [35] => 0.007 [36] => 0.006 [37] => 0.004 [38] => 0.004 [39] => 0.018 [40] => 0.033 [41] => 0.039 [42] => 0.057 [43] => 0.045 [44] => 0.039 [45] => 0.035 [46] => 0.020 [47] => 0.016 [48] => 0.025 [49] => 0.020 [50] => 0.020 [51] => 0.024 [52] => 0.050 [53] => 0.072 ) [adv_intensity] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.025 [5] => 0.045 [6] => 0.058 [7] => 0.073 [8] => 0.000 [9] => 0.084 [10] => 0.000 [11] => 0.000 [12] => 0.088 [13] => 0.086 [14] => 0.092 [15] => 0.092 [16] => 0.102 [17] => 0.101 [18] => 0.108 [19] => 0.000 [20] => 0.100 [21] => 0.096 [22] => 0.097 [23] => 0.094 [24] => 0.096 [25] => 0.047 [26] => 0.048 [27] => 0.048 [28] => 0.052 [29] => 0.053 [30] => 0.057 [31] => 0.052 [32] => 0.048 [33] => 0.037 [34] => 0.023 [35] => 0.029 [36] => 0.030 [37] => 0.046 [38] => 0.050 [39] => 0.050 [40] => 0.057 [41] => 0.082 [42] => 0.080 [43] => 0.069 [44] => 0.075 [45] => 0.068 [46] => 0.063 [47] => 0.054 [48] => 0.052 [49] => 0.069 [50] => 0.072 [51] => 0.078 [52] => 0.082 [53] => 0.076 ) [roiic_1y] => Array ( [0] => 0.00 [1] => 14.85 [2] => -376.75 [3] => -9.30 [4] => 0.00 [5] => -302.59 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 606.09 [10] => 0.00 [11] => 0.00 [12] => 202.13 [13] => 25.82 [14] => 2.22 [15] => 0.00 [16] => 6.15 [17] => 3.21 [18] => 1.77 [19] => 0.00 [20] => -17.52 [21] => -14.81 [22] => -2.93 [23] => 20.26 [24] => 26.85 [25] => 163.29 [26] => -5.93 [27] => 2.12 [28] => -4.89 [29] => -239.56 [30] => -9.22 [31] => 4.74 [32] => 37.50 [33] => -2.92 [34] => -1.64 [35] => -19.43 [36] => -41.36 [37] => -15.32 [38] => -54.65 [39] => -22.37 [40] => -49.91 [41] => -42.62 [42] => -31.02 [43] => -31.03 [44] => 31.19 [45] => 133.26 [46] => -75.33 [47] => -40.36 [48] => 43.65 [49] => 40.24 [50] => 39.64 [51] => 5.59 [52] => -21.72 [53] => 1276.54 ) [roiic_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 29.19 [4] => 0.00 [5] => -38.70 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => -21.13 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => -10.25 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 37.59 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => -1.58 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => -0.26 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 5.70 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => -22.76 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => -13.32 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 35.72 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 29.07 [46] => 0.00 [47] => 0.00 [48] => 0.00 [49] => -108.33 [50] => 0.00 [51] => 0.00 [52] => 0.00 [53] => -55.72 ) [roiic_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 18.45 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 24.31 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => -3.29 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => -6.20 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 20.38 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 6.83 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 11.38 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => -25.57 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 10.42 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => -67.58 [46] => 0.00 [47] => 0.00 [48] => 0.00 [49] => 14.26 [50] => 0.00 [51] => 0.00 [52] => 0.00 [53] => -12.82 ) [roiic_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 11.95 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 17.70 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 8.67 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => -12.98 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 40.02 [46] => 0.00 [47] => 0.00 [48] => 0.00 [49] => -4.75 [50] => 0.00 [51] => 0.00 [52] => 0.00 [53] => 25.41 ) [degree_of_financial_leverage] => Array ( [0] => 0.00 [1] => 17.20 [2] => 1.58 [3] => 1.19 [4] => 0.00 [5] => 1.48 [6] => 0.00 [7] => 0.00 [8] => -0.08 [9] => -1.41 [10] => 69.83 [11] => 2.63 [12] => 1.80 [13] => 0.13 [14] => 1.70 [15] => 0.46 [16] => 0.06 [17] => 2.17 [18] => -4.80 [19] => 1.09 [20] => 1.13 [21] => 0.36 [22] => 6.13 [23] => 1.09 [24] => 1.22 [25] => 0.89 [26] => 1.08 [27] => 0.09 [28] => 0.62 [29] => 1.08 [30] => 0.93 [31] => 2.09 [32] => 0.89 [33] => 1.21 [34] => 0.98 [35] => -51.30 [36] => 1.20 [37] => 1.88 [38] => 1.26 [39] => 1.46 [40] => 1.18 [41] => 1.06 [42] => 1.24 [43] => 1.21 [44] => 0.97 [45] => 1.09 [46] => 1.39 [47] => 1.04 [48] => 1.16 [49] => 1.23 [50] => 1.17 [51] => -0.14 [52] => 1.94 [53] => 1.81 ) [degree_of_operating_leverage] => Array ( [0] => 0.00 [1] => 4.68 [2] => 2.49 [3] => -2.39 [4] => 0.00 [5] => -20.27 [6] => 0.00 [7] => 0.00 [8] => 2.47 [9] => 36.63 [10] => 5.77 [11] => 5.90 [12] => 9.22 [13] => 25.08 [14] => -1.71 [15] => -7.80 [16] => 1.61 [17] => -0.80 [18] => 0.11 [19] => -1.84 [20] => -4.59 [21] => -1.21 [22] => -0.06 [23] => 13.25 [24] => 7.95 [25] => 14.54 [26] => 7.06 [27] => 2.38 [28] => 2.56 [29] => 2.31 [30] => 2.01 [31] => 0.85 [32] => -17.77 [33] => 28.43 [34] => 2.28 [35] => -0.01 [36] => -19.43 [37] => -3.07 [38] => 7.48 [39] => 9.61 [40] => 8.33 [41] => -24.67 [42] => -18.72 [43] => -12.77 [44] => 1.22 [45] => 4.09 [46] => 6.80 [47] => -89.79 [48] => 1.31 [49] => 1.74 [50] => 2.39 [51] => 1.87 [52] => 3.13 [53] => 4.49 ) [shareholder_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 31.88 [6] => 20.83 [7] => 11.54 [8] => 7.11 [9] => 6.61 [10] => 4.81 [11] => 8.51 [12] => 7.59 [13] => 9.31 [14] => 6.77 [15] => 5.73 [16] => 1.28 [17] => -5.79 [18] => -14.04 [19] => -17.50 [20] => -27.47 [21] => -22.80 [22] => -9.13 [23] => -10.36 [24] => -8.84 [25] => -7.49 [26] => -1.27 [27] => 9.07 [28] => 9.82 [29] => 9.59 [30] => 5.59 [31] => 5.05 [32] => 9.95 [33] => 22.72 [34] => 41.59 [35] => 24.61 [36] => 16.78 [37] => 6.61 [38] => 3.02 [39] => 3.25 [40] => 2.89 [41] => 0.09 [42] => -3.30 [43] => -7.30 [44] => -8.14 [45] => -4.89 [46] => 0.43 [47] => 3.72 [48] => 7.16 [49] => 8.96 [50] => 8.02 [51] => 5.10 [52] => 4.14 [53] => 2.33 ) [RateOfReturn] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 22.170 [25] => 23.040 [26] => 24.610 [27] => 20.110 [28] => 16.630 [29] => 16.030 [30] => 17.480 [31] => 17.360 [32] => 19.660 [33] => 21.570 [34] => 27.180 [35] => 21.720 [36] => 24.640 [37] => 19.610 [38] => 16.880 [39] => 16.480 [40] => 13.870 [41] => 8.990 [42] => 4.370 [43] => 3.070 [44] => 4.140 [45] => 3.290 [46] => 3.840 [47] => 3.050 [48] => 4.860 [49] => 5.920 [50] => 5.820 [51] => 5.200 [52] => 5.320 [53] => 4.670 ) [zscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.600 [5] => 0.650 [6] => 1.020 [7] => 0.000 [8] => 1.920 [9] => 2.200 [10] => 2.630 [11] => 2.400 [12] => 2.760 [13] => 2.480 [14] => 2.560 [15] => 2.660 [16] => 2.280 [17] => 2.030 [18] => 2.000 [19] => 1.800 [20] => 1.740 [21] => 1.550 [22] => 1.720 [23] => 1.760 [24] => 1.820 [25] => 1.950 [26] => 2.040 [27] => 1.950 [28] => 2.250 [29] => 2.140 [30] => 2.570 [31] => 2.320 [32] => 2.420 [33] => 2.380 [34] => 2.170 [35] => 2.240 [36] => 2.670 [37] => 3.500 [38] => 5.290 [39] => 3.790 [40] => 3.390 [41] => 3.030 [42] => 3.260 [43] => 2.800 [44] => 3.400 [45] => 3.960 [46] => 3.940 [47] => 3.980 [48] => 3.780 [49] => 3.670 [50] => 4.160 [51] => 3.730 [52] => 3.860 [53] => 3.790 ) [z2score] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 1.280 [4] => 0.000 [5] => 0.410 [6] => 0.000 [7] => 0.000 [8] => 1.210 [9] => 1.560 [10] => 1.860 [11] => 1.510 [12] => 1.940 [13] => 1.710 [14] => 1.980 [15] => 0.000 [16] => 1.310 [17] => 1.250 [18] => 1.170 [19] => 0.630 [20] => 0.920 [21] => 0.780 [22] => 1.090 [23] => 1.150 [24] => 1.300 [25] => 1.480 [26] => 1.770 [27] => 2.020 [28] => 2.490 [29] => 2.270 [30] => 2.620 [31] => 2.120 [32] => 2.680 [33] => 2.870 [34] => 2.960 [35] => 2.700 [36] => 3.560 [37] => 3.890 [38] => 4.000 [39] => 3.130 [40] => 3.250 [41] => 2.840 [42] => 3.060 [43] => 3.110 [44] => 4.100 [45] => 4.450 [46] => 4.600 [47] => 4.420 [48] => 4.720 [49] => 4.720 [50] => 5.220 [51] => 4.250 [52] => 4.690 [53] => 4.850 ) [fscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 8 [10] => 9999 [11] => 9999 [12] => 9999 [13] => 7 [14] => 9999 [15] => 9999 [16] => 7 [17] => 4 [18] => 4 [19] => 9999 [20] => 3 [21] => 5 [22] => 5 [23] => 9999 [24] => 9 [25] => 8 [26] => 8 [27] => 6 [28] => 6 [29] => 8 [30] => 8 [31] => 8 [32] => 6 [33] => 6 [34] => 6 [35] => 6 [36] => 9 [37] => 9 [38] => 7 [39] => 8 [40] => 4 [41] => 2 [42] => 2 [43] => 3 [44] => 7 [45] => 7 [46] => 8 [47] => 8 [48] => 6 [49] => 5 [50] => 6 [51] => 8 [52] => 8 [53] => 7 ) [mscore] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => -2.030 [10] => 0.000 [11] => 0.000 [12] => -2.830 [13] => -2.550 [14] => -2.480 [15] => -2.700 [16] => -1.640 [17] => -2.370 [18] => -1.870 [19] => 0.000 [20] => -2.360 [21] => -1.730 [22] => -1.920 [23] => -1.130 [24] => -1.930 [25] => -2.410 [26] => -3.180 [27] => -3.120 [28] => -2.540 [29] => -2.630 [30] => -2.480 [31] => -2.550 [32] => -3.020 [33] => -2.820 [34] => -2.750 [35] => -2.280 [36] => -2.680 [37] => -2.960 [38] => -2.440 [39] => -2.800 [40] => -2.730 [41] => -1.910 [42] => -1.950 [43] => -2.280 [44] => -2.330 [45] => -2.420 [46] => -2.800 [47] => -2.690 [48] => -1.590 [49] => -2.610 [50] => -2.910 [51] => -2.610 [52] => -2.720 [53] => -2.280 ) [gscore] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 9999 [5] => 9999 [6] => 9999 [7] => 9999 [8] => 9999 [9] => 9999 [10] => 9999 [11] => 9999 [12] => 9999 [13] => 9999 [14] => 9999 [15] => 9999 [16] => 9999 [17] => 9999 [18] => 9999 [19] => 9999 [20] => 9999 [21] => 9999 [22] => 9999 [23] => 9999 [24] => 9999 [25] => 9999 [26] => 9999 [27] => 2 [28] => 2 [29] => 0 [30] => 1 [31] => 2 [32] => 2 [33] => 3 [34] => 3 [35] => 2 [36] => 4 [37] => 4 [38] => 3 [39] => 3 [40] => 3 [41] => 3 [42] => 4 [43] => 5 [44] => 6 [45] => 6 [46] => 6 [47] => 5 [48] => 7 [49] => 6 [50] => 5 [51] => 5 [52] => 7 [53] => 7 ) [e10] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 2293.03 [40] => 2560.29 [41] => 2461.73 [42] => 2050.65 [43] => 1867.19 [44] => 1961.66 [45] => 2040.90 [46] => 2092.05 [47] => 2071.53 [48] => 2094.94 [49] => 2084.04 [50] => 2130.88 [51] => 2153.16 [52] => 2180.94 [53] => 2204.96 ) [ShillerPE] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 27.520 [40] => 17.710 [41] => 18.530 [42] => 25.760 [43] => 20.040 [44] => 17.720 [45] => 20.890 [46] => 19.270 [47] => 21.860 [48] => 18.300 [49] => 17.780 [50] => 19.350 [51] => 22.870 [52] => 22.380 [53] => 21.700 ) [cyclically_adjusted_book] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 11270.93 [40] => 11575.13 [41] => 11999.40 [42] => 12607.01 [43] => 13230.08 [44] => 13400.82 [45] => 13711.93 [46] => 14085.80 [47] => 14357.91 [48] => 14759.61 [49] => 14969.30 [50] => 15510.02 [51] => 15885.44 [52] => 16230.19 [53] => 16541.99 ) [cyclically_adjusted_pb] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 5.600 [40] => 3.920 [41] => 3.800 [42] => 4.190 [43] => 2.830 [44] => 2.590 [45] => 3.110 [46] => 2.860 [47] => 3.150 [48] => 2.600 [49] => 2.470 [50] => 2.660 [51] => 3.100 [52] => 3.010 [53] => 2.890 ) [cyclically_adjusted_rvn] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 33331.62 [40] => 33573.72 [41] => 34081.61 [42] => 35373.98 [43] => 36575.65 [44] => 37188.65 [45] => 37565.70 [46] => 38299.24 [47] => 38493.75 [48] => 38819.26 [49] => 38832.25 [50] => 39622.73 [51] => 39829.08 [52] => 40243.20 [53] => 40345.68 ) [cyclically_adjusted_ps] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 1.890 [40] => 1.350 [41] => 1.340 [42] => 1.490 [43] => 1.020 [44] => 0.930 [45] => 1.140 [46] => 1.050 [47] => 1.180 [48] => 0.990 [49] => 0.950 [50] => 1.040 [51] => 1.240 [52] => 1.210 [53] => 1.190 ) [cyclically_adjusted_fcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 1215.04 [40] => 1146.03 [41] => 1028.50 [42] => 848.94 [43] => 912.66 [44] => 1073.50 [45] => 1102.40 [46] => 1272.72 [47] => 1171.66 [48] => 1244.86 [49] => 1410.96 [50] => 1436.80 [51] => 1481.81 [52] => 1465.46 [53] => 1433.17 ) [cyclically_adjusted_pfcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => 0.000 [20] => 0.000 [21] => 0.000 [22] => 0.000 [23] => 0.000 [24] => 0.000 [25] => 0.000 [26] => 0.000 [27] => 0.000 [28] => 0.000 [29] => 0.000 [30] => 0.000 [31] => 0.000 [32] => 0.000 [33] => 0.000 [34] => 0.000 [35] => 0.000 [36] => 0.000 [37] => 0.000 [38] => 0.000 [39] => 51.930 [40] => 39.560 [41] => 44.350 [42] => 62.220 [43] => 40.990 [44] => 32.380 [45] => 38.680 [46] => 31.670 [47] => 38.660 [48] => 30.790 [49] => 26.260 [50] => 28.690 [51] => 33.240 [52] => 33.300 [53] => 33.390 ) [iv_dcf_share] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 12365.28 [24] => 10597.74 [25] => 11905.79 [26] => 13094.42 [27] => 11827.12 [28] => 14842.37 [29] => 15198.83 [30] => 17049.89 [31] => 19168.68 [32] => 21948.51 [33] => 23506.78 [34] => 22782.33 [35] => 21532.11 [36] => 29464.98 [37] => 28905.72 [38] => 23269.31 [39] => 26369.90 [40] => 25076.84 [41] => 24141.61 [42] => 24047.77 [43] => 25271.12 [44] => 27949.03 [45] => 29110.50 [46] => 29977.55 [47] => 31094.38 [48] => 33773.58 [49] => 34042.88 [50] => 34842.30 [51] => 34004.10 [52] => 37177.88 [53] => 37453.41 ) [iv_dcf] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => -29021.33 [42] => -44366.77 [43] => -33209.50 [44] => -3362.61 [45] => 15279.99 [46] => 42291.55 [47] => 34917.73 [48] => 31780.71 [49] => 0.00 [50] => 0.00 [51] => 0.00 [52] => 0.00 [53] => 0.00 ) [iv_dcEarning] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 16485.48 [42] => 16652.94 [43] => 16075.32 [44] => 26432.53 [45] => 33762.22 [46] => 31992.62 [47] => 25155.76 [48] => 18635.23 [49] => 0.00 [50] => 0.00 [51] => 0.00 [52] => 0.00 [53] => 0.00 ) [iv_dcf_dividend] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 14836.93 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 27125.70 [47] => 21328.91 [48] => 15820.34 [49] => 0.00 [50] => 0.00 [51] => 0.00 [52] => 0.00 [53] => 0.00 ) [medpsvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 17038.57 [44] => 19436.17 [45] => 19937.30 [46] => 19206.33 [47] => 18217.14 [48] => 17148.73 [49] => 17094.41 [50] => 17525.61 [51] => 19354.74 [52] => 20626.18 [53] => 21264.05 ) [medpbvalue] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => 0.00 [41] => 0.00 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 0.00 [47] => 0.00 [48] => 31212.94 [49] => 32298.76 [50] => 33477.87 [51] => 35103.24 [52] => 36391.44 [53] => 37455.71 ) [medpsvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 15077.87 [17] => 15011.78 [18] => 15741.23 [19] => 16001.20 [20] => 15918.97 [21] => 16364.20 [22] => 16043.48 [23] => 15973.42 [24] => 15664.28 [25] => 14969.70 [26] => 14565.04 [27] => 14183.73 [28] => 14765.11 [29] => 14015.39 [30] => 14512.66 [31] => 14767.46 [32] => 14147.29 [33] => 14215.95 [34] => 13370.38 [35] => 13138.47 [36] => 12993.35 [37] => 12619.66 [38] => 13022.11 [39] => 13930.11 [40] => 13426.53 [41] => 14584.05 [42] => 17938.42 [43] => 37218.26 [44] => 42367.69 [45] => 44646.00 [46] => 42118.54 [47] => 40420.44 [48] => 37084.78 [49] => 35989.01 [50] => 36613.67 [51] => 38045.22 [52] => 40051.77 [53] => 41297.30 ) [medpbvalue_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 15557.12 [29] => 15129.22 [30] => 15255.60 [31] => 14943.08 [32] => 16083.54 [33] => 16819.29 [34] => 16554.77 [35] => 15486.66 [36] => 15942.54 [37] => 16711.72 [38] => 17482.86 [39] => 18853.91 [40] => 19514.25 [41] => 20814.45 [42] => 22404.52 [43] => 37470.83 [44] => 40317.14 [45] => 44752.95 [46] => 44688.68 [47] => 43860.67 [48] => 45086.00 [49] => 44655.50 [50] => 43539.15 [51] => 44619.45 [52] => 46326.88 [53] => 47277.77 ) [rore_3y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => -10.60 [13] => 27.69 [14] => 55.94 [15] => 61.46 [16] => 33.00 [17] => 6.79 [18] => 1.65 [19] => -12.09 [20] => -17.39 [21] => -19.76 [22] => -5.75 [23] => 8.44 [24] => 12.40 [25] => 14.58 [26] => 16.41 [27] => 19.49 [28] => 29.16 [29] => 30.75 [30] => 24.11 [31] => 10.03 [32] => -0.53 [33] => 2.72 [34] => 1.22 [35] => 7.77 [36] => 4.31 [37] => 2.28 [38] => 6.59 [39] => 5.54 [40] => -3.01 [41] => -17.78 [42] => -12.47 [43] => -18.60 [44] => -5.72 [45] => 0.03 [46] => -6.23 [47] => -13.50 [48] => -3.43 [49] => 3.14 [50] => 2.40 [51] => 18.33 [52] => 3.14 [53] => 2.13 ) [rore_5y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => -13.65 [21] => 16.17 [22] => 29.31 [23] => 35.35 [24] => 25.59 [25] => 13.06 [26] => 11.08 [27] => 7.08 [28] => 12.23 [29] => 13.74 [30] => 15.85 [31] => 11.25 [32] => 5.36 [33] => 8.74 [34] => 8.45 [35] => 15.01 [36] => 18.39 [37] => 17.73 [38] => 17.38 [39] => 9.14 [40] => -2.13 [41] => -8.24 [42] => -6.87 [43] => -6.55 [44] => -0.86 [45] => 1.49 [46] => 0.65 [47] => -3.57 [48] => -3.74 [49] => -9.02 [50] => -6.54 [51] => -1.81 [52] => -1.73 [53] => 1.42 ) [rore_10y] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => 0.00 [20] => 0.00 [21] => 0.00 [22] => 0.00 [23] => 0.00 [24] => 0.00 [25] => 0.00 [26] => 0.00 [27] => 0.00 [28] => 0.00 [29] => 0.00 [30] => 0.00 [31] => 0.00 [32] => 0.00 [33] => 0.00 [34] => 0.00 [35] => 0.00 [36] => 0.00 [37] => 0.00 [38] => 0.00 [39] => 0.00 [40] => -3.39 [41] => 8.15 [42] => 9.37 [43] => 6.60 [44] => 10.29 [45] => 9.59 [46] => 8.04 [47] => 3.72 [48] => 0.40 [49] => -2.23 [50] => -0.61 [51] => 3.55 [52] => 5.23 [53] => 8.27 ) [EPV] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 0.00 [6] => 0.00 [7] => 0.00 [8] => 0.00 [9] => 0.00 [10] => 0.00 [11] => 0.00 [12] => 0.00 [13] => 0.00 [14] => 0.00 [15] => 0.00 [16] => 0.00 [17] => 0.00 [18] => 0.00 [19] => -9592.02 [20] => -7411.38 [21] => -7385.71 [22] => -5787.75 [23] => -3137.48 [24] => 471.69 [25] => 1870.29 [26] => 3694.89 [27] => 4238.75 [28] => 5290.65 [29] => 2949.64 [30] => 4568.03 [31] => 5106.91 [32] => 7860.42 [33] => 7902.12 [34] => 8241.60 [35] => 11079.22 [36] => 16140.43 [37] => 16936.28 [38] => 14746.29 [39] => 17926.74 [40] => 15450.79 [41] => 15246.91 [42] => 12535.88 [43] => 13067.55 [44] => 15532.90 [45] => 18301.64 [46] => 18324.21 [47] => 16482.69 [48] => 16671.54 [49] => 20586.21 [50] => 22027.28 [51] => 22116.11 [52] => 22552.75 [53] => 21880.45 ) [Owner_Earnings] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 0.000 [6] => 0.000 [7] => 0.000 [8] => 0.000 [9] => 0.000 [10] => 0.000 [11] => 0.000 [12] => 0.000 [13] => 0.000 [14] => 0.000 [15] => 0.000 [16] => 0.000 [17] => 0.000 [18] => 0.000 [19] => -3.429 [20] => -339.589 [21] => 1218.851 [22] => -139.196 [23] => -1048.088 [24] => 1499.673 [25] => 1961.912 [26] => 3526.138 [27] => 2500.987 [28] => 435.050 [29] => -686.559 [30] => 573.065 [31] => 2030.505 [32] => 3188.413 [33] => 4740.076 [34] => 3465.616 [35] => 2511.309 [36] => 4149.890 [37] => 3308.527 [38] => 2103.270 [39] => 2894.010 [40] => 92.274 [41] => -1086.077 [42] => -2082.105 [43] => -1375.463 [44] => -11.399 [45] => 2176.865 [46] => 3906.827 [47] => 3116.797 [48] => 3001.160 [49] => 3772.741 [50] => 4147.591 [51] => 4357.511 [52] => 4560.097 [53] => 3300.824 ) [yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 17.86 [4] => 24.19 [5] => 25.86 [6] => 20.83 [7] => 11.54 [8] => 3.95 [9] => 3.09 [10] => 0.00 [11] => 3.64 [12] => 2.89 [13] => 5.00 [14] => 5.00 [15] => 3.52 [16] => 3.27 [17] => 3.90 [18] => 3.90 [19] => 4.37 [20] => 2.68 [21] => 6.90 [22] => 4.62 [23] => 3.20 [24] => 3.53 [25] => 1.67 [26] => 2.06 [27] => 2.41 [28] => 1.68 [29] => 2.10 [30] => 1.63 [31] => 1.69 [32] => 2.04 [33] => 2.43 [34] => 4.39 [35] => 2.59 [36] => 2.01 [37] => 0.90 [38] => 0.42 [39] => 0.48 [40] => 0.67 [41] => 0.67 [42] => 0.00 [43] => 0.00 [44] => 0.00 [45] => 0.00 [46] => 1.40 [47] => 1.24 [48] => 1.47 [49] => 1.52 [50] => 1.37 [51] => 0.00 [52] => 0.00 [53] => 0.00 ) [TotalEmployeeNumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 4182 [4] => 4182 [5] => 4329 [6] => 4329 [7] => 4329 [8] => 4329 [9] => 4591 [10] => 4591 [11] => 4591 [12] => 4591 [13] => 4577 [14] => 4577 [15] => 4577 [16] => 4577 [17] => 4921 [18] => 4921 [19] => 4921 [20] => 4921 [21] => 6592 [22] => 6592 [23] => 6592 [24] => 6592 [25] => 6592 [26] => 6592 [27] => 6592 [28] => 6592 [29] => 7520 [30] => 7520 [31] => 7520 [32] => 7520 [33] => 7559 [34] => 7559 [35] => 7559 [36] => 7559 [37] => 7182 [38] => 7182 [39] => 7182 [40] => 7182 [41] => 6981 [42] => 6981 [43] => 6981 [44] => 6981 [45] => 6402 [46] => 6402 [47] => 6402 [48] => 6402 [49] => 5682 [50] => 5682 [51] => 5682 [52] => 5682 [53] => 5682 ) [net_debt_paydown_yield] => Array ( [0] => 0.00 [1] => 0.00 [2] => 0.00 [3] => 0.00 [4] => 0.00 [5] => 6.02 [6] => 0.00 [7] => 0.00 [8] => 3.16 [9] => 3.52 [10] => 4.81 [11] => 4.87 [12] => 4.70 [13] => 4.31 [14] => 1.77 [15] => 2.21 [16] => -1.99 [17] => -9.69 [18] => -17.94 [19] => -21.87 [20] => -30.15 [21] => -29.70 [22] => -13.75 [23] => -13.56 [24] => -12.37 [25] => -9.16 [26] => -3.33 [27] => 6.66 [28] => 8.14 [29] => 7.49 [30] => 3.93 [31] => 3.33 [32] => 7.87 [33] => 20.24 [34] => 37.20 [35] => 22.02 [36] => 14.77 [37] => 5.71 [38] => 2.60 [39] => 2.77 [40] => 2.22 [41] => -0.58 [42] => -3.30 [43] => -7.30 [44] => -8.14 [45] => -4.89 [46] => -0.97 [47] => 2.48 [48] => 5.69 [49] => 7.44 [50] => 6.65 [51] => 5.10 [52] => 4.14 [53] => 2.33 ) [ev2rev] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.580 [4] => 0.530 [5] => 0.500 [6] => 0.200 [7] => 0.260 [8] => 0.680 [9] => 0.710 [10] => 0.800 [11] => 0.820 [12] => 0.960 [13] => 0.890 [14] => 0.930 [15] => 0.640 [16] => 0.970 [17] => 0.930 [18] => 0.850 [19] => 0.770 [20] => 0.680 [21] => 0.610 [22] => 0.750 [23] => 0.870 [24] => 0.770 [25] => 0.770 [26] => 0.650 [27] => 0.590 [28] => 0.660 [29] => 0.600 [30] => 0.640 [31] => 0.620 [32] => 0.520 [33] => 0.460 [34] => 0.350 [35] => 0.460 [36] => 0.470 [37] => 0.990 [38] => 2.130 [39] => 1.840 [40] => 1.440 [41] => 1.440 [42] => 1.620 [43] => 1.160 [44] => 0.940 [45] => 1.080 [46] => 1.080 [47] => 1.310 [48] => 1.180 [49] => 1.120 [50] => 1.200 [51] => 1.380 [52] => 1.260 [53] => 1.200 ) [ev2fcf] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 0.000 [4] => 0.000 [5] => 15.660 [6] => -4.310 [7] => 99.920 [8] => 17.830 [9] => 16.210 [10] => 8.100 [11] => 15.890 [12] => 21.100 [13] => 17.640 [14] => 65.680 [15] => 35.770 [16] => -37.650 [17] => -10.390 [18] => -10.970 [19] => -16.550 [20] => -25.120 [21] => 37.000 [22] => -48.320 [23] => -34.320 [24] => 23.690 [25] => 12.780 [26] => 5.940 [27] => 8.590 [28] => 37.480 [29] => -168.780 [30] => 57.490 [31] => 11.800 [32] => 5.780 [33] => 3.700 [34] => 3.180 [35] => 5.100 [36] => 3.620 [37] => 9.120 [38] => 27.390 [39] => 25.940 [40] => -66.530 [41] => -24.740 [42] => -18.020 [43] => -17.610 [44] => -145.200 [45] => 37.590 [46] => 12.750 [47] => 17.240 [48] => 14.520 [49] => 9.990 [50] => 8.650 [51] => 10.800 [52] => 13.810 [53] => 29.520 ) [ev2ebitda] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 5.340 [4] => 21.310 [5] => 13.090 [6] => 4.820 [7] => 4.340 [8] => 8.800 [9] => 7.760 [10] => 8.490 [11] => 8.650 [12] => 9.410 [13] => 8.610 [14] => 8.830 [15] => 5.770 [16] => 9.110 [17] => 9.810 [18] => 8.800 [19] => 9.310 [20] => 8.140 [21] => 7.300 [22] => 7.760 [23] => 7.410 [24] => 6.430 [25] => 6.320 [26] => 5.340 [27] => 4.690 [28] => 5.060 [29] => 4.830 [30] => 5.240 [31] => 5.410 [32] => 4.900 [33] => 3.810 [34] => 2.830 [35] => 3.540 [36] => 3.370 [37] => 6.980 [38] => 14.370 [39] => 13.320 [40] => 12.510 [41] => 16.110 [42] => 17.120 [43] => 13.000 [44] => 8.310 [45] => 9.240 [46] => 8.470 [47] => 10.430 [48] => 8.790 [49] => 10.460 [50] => 9.610 [51] => 9.960 [52] => 10.270 [53] => 9.170 ) [ev2ebit] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 6.890 [4] => 21.310 [5] => 34.450 [6] => 8.180 [7] => 6.280 [8] => 12.560 [9] => 10.200 [10] => 10.970 [11] => 11.170 [12] => 12.030 [13] => 11.030 [14] => 11.420 [15] => 7.350 [16] => 11.680 [17] => 13.300 [18] => 11.840 [19] => 13.540 [20] => 12.100 [21] => 10.990 [22] => 11.210 [23] => 10.140 [24] => 8.800 [25] => 8.690 [26] => 7.280 [27] => 6.290 [28] => 6.500 [29] => 5.840 [30] => 6.340 [31] => 6.710 [32] => 6.320 [33] => 5.160 [34] => 3.920 [35] => 4.750 [36] => 4.420 [37] => 9.220 [38] => 18.460 [39] => 17.380 [40] => 17.800 [41] => 25.800 [42] => 26.010 [43] => 20.300 [44] => 11.200 [45] => 12.290 [46] => 11.230 [47] => 14.350 [48] => 15.090 [49] => 16.390 [50] => 17.590 [51] => 16.160 [52] => 14.080 [53] => 12.150 ) [ev2pretaxincome] => Array ( [0] => 0.000 [1] => 0.000 [2] => 0.000 [3] => 10.840 [4] => -268.770 [5] => -47.230 [6] => -82.430 [7] => 15.960 [8] => 21.170 [9] => 13.560 [10] => 13.840 [11] => 13.530 [12] => 14.400 [13] => 12.660 [14] => 13.290 [15] => 9.000 [16] => 14.640 [17] => 15.480 [18] => 15.820 [19] => 17.670 [20] => 15.910 [21] => 14.090 [22] => 14.240 [23] => 12.380 [24] => 10.670 [25] => 10.460 [26] => 8.870 [27] => 8.020 [28] => 7.840 [29] => 6.770 [30] => 7.680 [31] => 7.950 [32] => 7.680 [33] => 6.090 [34] => 4.570 [35] => 5.550 [36] => 5.080 [37] => 9.960 [38] => 20.350 [39] => 19.160 [40] => 20.490 [41] => 28.580 [42] => 31.120 [43] => 23.440 [44] => 13.060 [45] => 13.380 [46] => 13.350 [47] => 17.720 [48] => 17.730 [49] => 19.680 [50] => 20.630 [51] => 17.910 [52] => 15.280 [53] => 13.010 ) [p2tangible_book] => Array ( [0] => 0 [1] => 0 [2] => 1.73 [3] => 0.58 [4] => 0 [5] => 0.49 [6] => 0 [7] => 0 [8] => 1.36 [9] => 1.59 [10] => 2.08 [11] => 2.06 [12] => 2.42 [13] => 2.21 [14] => 2.11 [15] => 0 [16] => 2.33 [17] => 1.91 [18] => 1.75 [19] => 1.65 [20] => 1.16 [21] => 1.02 [22] => 1.42 [23] => 1.95 [24] => 1.68 [25] => 1.75 [26] => 1.45 [27] => 1.15 [28] => 1.49 [29] => 1.14 [30] => 1.51 [31] => 1.49 [32] => 1.14 [33] => 0.9 [34] => 0.53 [35] => 0.9 [36] => 1.05 [37] => 2.23 [38] => 5.03 [39] => 4.3 [40] => 3.09 [41] => 3.06 [42] => 3.38 [43] => 2.33 [44] => 2.05 [45] => 2.43 [46] => 2.3 [47] => 2.64 [48] => 2.17 [49] => 2.07 [50] => 2.23 [51] => 2.59 [52] => 2.56 [53] => 2.44 ) [pb] => Array ( [0] => 0 [1] => 0 [2] => 1.5 [3] => 0.52 [4] => 0 [5] => 0.42 [6] => 0 [7] => 0 [8] => 1.18 [9] => 1.37 [10] => 1.81 [11] => 1.79 [12] => 2.13 [13] => 1.95 [14] => 1.87 [15] => 0 [16] => 2.08 [17] => 1.7 [18] => 1.56 [19] => 1.47 [20] => 1.04 [21] => 0.78 [22] => 1.11 [23] => 1.52 [24] => 1.34 [25] => 1.38 [26] => 1.15 [27] => 0.95 [28] => 1.26 [29] => 0.97 [30] => 1.29 [31] => 1.27 [32] => 0.98 [33] => 0.78 [34] => 0.46 [35] => 0.78 [36] => 0.93 [37] => 1.98 [38] => 4.48 [39] => 3.83 [40] => 2.76 [41] => 2.73 [42] => 3.04 [43] => 2.1 [44] => 1.85 [45] => 2.21 [46] => 2.09 [47] => 2.4 [48] => 1.97 [49] => 1.89 [50] => 2.04 [51] => 2.37 [52] => 2.26 [53] => 2.16 ) [roe_adj] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => -36.52 [6] => 0 [7] => 0 [8] => 18.59 [9] => 11.98 [10] => 11.08 [11] => 13.85 [12] => 11.09 [13] => 9.85 [14] => 8.71 [15] => 0 [16] => 10.06 [17] => 5.81 [18] => 6.37 [19] => 8.72 [20] => 17.66 [21] => 14.22 [22] => 18.43 [23] => 19.3 [24] => 15.46 [25] => 5.96 [26] => 15.84 [27] => 25.58 [28] => 26.09 [29] => 15.43 [30] => 10.45 [31] => 12.87 [32] => 18.16 [33] => 23.19 [34] => 20.8 [35] => 29.17 [36] => 24.55 [37] => 9.52 [38] => 3.38 [39] => 3.68 [40] => -0.25 [41] => 2.12 [42] => 5.56 [43] => 5.78 [44] => 10.67 [45] => 5.56 [46] => 5.3 [47] => 0.16 [48] => 5.59 [49] => 2.31 [50] => 6 [51] => 5.77 [52] => 6.65 [53] => 5.06 ) [IS_InterestExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 14015.693 [5] => 13638.505 [6] => 15526.549 [7] => 12810.058 [8] => 11039.879 [9] => 8459.263 [10] => 7635.58 [11] => 7007.803 [12] => 6622.307 [13] => 5699.663 [14] => 5600.402 [15] => 5898.559 [16] => 7525.998 [17] => 8357.969 [18] => 8755.405 [19] => 6678.371 [20] => 16214.562 [21] => 10768.251 [22] => 10755.08 [23] => 10442.423 [24] => 17654.065 [25] => 12490.687 [26] => 11706.818 [27] => 24800.542 [28] => 13481.876 [29] => 14430.881 [30] => 14295.813 [31] => 12014.384 [32] => 12068.087 [33] => 10266.518 [34] => 9385.23 [35] => 18416.704 [36] => 11599.343 [37] => 4293.887 [38] => 4452.148 [39] => 15634.234 [40] => 12405.391 [41] => 4762.038 [42] => 5120.075 [43] => 6669.754 [44] => 34071.312 [45] => 10976.18 [46] => 10530.955 [47] => 9527.213 [48] => 9164.893 [49] => 8625.829 [50] => 6505.858 [51] => 5054.888 [52] => 5775.845 [53] => 7547.821 ) [IS_DepreciationAndAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 1881.593 [35] => 2306.156 [36] => -3498.418 [37] => 8072.699 [38] => 1979.91 [39] => 2083.283 [40] => 2116.498 [41] => 2100.372 [42] => 2067.712 [43] => 2051.635 [44] => 1981.865 [45] => 1846.222 [46] => 2010.172 [47] => 1984.738 [48] => 2039.402 [49] => 1977.762 [50] => 2009.045 [51] => 2144.61 [52] => 2289.497 [53] => 2308.252 ) [IS_SecuritiesAmortization] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [BS_CurrentDebtAndCapitalLeaseObligation] => Array ( [0] => 389246.343 [1] => 510217.481 [2] => 417672.824 [3] => 598967.073 [4] => 0 [5] => 667595.695 [6] => 0 [7] => 0 [8] => 656438.801 [9] => 660921.785 [10] => 573492.26 [11] => 677126.084 [12] => 600316.686 [13] => 646902.841 [14] => 651017.462 [15] => 0 [16] => 693716.457 [17] => 817864.156 [18] => 878610.16 [19] => 844890.555 [20] => 833609.917 [21] => 893514.225 [22] => 1011760.671 [23] => 1069175.134 [24] => 1034797.151 [25] => 968875.818 [26] => 933228.863 [27] => 988449.911 [28] => 975349.919 [29] => 1150135.719 [30] => 904362.884 [31] => 930143.305 [32] => 757079.872 [33] => 877053.621 [34] => 863329.208 [35] => 904206.982 [36] => 712917.284 [37] => 705517.997 [38] => 750211.152 [39] => 813923.896 [40] => 793973.841 [41] => 909847.846 [42] => 1043589.229 [43] => 1062138.308 [44] => 905454.759 [45] => 818421.797 [46] => 775584.486 [47] => 807742.986 [48] => 723421.868 [49] => 632445.322 [50] => 577901.467 [51] => 661804.167 [52] => 719362.417 [53] => 711645.431 ) [NonCurrentDeferredLiabilities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [non_current_deferred_income_tax] => Array ( [0] => 52502 [1] => 52502 [2] => 37502 [3] => 17876 [4] => 0 [5] => 17876 [6] => 0 [7] => 0 [8] => 17876 [9] => 17876 [10] => 17876 [11] => 17876 [12] => 17876 [13] => 17876 [14] => 17876 [15] => 0 [16] => 17876 [17] => 19825.448 [18] => 19811.368 [19] => 19835.099 [20] => 19801.94 [21] => 20279.205 [22] => 20244.163 [23] => 20037.733 [24] => 19992.193 [25] => 19045.34 [26] => 19018.84 [27] => 19018.84 [28] => 19017.84 [29] => 19037.787 [30] => 19037.787 [31] => 18225.828 [32] => 18225.828 [33] => 18224.339 [34] => 18224.339 [35] => 17953.06 [36] => 17953.06 [37] => 17950.288 [38] => 17950.288 [39] => 18759.184 [40] => 18759.184 [41] => 18751.544 [42] => 18752.544 [43] => 17951.928 [44] => 18923.847 [45] => 17952.936 [46] => 17952.936 [47] => 17953 [48] => 17953 [49] => 17973.644 [50] => 17973.644 [51] => 16734.514 [52] => 16734.514 [53] => 16734.763 ) [cash_per_share] => Array ( [0] => 1865.978 [1] => 1698.571 [2] => 1419.442 [3] => 927.775 [4] => 0 [5] => 889.634 [6] => 0 [7] => 0 [8] => 1166.058 [9] => 1174.88 [10] => 1121.528 [11] => 812.37 [12] => 954.17 [13] => 1425.688 [14] => 1105.951 [15] => 0 [16] => 1075.971 [17] => 909.875 [18] => 1329.413 [19] => 1398.708 [20] => 1357.187 [21] => 1235.543 [22] => 1400.921 [23] => 2148.456 [24] => 2604.526 [25] => 2764.182 [26] => 3527.072 [27] => 3760.739 [28] => 4041.075 [29] => 4111.139 [30] => 3773.657 [31] => 3815.669 [32] => 3909.292 [33] => 4422.497 [34] => 4489.864 [35] => 4307.034 [36] => 5291.587 [37] => 5448.767 [38] => 5147.84 [39] => 5691.168 [40] => 5358.806 [41] => 5464.683 [42] => 5601.343 [43] => 6081.473 [44] => 6242.945 [45] => 6144.039 [46] => 6096.842 [47] => 6003.822 [48] => 6419.264 [49] => 7340.755 [50] => 7790.011 [51] => 8414.015 [52] => 10417.2 [53] => 10764.532 ) [GainOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [GainOnSaleOfSecurity] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [AssetsHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [RealEstateHeldForSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [RealizedGainLossOnSaleOfLoansAndLease] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [NetCashFromDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [GainsLossOnDisposalOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [OtherGainLossFromDispositionOfDiscontinuedOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashFromDiscontinuedOperating] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [GainLossOnSaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [interest_coverage] => Array ( [0] => 9999 [1] => 9999 [2] => 9999 [3] => 9999 [4] => 0.75 [5] => 0 [6] => 2.23 [7] => 4.92 [8] => 4.84 [9] => 3.58 [10] => 6.86 [11] => 7.97 [12] => 9.19 [13] => 6.38 [14] => 8.09 [15] => 13.23 [16] => 8.65 [17] => 4.39 [18] => 3.83 [19] => 4.41 [20] => 3.49 [21] => 5.51 [22] => 6.59 [23] => 5.82 [24] => 4.01 [25] => 2.2 [26] => 6.92 [27] => 2.92 [28] => 9.36 [29] => 0 [30] => 4.99 [31] => 5.33 [32] => 6.75 [33] => 7.34 [34] => 4.86 [35] => 5.64 [36] => 9 [37] => 18.7 [38] => 16.27 [39] => 4.44 [40] => 0 [41] => 5.49 [42] => 16.56 [43] => 12 [44] => 3.68 [45] => 6.61 [46] => 6.29 [47] => 3.65 [48] => 7.42 [49] => 5.31 [50] => 11.25 [51] => 14.53 [52] => 16.11 [53] => 9.65 ) [cash2debt] => Array ( [0] => 0.14 [1] => 0.156 [2] => 0.191 [3] => 0.095 [4] => 9999 [5] => 0.093 [6] => 9999 [7] => 9999 [8] => 0.124 [9] => 0.129 [10] => 0.134 [11] => 0.091 [12] => 0.112 [13] => 0.167 [14] => 0.126 [15] => 9999 [16] => 0.108 [17] => 0.08 [18] => 0.11 [19] => 0.12 [20] => 0.112 [21] => 0.098 [22] => 0.101 [23] => 0.144 [24] => 0.197 [25] => 0.223 [26] => 0.293 [27] => 0.306 [28] => 0.33 [29] => 0.305 [30] => 0.335 [31] => 0.35 [32] => 0.422 [33] => 0.45 [34] => 0.464 [35] => 0.456 [36] => 0.699 [37] => 0.747 [38] => 0.666 [39] => 0.66 [40] => 0.606 [41] => 0.555 [42] => 0.479 [43] => 0.518 [44] => 0.593 [45] => 0.652 [46] => 0.686 [47] => 0.681 [48] => 0.806 [49] => 1.099 [50] => 1.268 [51] => 1.235 [52] => 1.412 [53] => 1.422 ) [OperatingAsset] => Array ( [0] => 1218303.857 [1] => 1565694.987 [2] => 1773439.782 [3] => 1958819.111 [4] => 0 [5] => 1875157.9 [6] => 0 [7] => 0 [8] => 1849746.181 [9] => 1869594.754 [10] => 1766166.128 [11] => 1924783.412 [12] => 1831104.501 [13] => 1914869.281 [14] => 1924124.003 [15] => 0 [16] => 2260322.661 [17] => 2416559.499 [18] => 2399532.359 [19] => 2408095.179 [20] => 2417401.147 [21] => 2694516.406 [22] => 2760245.733 [23] => 2914704.091 [24] => 2877613.259 [25] => 2753772.429 [26] => 2560718.852 [27] => 2683309.358 [28] => 2784139.526 [29] => 2828503.691 [30] => 2604821.815 [31] => 2697127.34 [32] => 2474070.694 [33] => 2472280.51 [34] => 2418039.524 [35] => 2632728.187 [36] => 2396659.483 [37] => 2421373.139 [38] => 2546167.734 [39] => 2993783.38 [40] => 2795137.096 [41] => 3049741.675 [42] => 3179436.417 [43] => 3164550.236 [44] => 2891053.083 [45] => 2851234.759 [46] => 2767148.023 [47] => 2737128.048 [48] => 2621387.194 [49] => 2531657.056 [50] => 2441136.626 [51] => 2835305.439 [52] => 2697666.572 [53] => 2799112.984 ) [OperatingLiabilities] => Array ( [0] => 291613.545 [1] => 244561.262 [2] => 494748.201 [3] => 331807.126 [4] => 0 [5] => 366604.708 [6] => 0 [7] => 0 [8] => 330938.276 [9] => 321756.075 [10] => 267720.429 [11] => 337357.619 [12] => 259171.377 [13] => 377876.287 [14] => 298384.517 [15] => 0 [16] => 483132.685 [17] => 455497.344 [18] => 414635.748 [19] => 515321.254 [20] => 432608.999 [21] => 619757.861 [22] => 526350.328 [23] => 705042.087 [24] => 745973.826 [25] => 701338.588 [26] => 598355.339 [27] => 679902.9 [28] => 718861.08 [29] => 598656.273 [30] => 549960.184 [31] => 710937.526 [32] => 567614.37 [33] => 497150.955 [34] => 459962.711 [35] => 671830.734 [36] => 601232.214 [37] => 594573.005 [38] => 614323.461 [39] => 1009001.834 [40] => 756305.508 [41] => 894780.658 [42] => 777771.671 [43] => 760690.087 [44] => 536088.989 [45] => 538887.159 [46] => 505812.798 [47] => 516403.214 [48] => 476030.108 [49] => 588738.081 [50] => 535900.095 [51] => 869890.2 [52] => 797230.161 [53] => 852540.79 ) [SNOA] => Array ( [0] => 0.709 [1] => 1.01 [2] => 0.75 [3] => 0.85 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.786 [10] => 0.753 [11] => 0.844 [12] => 0.783 [13] => 0.797 [14] => 0.789 [15] => 0 [16] => 0 [17] => 0.827 [18] => 0.791 [19] => 0.747 [20] => 0.778 [21] => 0.812 [22] => 0.792 [23] => 0.761 [24] => 0.683 [25] => 0.653 [26] => 0.646 [27] => 0.686 [28] => 0.674 [29] => 0.698 [30] => 0.633 [31] => 0.664 [32] => 0.618 [33] => 0.688 [34] => 0.67 [35] => 0.682 [36] => 0.585 [37] => 0.622 [38] => 0.649 [39] => 0.646 [40] => 0.571 [41] => 0.645 [42] => 0.666 [43] => 0.641 [44] => 0.622 [45] => 0.656 [46] => 0.65 [47] => 0.655 [48] => 0.641 [49] => 0.593 [50] => 0.581 [51] => 0.608 [52] => 0.515 [53] => 0.518 ) [NetInterestMargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [OtherIncomeExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2275.879 [5] => 725.421 [6] => 2084.342 [7] => 848.676 [8] => 2404.68 [9] => 1156.1 [10] => 923.001 [11] => 1012.923 [12] => 395.56 [13] => 6008.007 [14] => -4000.328 [15] => 262.204 [16] => 4821.8 [17] => 10409.503 [18] => 684.153 [19] => 595.463 [20] => 3251.718 [21] => -20514.935 [22] => -3722.029 [23] => 28296.559 [24] => 3097.9 [25] => 29378.041 [26] => -8858.021 [27] => 33818.294 [28] => 20543.033 [29] => 57546.982 [30] => -4730.326 [31] => 3778.129 [32] => 2901.569 [33] => 23042.801 [34] => -2549.552 [35] => -214.54999999999 [36] => 2776.596 [37] => 29371.822 [38] => -4066.888 [39] => 8545.413 [40] => 1490.537 [41] => 27256.413 [42] => -11098.181 [43] => 4603.502 [44] => 1552.279 [45] => 5477.557 [46] => -6340.721 [47] => 1576.123 [48] => 470.46400000001 [49] => 671.264 [50] => -11889.097 [51] => 2531.279 [52] => 15300.601 [53] => -6766.536 ) [OtherIncome_minorityinterest] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -296.23 [5] => -389.12 [6] => -1.35 [7] => 60.818 [8] => -100.429 [9] => -259.902 [10] => 175.467 [11] => 181.982 [12] => -81.999 [13] => -235.929 [14] => 160.458 [15] => -47.673 [16] => -182.532 [17] => -138.829 [18] => -178.13 [19] => -169.675 [20] => -212.559 [21] => -187.51 [22] => -138.447 [23] => -124.678 [24] => -239.447 [25] => -347.2 [26] => -93.509 [27] => -503.756 [28] => -335.203 [29] => -371.057 [30] => -20.867 [31] => -126.991 [32] => -399.915 [33] => -573.346 [34] => 2.347 [35] => -55.503 [36] => -361.508 [37] => -570.216 [38] => -59.173 [39] => -41.171 [40] => -349.781 [41] => -691.273 [42] => -298.124 [43] => -749.126 [44] => -509.784 [45] => -167.508 [46] => -453.999 [47] => -407.098 [48] => -393.828 [49] => -642.306 [50] => -451.844 [51] => -868.834 [52] => -407.043 [53] => -728.966 ) [minority_interests] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 296.23 [5] => 389.12 [6] => 1.35 [7] => -60.818 [8] => 100.429 [9] => 259.902 [10] => -175.467 [11] => -181.982 [12] => 81.999 [13] => 235.929 [14] => -160.458 [15] => 47.673 [16] => 182.532 [17] => 138.829 [18] => 178.13 [19] => 169.675 [20] => 212.559 [21] => 187.51 [22] => 138.447 [23] => 124.678 [24] => 239.447 [25] => 347.2 [26] => 93.509 [27] => 503.756 [28] => 335.203 [29] => 371.057 [30] => 20.867 [31] => 126.991 [32] => 399.915 [33] => 573.346 [34] => -2.347 [35] => 55.503 [36] => 361.508 [37] => 570.216 [38] => 59.173 [39] => 41.171 [40] => 349.781 [41] => 691.273 [42] => 298.124 [43] => 749.126 [44] => 509.784 [45] => 167.508 [46] => 453.999 [47] => 407.098 [48] => 393.828 [49] => 642.306 [50] => 451.844 [51] => 868.834 [52] => 407.043 [53] => 728.966 ) [TaxProvision] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 487.978 [5] => 2302.46 [6] => -1.501 [7] => -5179.884 [8] => -2959.958 [9] => -2509.92 [10] => -3335.75 [11] => -2873.599 [12] => -4297.261 [13] => -2835.363 [14] => -2710.728 [15] => -5107.797 [16] => -3924.126 [17] => -1476.14 [18] => -3790.45 [19] => -2700.6 [20] => -6929.164 [21] => -4817.834 [22] => -9369.467 [23] => -14289.085 [24] => -8376.765 [25] => -10500.062 [26] => -12541.852 [27] => -20857.859 [28] => -24394.445 [29] => -5199.599 [30] => -11196.376 [31] => -13568.34 [32] => -14337.942 [33] => -18082.846 [34] => -8201.822 [35] => -19855.027 [36] => -20698.092 [37] => -18271.844 [38] => -15392.473 [39] => -14889.054 [40] => -300.913 [41] => -4258.107 [42] => -18606.621 [43] => -12985.036 [44] => -22942.45 [45] => -14701.263 [46] => -16559.545 [47] => -13384.22 [48] => -13790.032 [49] => -11281.354 [50] => -16087.644 [51] => -18924.086 [52] => -20671.783 [53] => -16675.742 ) [Net Income (Continuing Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -541.731 [5] => -23195.102 [6] => 22626.678 [7] => 35070.737 [8] => 36975.926 [9] => 29145.7 [10] => 37170.598 [11] => 46513.809 [12] => 45885.165 [13] => 38791.321 [14] => 33366.551 [15] => 52993.005 [16] => 45540.755 [17] => 21838.764 [18] => 22242.984 [19] => 27895.597 [20] => 39879.593 [21] => 25020.164 [22] => 47814.579 [23] => 70610.97 [24] => 52205.493 [25] => 21985.071 [26] => 49075.091 [27] => 67689.519 [28] => 96727.715 [29] => 46943.313 [30] => 43008.905 [31] => 52081.457 [32] => 58521.866 [33] => 63235.22 [34] => 33935.506 [35] => 81130.925 [36] => 85554.202 [37] => 75607.267 [38] => 62268.844 [39] => 58821.247 [40] => -2504.993 [41] => 25073.459 [42] => 73679.98 [43] => 55185.541 [44] => 92476.039 [45] => 59727.865 [46] => 54988.826 [47] => 2294.98 [48] => 54159.722 [49] => 22360.725 [50] => 62621.263 [51] => 72299.128 [52] => 81497.372 [53] => 61651.368 ) [Net Income (Discontinued Operations)] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [eps_diluated] => Array ( [0] => -1900.637 [1] => 1139.453 [2] => 4186.364 [3] => 2282.727 [4] => -8.225 [5] => -231.484 [6] => 244.34 [7] => 344.823 [8] => 361.94 [9] => 190.846 [10] => 366.751 [11] => 458.34 [12] => 449.578 [13] => 281.931 [14] => 230.364 [15] => 519.682 [16] => 445.211 [17] => 149.096 [18] => 194.701 [19] => 272.142 [20] => 389.35 [21] => 219.28 [22] => 397.595 [23] => 726.447 [24] => 510.081 [25] => 180.121 [26] => 408.594 [27] => 659.49 [28] => 946.181 [29] => 388.302 [30] => 358.739 [31] => 509.981 [32] => 570.542 [33] => 522.548 [34] => 283.478 [35] => 795.86 [36] => 836.313 [37] => 626.115 [38] => 499.432 [39] => 577.05 [40] => -28.026 [41] => 66.284 [42] => 612.228 [43] => 534.425 [44] => 902.872 [45] => 493.91 [46] => 481.818 [47] => 18.534 [48] => 527.843 [49] => 213.225 [50] => 573.636 [51] => 701.294 [52] => 796.135 [53] => 598.129 ) [eps_basic] => Array ( [0] => -1900.637 [1] => 1139.453 [2] => 4186.364 [3] => 2282.727 [4] => -8.225 [5] => -231.243 [6] => 244.34 [7] => 344.823 [8] => 361.94 [9] => 190.846 [10] => 366.751 [11] => 458.34 [12] => 449.578 [13] => 281.931 [14] => 230.364 [15] => 519.682 [16] => 445.211 [17] => 149.399 [18] => 194.701 [19] => 272.142 [20] => 389.35 [21] => 219.28 [22] => 397.595 [23] => 726.447 [24] => 510.081 [25] => 180.121 [26] => 408.594 [27] => 659.49 [28] => 946.181 [29] => 388.302 [30] => 358.739 [31] => 509.981 [32] => 570.542 [33] => 522.548 [34] => 283.478 [35] => 795.86 [36] => 836.313 [37] => 626.115 [38] => 499.432 [39] => 577.05 [40] => -28.026 [41] => 66.284 [42] => 612.228 [43] => 534.425 [44] => 902.872 [45] => 493.91 [46] => 481.818 [47] => 18.534 [48] => 527.843 [49] => 213.225 [50] => 573.636 [51] => 701.294 [52] => 796.135 [53] => 598.129 ) [net_income_including_noncontrolling_interests] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -541.731 [5] => -23195.102 [6] => 22626.679 [7] => 35070.738 [8] => 36975.926 [9] => 29145.7 [10] => 37170.598 [11] => 46513.809 [12] => 45885.165 [13] => 38791.321 [14] => 33366.55 [15] => 52993.005 [16] => 45540.755 [17] => 21838.764 [18] => 22242.984 [19] => 27895.596 [20] => 39879.592 [21] => 25020.165 [22] => 47814.579 [23] => 70610.97 [24] => 52205.493 [25] => 21985.071 [26] => 49075.091 [27] => 67689.519 [28] => 96727.716 [29] => 46943.314 [30] => 43008.906 [31] => 52081.457 [32] => 58521.866 [33] => 63235.22 [34] => 33935.506 [35] => 81130.924 [36] => 85554.202 [37] => 75607.267 [38] => 62268.844 [39] => 58821.247 [40] => -2504.993 [41] => 25073.46 [42] => 73679.98 [43] => 55185.541 [44] => 92476.038 [45] => 59727.865 [46] => 54988.826 [47] => 2294.98 [48] => 54159.722 [49] => 22360.725 [50] => 62621.263 [51] => 72299.128 [52] => 81497.372 [53] => 61651.368 ) [other_net_income_loss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.0010000000002037 [7] => -7.2759576141834E-12 [8] => -0.0010000000038417 [9] => -0.0010000000038417 [10] => 7.2759576141834E-12 [11] => -7.2759576141834E-12 [12] => 0 [13] => -7.2759576141834E-12 [14] => -0.00099999999656575 [15] => -0.00099999999656575 [16] => -7.2759576141834E-12 [17] => 3.6379788070917E-12 [18] => 0 [19] => -0.0010000000038417 [20] => -0.00099999999656575 [21] => 0.00099999999656575 [22] => 0.0010000000038417 [23] => -0.00099999998928979 [24] => 0 [25] => -3.6379788070917E-12 [26] => 0 [27] => 0 [28] => 1.4551915228367E-11 [29] => 0.0010000000038417 [30] => 0.00099999999656575 [31] => -7.2759576141834E-12 [32] => -7.2759576141834E-12 [33] => 0 [34] => 0 [35] => -0.0010000000038417 [36] => 0.0010000000038417 [37] => -0.00099999998928979 [38] => 7.2759576141834E-12 [39] => -0.00099999998928979 [40] => 0 [41] => 0.0010000000038417 [42] => 0.00099999998928979 [43] => -7.2759576141834E-12 [44] => -0.0010000000038417 [45] => 7.2759576141834E-12 [46] => 0 [47] => -1.3642420526594E-12 [48] => 0 [49] => 3.6379788070917E-12 [50] => -0.00099999999656575 [51] => -1.4551915228367E-11 [52] => 0.0010000000038417 [53] => 0 ) [LandAndImprovements] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [BuildingsAndImprovements] => Array ( [0] => 9171.447 [1] => 7722.199 [2] => 262849.385 [3] => 255465.658 [4] => 0 [5] => 270461.521 [6] => 0 [7] => 0 [8] => 13626.401 [9] => 283686.391 [10] => 13626.401 [11] => 39081.144 [12] => 39081.144 [13] => 0 [14] => 71341.985 [15] => 0 [16] => 0 [17] => 388336.599 [18] => 0 [19] => 0 [20] => 0 [21] => 415900.453 [22] => 415926.971 [23] => 416110.352 [24] => 416110.352 [25] => 417080.221 [26] => 417144.296 [27] => 398666.423 [28] => 400494.254 [29] => 448284.927 [30] => 455549.461 [31] => 463483.147 [32] => 463653.822 [33] => 463653.822 [34] => 464323.549 [35] => 466255.785 [36] => 0 [37] => 466522.653 [38] => 466522.653 [39] => 466522.653 [40] => 0 [41] => 466522.653 [42] => 466522.653 [43] => 637387.031 [44] => 637530.031 [45] => 638034.031 [46] => 638352.619 [47] => 638352.619 [48] => 638352.619 [49] => 638352.619 [50] => 639602.605 [51] => 716100.66 [52] => 672586.369 [53] => 675465.278 ) [MachineryFurnitureEquipment] => Array ( [0] => 934374.282 [1] => 1298166.659 [2] => 871107.308 [3] => 880140.788 [4] => 0 [5] => 875811.916 [6] => 0 [7] => 0 [8] => 0 [9] => 878674.69 [10] => 0 [11] => 0 [12] => 0 [13] => 885585.222 [14] => 0 [15] => 0 [16] => 36304.111 [17] => 901691.541 [18] => 928004.088 [19] => 978260.165 [20] => 975784.475 [21] => 975227.914 [22] => 1003719.831 [23] => 714938.081 [24] => 735160.904 [25] => 742774.959 [26] => 690660.041 [27] => 689189.832 [28] => 628053.765 [29] => 642803.034 [30] => 642830.245 [31] => 646695.169 [32] => 648670.787 [33] => 651580.77 [34] => 654252.002 [35] => 647903.135 [36] => 0 [37] => 795311.011 [38] => 795574.016 [39] => 1028240.201 [40] => 0 [41] => 932133.178 [42] => 931401.254 [43] => 932871.658 [44] => 946367.671 [45] => 946812.397 [46] => 970308.746 [47] => 998787.49 [48] => 1032021.106 [49] => 1094132.866 [50] => 1138204.368 [51] => 1249470.922 [52] => 1248105.643 [53] => 1256149.427 ) [ConstructionInProgress] => Array ( [0] => 165391.889 [1] => 70820.997 [2] => 19288.236 [3] => 9776.304 [4] => 0 [5] => 13310.249 [6] => 0 [7] => 0 [8] => 15758.134 [9] => 11633.469 [10] => 12305.375 [11] => 12886.039 [12] => 52691.263 [13] => 20916.164 [14] => 39782.595 [15] => 0 [16] => 31669.804 [17] => 59080.223 [18] => 64920.108 [19] => 55475.024 [20] => 67918.206 [21] => 33338.907 [22] => 28377.234 [23] => 21514.953 [24] => 23833.96 [25] => 11865.544 [26] => 16274.092 [27] => 22447.552 [28] => 29282.925 [29] => 38994.449 [30] => 46964.531 [31] => 27034.71 [32] => 15577.857 [33] => 15718.392 [34] => 14586.223 [35] => 13831.567 [36] => 15815.709 [37] => 12613.175 [38] => 13098.72 [39] => 75943.978 [40] => 86297.434 [41] => 137987.588 [42] => 185580.302 [43] => 22012.899 [44] => 42709.435 [45] => 47506.906 [46] => 52968.554 [47] => 31364.945 [48] => 36996.184 [49] => 40981.826 [50] => 43612.793 [51] => 54834.119 [52] => 62759.24 [53] => 65949.264 ) [GrossPPE] => Array ( [0] => 1108937.618 [1] => 1376709.855 [2] => 1299724.002 [3] => 1294177.191 [4] => 0 [5] => 1300508.065 [6] => 0 [7] => 0 [8] => 1301935.414 [9] => 1308960.105 [10] => 1311665.487 [11] => 1341596.033 [12] => 1372555.99 [13] => 1365678.32 [14] => 1374923.205 [15] => 0 [16] => 1540600.448 [17] => 1576754.328 [18] => 1594042.762 [19] => 1677680.249 [20] => 1719484.38 [21] => 1784907.399 [22] => 1797966.951 [23] => 1640850.66 [24] => 1636566.03 [25] => 1632231.749 [26] => 1594759.97 [27] => 1572987.273 [28] => 1488282.54 [29] => 1524366.1 [30] => 1618948.326 [31] => 1643749.024 [32] => 1646862.135 [33] => 1657937.735 [34] => 1661629.247 [35] => 1658564.055 [36] => 842380.71 [37] => 1660458.078 [38] => 1661789.907 [39] => 1746604.199 [40] => 856198.31 [41] => 1838232.882 [42] => 1885454.047 [43] => 1904179.016 [44] => 1945914.53 [45] => 1965464.613 [46] => 1964993.283 [47] => 1985441.729 [48] => 1994756.419 [49] => 1996923.283 [50] => 2001150.547 [51] => 2212391.972 [52] => 2172519.089 [53] => 2185410.819 ) [AccumulatedDepreciation] => Array ( [0] => -552916.598 [1] => -595561.384 [2] => -632811.198 [3] => -670945.702 [4] => 0 [5] => -708125.641 [6] => 0 [7] => 0 [8] => -702172.522 [9] => -710183.078 [10] => -722904.065 [11] => -733479.997 [12] => -735383.042 [13] => -722744.974 [14] => -727596.966 [15] => 0 [16] => -737836.838 [17] => -742421.13 [18] => -743044.509 [19] => -757730.372 [20] => -767847.002 [21] => -782219.469 [22] => -803710.547 [23] => -662777.23 [24] => -655256.206 [25] => -659708.511 [26] => -665012.896 [27] => -672280.388 [28] => -602648.358 [29] => -566796.819 [30] => -654107.162 [31] => -681927.793 [32] => -710109.712 [33] => -737612.02 [34] => -766413.66 [35] => -789947.913 [36] => 0 [37] => -844830.406 [38] => -872188.091 [39] => -899413.247 [40] => 0 [41] => -953957.214 [42] => -982856.282 [43] => -1003696.22 [44] => -1034371.407 [45] => -1060359.902 [46] => -1085179.658 [47] => -1114492.342 [48] => -1146175.905 [49] => -1175455.926 [50] => -1201074.755 [51] => -1224890.68 [52] => -1248027.519 [53] => -1274000.037 ) [OtherGrossPPE] => Array ( [0] => 0 [1] => 0 [2] => 146479.073 [3] => 148794.441 [4] => 0 [5] => 140924.379 [6] => 0 [7] => 0 [8] => 1272550.879 [9] => 134965.555 [10] => 1285733.711 [11] => 1289628.85 [12] => 1280783.583 [13] => 459176.934 [14] => 1263798.625 [15] => 0 [16] => 1472626.533 [17] => 227645.965 [18] => 601118.566 [19] => 643945.06 [20] => 675781.699 [21] => 360440.125 [22] => 349942.915 [23] => 488287.274 [24] => 461460.814 [25] => 460511.025 [26] => 470681.541 [27] => 462683.466 [28] => 430451.596 [29] => 394283.69 [30] => 473604.089 [31] => 506535.998 [32] => 518959.669 [33] => 526984.751 [34] => 528467.473 [35] => 530573.568 [36] => 826565.001 [37] => 386011.239 [38] => 386594.518 [39] => 175897.367 [40] => 769900.876 [41] => 301589.463 [42] => 301949.838 [43] => 311907.428 [44] => 319307.393 [45] => 333111.279 [46] => 303363.364 [47] => 316936.675 [48] => 287386.51 [49] => 223455.972 [50] => 179730.781 [51] => 191986.271 [52] => 189067.837 [53] => 187846.85 ) [PensionAndRetirementBenefit] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 22221.185 [18] => 0 [19] => 0 [20] => 0 [21] => 24974.112 [22] => 25977.229 [23] => 25256.989 [24] => 24245.159 [25] => 24698.012 [26] => 24778.909 [27] => 23817.591 [28] => 25945.154 [29] => 28666.352 [30] => 34594.598 [31] => 30242.454 [32] => 31657.086 [33] => 24624.522 [34] => 21469.288 [35] => 25218.078 [36] => 24816.452 [37] => 25207.929 [38] => 24753.08 [39] => 25384.88 [40] => 26912.073 [41] => 28458.901 [42] => 28882.72 [43] => 28348.98 [44] => 32175.674 [45] => 27470.414 [46] => 26208.911 [47] => 27322.107 [48] => 28199.784 [49] => 27295.701 [50] => 31741.569 [51] => 26410.347 [52] => 25488.489 [53] => 26672.912 ) [Other Long-Term Liab.] => Array ( [0] => 25.01800000004 [1] => 20.545999999973 [2] => 15567.462 [3] => 21174.568 [4] => 0 [5] => 16987.72 [6] => 0 [7] => 0 [8] => 16555.155 [9] => 19011.353 [10] => 19814.331 [11] => 21090.786 [12] => 22613.891 [13] => 20611.767 [14] => 21112.694 [15] => 0 [16] => 24155.207 [17] => -8.7311491370201E-11 [18] => 21508.044 [19] => 26298.977 [20] => 27885.801 [21] => -1.3824319466949E-10 [22] => -1.8189894035459E-10 [23] => -0.0010000000984292 [24] => -0.00099999997473788 [25] => -4.3655745685101E-11 [26] => 0.0010000000002037 [27] => 4.0017766878009E-11 [28] => 0.0010000001129811 [29] => -0.00099999999292777 [30] => -0.0009999998328567 [31] => -1.1277734301984E-10 [32] => 0.00099999989106436 [33] => -0.0010000000293076 [34] => 1.9645085558295E-10 [35] => 1.2005330063403E-10 [36] => 0.00099999988742638 [37] => 1.1277734301984E-10 [38] => -0.00099999998201383 [39] => 1.2005330063403E-10 [40] => -3.6379788070917E-12 [41] => 1.8189894035459E-11 [42] => 1.0913936421275E-10 [43] => -0.00099999996382394 [44] => -2.182787284255E-11 [45] => 9.0949470177293E-11 [46] => 0.0010000000693253 [47] => -1.1277734301984E-10 [48] => -1.1641532182693E-10 [49] => 2499.2179999999 [50] => 2499.217 [51] => 2499.2169999998 [52] => 2499.217 [53] => 2499.217 ) [Other Long-Term Liab._pct] => Array ( [0] => 0 [1] => 0 [2] => 0.81 [3] => 1.03 [4] => 0 [5] => 0.86 [6] => 0 [7] => 0 [8] => 0.84 [9] => 0.96 [10] => 1.05 [11] => 1.05 [12] => 1.17 [13] => 1 [14] => 1.04 [15] => 0 [16] => 1.02 [17] => -0 [18] => 0.85 [19] => 1.03 [20] => 1.09 [21] => -0 [22] => -0 [23] => -0 [24] => -0 [25] => -0 [26] => 0 [27] => 0 [28] => 0 [29] => -0 [30] => -0 [31] => -0 [32] => 0 [33] => -0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => -0 [39] => 0 [40] => -0 [41] => 0 [42] => 0 [43] => -0 [44] => -0 [45] => 0 [46] => 0 [47] => -0 [48] => -0 [49] => 0.08 [50] => 0.08 [51] => 0.07 [52] => 0.07 [53] => 0.06 ) [NetIncomeFromContinuingOperations] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 22628.179 [7] => 40250.622 [8] => 39935.885 [9] => 31655.621 [10] => 40506.348 [11] => 49387.408 [12] => 50182.426 [13] => 41626.684 [14] => 36077.279 [15] => 58100.803 [16] => 49464.881 [17] => 23314.904 [18] => 26033.434 [19] => 30596.197 [20] => 46808.757 [21] => 29837.998 [22] => 57184.045 [23] => 84900.056 [24] => 60582.258 [25] => 32485.133 [26] => 61616.943 [27] => 88547.378 [28] => 121122.161 [29] => 52142.912 [30] => 54205.281 [31] => 65649.797 [32] => 72859.808 [33] => 81318.066 [34] => 42137.328 [35] => 100985.952 [36] => 106252.293 [37] => 93879.112 [38] => 77661.317 [39] => 73710.302 [40] => -2204.08 [41] => 29331.566 [42] => 92286.6 [43] => 68170.577 [44] => 115418.489 [45] => 74429.128 [46] => 71548.371 [47] => 15679.2 [48] => 155177.325 [49] => 33642.079 [50] => 78708.908 [51] => 91223.214 [52] => 102169.154 [53] => 78327.11 ) [CumulativeEffectOfAccountingChange] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [NetForeignCurrencyExchangeGainLoss] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 1800 [7] => 9422.949 [8] => 4500 [9] => -12314.021 [10] => 6000 [11] => 1625.83 [12] => 6000 [13] => -8328.64 [14] => 6000 [15] => 5113.328 [16] => 10500 [17] => -5581.234 [18] => 4500 [19] => -4797.122 [20] => 7047.122 [21] => 8590.849 [22] => 7050 [23] => -4549.294 [24] => 4700 [25] => -5756.406 [26] => 5875 [27] => 2807.6 [28] => 10575 [29] => -19602.042 [30] => 8225 [31] => -5032.115 [32] => 7050 [33] => -7184.893 [34] => 1175 [35] => 744.085 [36] => 4700 [37] => -1957.377 [38] => 3525 [39] => 3941.527 [40] => 3525 [41] => 763.604 [42] => 6950 [43] => 9178.783 [44] => 16330.633 [45] => -38820.975 [46] => 2350 [47] => 9338.854 [48] => 21088.854 [49] => -18727.67 [50] => 7050.04 [51] => -13104.78 [52] => 8404.74 [53] => -5793.52 ) [ChangeInReceivables] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -19926.706 [7] => 39430.621 [8] => -41312.306 [9] => 45577.983 [10] => -34084.037 [11] => 30134.46 [12] => -9029.856 [13] => 18043.344 [14] => -98148.665 [15] => 20488.862 [16] => -89110.409 [17] => 98784.462 [18] => -89613.921 [19] => 75230.893 [20] => -73002.902 [21] => -71887.667 [22] => -185039.946 [23] => 10202.567 [24] => -3207.437 [25] => 151489.327 [26] => 75919.127 [27] => 79608.09 [28] => -255651.199 [29] => 181351.898 [30] => -13115.109 [31] => 28470.923 [32] => -10096.853 [33] => 45386.57 [34] => -18368.041 [35] => -87983.538 [36] => 38568.64 [37] => 120679.829 [38] => -160663.472 [39] => 20733.961 [40] => 107715.51 [41] => -80434.064 [42] => -149013.235 [43] => 111442.936 [44] => 106366.792 [45] => -36255.461 [46] => -61278.183 [47] => 55589.274 [48] => -117659.037 [49] => 65083.357 [50] => -62449.218 [51] => -75370.191 [52] => -98848.597 [53] => 3286.678 ) [ChangeInInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -14040.387 [7] => -61562.348 [8] => 138868.005 [9] => -78405.701 [10] => 134636.429 [11] => -170198.189 [12] => 123088.986 [13] => -109330.505 [14] => 94180.799 [15] => -95424.74 [16] => 87040.905 [17] => -213398.914 [18] => 122616.006 [19] => -14960.46 [20] => 92060.998 [21] => -152840.579 [22] => 98688.985 [23] => -197681.037 [24] => 102245.249 [25] => -103448.992 [26] => 69626.5 [27] => -359756.73 [28] => 131906.983 [29] => -176140.609 [30] => 240993.462 [31] => -133512.467 [32] => 211946.622 [33] => -77210.329 [34] => 54693.216 [35] => -168623.612 [36] => 163623.413 [37] => -164390.785 [38] => 12361.428 [39] => -417524.346 [40] => 104225.093 [41] => -158212.88 [42] => 38954.046 [43] => -96298.205 [44] => 169284.806 [45] => 94735.898 [46] => 117911.906 [47] => -95813.852 [48] => 229115.077 [49] => 1013.004 [50] => 127181.103 [51] => -141811.895 [52] => 139607.579 [53] => -103780.77 ) [ChangeInPrepaidAssets] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 153.543 [7] => 1416.058 [8] => -4365.857 [9] => -1780.196 [10] => -1966.699 [11] => 484.444 [12] => 5730.972 [13] => 2742.799 [14] => 2303.826 [15] => -28667.161 [16] => 7143.384 [17] => -46928.563 [18] => 23.558 [19] => 2294.291 [20] => 4076.559 [21] => 32252.291 [22] => 4978.438 [23] => 21301.498 [24] => -13096.214 [25] => -7359.052 [26] => 848.812 [27] => 3690.903 [28] => 234.327 [29] => -3922.797 [30] => 139.816 [31] => 3281.532 [32] => -1356.182 [33] => 7085.583 [34] => -1617.861 [35] => 834.039 [36] => 2271.575 [37] => 2480.513 [38] => 1144.743 [39] => -1000.875 [40] => 3312.495 [41] => -2373.916 [42] => 503.028 [43] => -4260.102 [44] => -1130.137 [45] => -23492.197 [46] => 2730.903 [47] => -1829.082 [48] => 680.188 [49] => 2212.152 [50] => -707.229 [51] => 673.451 [52] => 400.013 [53] => 1342.072 ) [ChangeInPayablesAndAccruedExpense] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [ChangeInWorkingCapital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -101848.446 [7] => 54749.939 [8] => 44461.562 [9] => -6234.176 [10] => 32752.109 [11] => -67480.493 [12] => 37254.597 [13] => 5711.919 [14] => -50475.689 [15] => 16483.682 [16] => -19232.024 [17] => -154240.676 [18] => 9841.548 [19] => 95360.937 [20] => -60300.381 [21] => 7606.944 [22] => -165447.61 [23] => -43815.533 [24] => 175913.638 [25] => 56254.739 [26] => -6484.029 [27] => -148191.724 [28] => -73722.201 [29] => -55691.226 [30] => 131342.965 [31] => 12057.173 [32] => 72676.24 [33] => 56082.644 [34] => 5306.743 [35] => -138073.655 [36] => 196893.172 [37] => -42658.835 [38] => -114705.022 [39] => -71967.227 [40] => 8372.172 [41] => -125540.036 [42] => -218852.248 [43] => 5628.778 [44] => 48186.587 [45] => 57459.793 [46] => -26102.078 [47] => -22098.949 [48] => 13298.863 [49] => 170438.003 [50] => 1068.244 [51] => -66037.857 [52] => 82084.758 [53] => 17474.342 ) [change_in_other_working_capital] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -68034.896 [7] => 75465.608 [8] => -48728.28 [9] => 28373.738 [10] => -65833.584 [11] => 72098.792 [12] => -82535.505 [13] => 94256.281 [14] => -48811.649 [15] => 120086.721 [16] => -24305.904 [17] => 7302.339 [18] => -23184.095 [19] => 32796.213 [20] => -83435.036 [21] => 200082.899 [22] => -84075.087 [23] => 122361.439 [24] => 89972.04 [25] => 15573.456 [26] => -152878.468 [27] => 128266.013 [28] => 49787.688 [29] => -56979.718 [30] => -96675.204 [31] => 113817.185 [32] => -127817.347 [33] => 80820.82 [34] => -29400.571 [35] => 117699.456 [36] => -7570.456 [37] => -1428.392 [38] => 32452.279 [39] => 325824.033 [40] => -206880.926 [41] => 115480.824 [42] => -109296.087 [43] => -5255.851 [44] => -226334.874 [45] => 22471.553 [46] => -85466.704 [47] => 19954.711 [48] => -98837.365 [49] => 102129.49 [50] => -62956.412 [51] => 150470.778 [52] => 40925.763 [53] => 116626.362 ) [CF_DeferredTax] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [StockBasedCompensation] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [AssetImpairmentCharge] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Cash Flow from Others] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4300.434 [7] => 4810.121 [8] => 2702.584 [9] => -3557.561 [10] => -9356.79 [11] => -2073.473 [12] => 3063.035 [13] => -9348.322 [14] => -1655.988 [15] => -8917.353 [16] => -1502.534 [17] => -25538.87 [18] => -16798.286 [19] => -13541.243 [20] => -3334.039 [21] => 1775.802 [22] => 888.92199999996 [23] => -24332.15 [24] => -49806.469 [25] => -5037.404 [26] => -4757.384 [27] => -56323.521 [28] => -27095.153 [29] => 24009.978 [30] => -58773.528 [31] => -26436.585 [32] => -16108.231 [33] => -33024.993 [34] => -24118.081 [35] => 5097.334 [36] => -36152.142 [37] => -42035.963 [38] => -34206.296 [39] => -10112.173 [40] => -31740.294 [41] => -6843.76 [42] => -16279.722 [43] => -14172.888 [44] => 415.54499999998 [45] => -86844.329 [46] => -22989.187 [47] => -6780.673 [48] => -49343.913 [49] => -37989.947 [50] => -8508.242 [51] => -39372.259 [52] => -27016.462 [53] => -40213.342 ) [PurchaseOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4829.592 [7] => -33148.727 [8] => -15575.967 [9] => -15249.223 [10] => -4525.088 [11] => -36995.218 [12] => -39385.268 [13] => -19446.684 [14] => -21211.374 [15] => -113429.823 [16] => -99854.928 [17] => -5226.892 [18] => -37168.264 [19] => -76264.434 [20] => -857.948 [21] => -75072.265 [22] => -16623.297 [23] => -16766.433 [24] => -25763.246 [25] => -34254.357 [26] => -8823.598 [27] => -14386.657 [28] => -21645.115 [29] => -21535.68 [30] => -32006.951 [31] => -29440.152 [32] => -5941.933 [33] => -8622.346 [34] => -4567.086 [35] => -1309.287 [36] => -3100.843 [37] => -2773.629 [38] => -3139.812 [39] => -46184.68 [40] => -45024.037 [41] => -22564.519 [42] => -59854.06 [43] => -32109.872 [44] => -14479.017 [45] => -20501.524 [46] => -6674.251 [47] => -20476.638 [48] => -38684.256 [49] => -3267.112 [50] => -4360.137 [51] => -33340.641 [52] => -124225.168 [53] => -75254.42 ) [SaleOfPPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 10.809 [7] => 310.809 [8] => 570.639 [9] => 334.476 [10] => 0 [11] => 1166.981 [12] => 1206.058 [13] => 1311.001 [14] => 947 [15] => 294.089 [16] => 2775.819 [17] => 251.812 [18] => 945.523 [19] => 681.787 [20] => 3387.728 [21] => 651.457 [22] => 1267.576 [23] => 620.909 [24] => 64164.75 [25] => 15718.306 [26] => 78432.947 [27] => -2128.987 [28] => 27659.545 [29] => 298.263 [30] => 21 [31] => 0 [32] => 14.091 [33] => 0 [34] => 0 [35] => 624.182 [36] => 236.545 [37] => 761.126 [38] => 13.776 [39] => 63.175 [40] => 0 [41] => 223.133 [42] => 78.426 [43] => 1758.162 [44] => 75.939 [45] => 1249.648 [46] => 709.156 [47] => 293.882 [48] => 1003.038 [49] => 154.666 [50] => 29.85 [51] => 1322 [52] => 79735.227 [53] => 475.194 ) [NetIntangiblesPurchaseAndSale] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [PurchaseOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [SaleOfBusiness] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [PurchaseOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [SaleOfInvestment] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 530.805 [7] => 635.585 [8] => 261.064 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashFromDiscontinuedInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Cash Flow_PPE] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -4818.783 [7] => -32837.918 [8] => -15005.328 [9] => -14914.747 [10] => -4525.088 [11] => -35828.237 [12] => -38179.21 [13] => -18135.683 [14] => -20264.374 [15] => -113135.734 [16] => -97079.109 [17] => -4975.08 [18] => -36222.741 [19] => -75582.647 [20] => 2529.78 [21] => -74420.808 [22] => -15355.721 [23] => -16145.524 [24] => 38401.504 [25] => -18536.051 [26] => 69609.349 [27] => -16515.644 [28] => 6014.43 [29] => -21237.417 [30] => -31985.951 [31] => -29440.152 [32] => -5927.842 [33] => -8622.346 [34] => -4567.086 [35] => -685.105 [36] => -2864.298 [37] => -2012.503 [38] => -3126.036 [39] => -46121.505 [40] => -45024.037 [41] => -22341.386 [42] => -59775.634 [43] => -30351.71 [44] => -14403.078 [45] => -19251.876 [46] => -5965.095 [47] => -20182.756 [48] => -37681.218 [49] => -3112.446 [50] => -4330.287 [51] => -32018.641 [52] => -44489.941 [53] => -74779.226 ) [CashFromOtherInvestingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.00099999999986267 [7] => 0.0010000000004311 [8] => 149.698 [9] => -763.896 [10] => 691.816 [11] => 708.747 [12] => 442.78 [13] => -2274.397 [14] => 462.282 [15] => 873.01500000001 [16] => 567.594 [17] => 3375.253 [18] => 889.912 [19] => 1000.673 [20] => -24682.85 [21] => 1820.297 [22] => -3688.539 [23] => -47119.922 [24] => -44477.256 [25] => -13888.767 [26] => 1331.556 [27] => 55105.367 [28] => 2745.328 [29] => -17489.56 [30] => 2109.452 [31] => 7532.659 [32] => 2728.623 [33] => -16722.4 [34] => 2624.74 [35] => 7765.79 [36] => -39637.803 [37] => 5594.519 [38] => -16749.583 [39] => 9249.516 [40] => 4536.464 [41] => 2811.913 [42] => -1281.354 [43] => -35349.53 [44] => 2659.316 [45] => 149143.324 [46] => -96483.571 [47] => 62240.057 [48] => -22721.392 [49] => 1109.441 [50] => -40356.844 [51] => -45659.97 [52] => -112969.072 [53] => 2650.489 ) [current_ratio] => Array ( [0] => 0.81 [1] => 0.94 [2] => 1.07 [3] => 1.14 [4] => 0 [5] => 0.95 [6] => 0 [7] => 0 [8] => 0.99 [9] => 1.02 [10] => 1.07 [11] => 0.99 [12] => 1.06 [13] => 1.01 [14] => 1.06 [15] => 0 [16] => 0.94 [17] => 0.95 [18] => 0.94 [19] => 0.86 [20] => 0.9 [21] => 0.89 [22] => 0.94 [23] => 0.96 [24] => 0.97 [25] => 0.99 [26] => 1.03 [27] => 1.13 [28] => 1.21 [29] => 1.11 [30] => 1.17 [31] => 1.09 [32] => 1.22 [33] => 1.22 [34] => 1.25 [35] => 1.19 [36] => 1.35 [37] => 1.42 [38] => 1.44 [39] => 1.32 [40] => 1.41 [41] => 1.34 [42] => 1.4 [43] => 1.41 [44] => 1.61 [45] => 1.65 [46] => 1.7 [47] => 1.68 [48] => 1.82 [49] => 1.82 [50] => 1.99 [51] => 1.6 [52] => 1.72 [53] => 1.77 ) [quick_ratio] => Array ( [0] => 0.56 [1] => 0.6 [2] => 0.46 [3] => 0.37 [4] => 0 [5] => 0.34 [6] => 0 [7] => 0 [8] => 0.42 [9] => 0.37 [10] => 0.47 [11] => 0.33 [12] => 0.42 [13] => 0.38 [14] => 0.48 [15] => 0 [16] => 0.45 [17] => 0.32 [18] => 0.42 [19] => 0.35 [20] => 0.43 [21] => 0.4 [22] => 0.52 [23] => 0.49 [24] => 0.55 [25] => 0.49 [26] => 0.54 [27] => 0.45 [28] => 0.63 [29] => 0.44 [30] => 0.53 [31] => 0.45 [32] => 0.58 [33] => 0.55 [34] => 0.59 [35] => 0.54 [36] => 0.7 [37] => 0.62 [38] => 0.69 [39] => 0.53 [40] => 0.53 [41] => 0.51 [42] => 0.59 [43] => 0.56 [44] => 0.64 [45] => 0.69 [46] => 0.78 [47] => 0.72 [48] => 0.94 [49] => 0.94 [50] => 1.14 [51] => 0.91 [52] => 1.12 [53] => 1.11 ) [cash_ratio] => Array ( [0] => 0.14 [1] => 0.2 [2] => 0.16 [3] => 0.11 [4] => 0 [5] => 0.09 [6] => 0 [7] => 0 [8] => 0.12 [9] => 0.13 [10] => 0.14 [11] => 0.08 [12] => 0.12 [13] => 0.15 [14] => 0.12 [15] => 0 [16] => 0.1 [17] => 0.08 [18] => 0.11 [19] => 0.11 [20] => 0.11 [21] => 0.09 [22] => 0.1 [23] => 0.12 [24] => 0.15 [25] => 0.17 [26] => 0.24 [27] => 0.24 [28] => 0.25 [29] => 0.25 [30] => 0.27 [31] => 0.24 [32] => 0.31 [33] => 0.34 [34] => 0.36 [35] => 0.29 [36] => 0.42 [37] => 0.44 [38] => 0.4 [39] => 0.33 [40] => 0.36 [41] => 0.32 [42] => 0.32 [43] => 0.35 [44] => 0.46 [45] => 0.48 [46] => 0.5 [47] => 0.48 [48] => 0.57 [49] => 0.64 [50] => 0.75 [51] => 0.58 [52] => 0.72 [53] => 0.72 ) [payout] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0.597 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 1.051 [12] => 0 [13] => 1.048 [14] => 0 [15] => 0.556 [16] => 0 [17] => 0 [18] => 1.185 [19] => 0 [20] => 0 [21] => 0.499 [22] => 0 [23] => 0.332 [24] => 0 [25] => 0 [26] => 0.554 [27] => 0 [28] => 0 [29] => 0 [30] => 0.741 [31] => 0 [32] => 0 [33] => 0 [34] => 1.003 [35] => 0 [36] => 0 [37] => 0 [38] => 0.609 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 1.178 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [share_buyback_ratio] => Array ( [0] => 0 [1] => -71.55 [2] => -20.14 [3] => -3 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 4.76 [24] => -5 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [ev_per_share] => Array ( [0] => 0 [1] => 0 [2] => 16358.850178 [3] => 12552.738787 [4] => 2716.351962 [5] => 11310.793448 [6] => 3154.473246 [7] => 5695.576694 [8] => 16067.717943 [9] => 17897.788299 [10] => 20699.61887 [11] => 21450.578846 [12] => 24270.656076 [13] => 22585.399203 [14] => 23127.409203 [15] => 16433.92937 [16] => 26616.546242 [17] => 25364.939108 [18] => 24370.242235 [19] => 22441.131997 [20] => 19798.318145 [21] => 18437.614482 [22] => 22977.478383 [23] => 27900.53648 [24] => 24356.532247 [25] => 24151.038876 [26] => 20863.239518 [27] => 19143.665431 [28] => 23374.257082 [29] => 21503.917034 [30] => 23827.486575 [31] => 22863.330679 [32] => 18466.584126 [33] => 16393.626131 [34] => 11749.712703 [35] => 16188.498611 [36] => 16500.975675 [37] => 33561.57979 [38] => 75660.404131 [39] => 66111.072766 [40] => 48900.640745 [41] => 50081.158651 [42] => 59000.107226 [43] => 43163.343161 [44] => 39125.575905 [45] => 46006.617152 [46] => 43200.501987 [47] => 48201.324408 [48] => 39974.594175 [49] => 36484.724545 [50] => 39686.232727 [51] => 47741.21 [52] => 45857.12 [53] => 44761.94 ) [TotalPayoutYield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 24.19 [7] => 8.13 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 7.5 [15] => 7.04 [16] => 0 [17] => 0 [18] => 7.09 [19] => 0 [20] => 0 [21] => 0 [22] => 3.09 [23] => 0.05 [24] => 7.06 [25] => 0 [26] => 8.25 [27] => 0.14 [28] => 0 [29] => 0 [30] => 6.67 [31] => 0.09 [32] => 0 [33] => 0 [34] => 17.73 [35] => 0.04 [36] => 0 [37] => 0 [38] => 1.67 [39] => 0 [40] => 0.03 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [FCFyield] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -92.9 [7] => 55.46 [8] => 43.52 [9] => 8.18 [10] => 21.45 [11] => -12.56 [12] => 15.48 [13] => 8.63 [14] => -5.43 [15] => -7.52 [16] => -11.79 [17] => -37.75 [18] => 0.31 [19] => 18.31 [20] => 2.06 [21] => -6.55 [22] => -36.93 [23] => 7.16 [24] => 54.12 [25] => 20.69 [26] => 21.53 [27] => -39.06 [28] => 6.45 [29] => -0.13 [30] => 29.58 [31] => 12.6 [32] => 45.97 [33] => 45.04 [34] => 29.32 [35] => -1.18 [36] => 81.57 [37] => 4.47 [38] => -2.43 [39] => -1.56 [40] => -3.52 [41] => -8.2 [42] => -12.82 [43] => 6.17 [44] => 20.51 [45] => 5.23 [46] => 4.67 [47] => -0.12 [48] => 18.14 [49] => 20.66 [50] => 9.23 [51] => -1.49 [52] => 5.23 [53] => 0.92 ) [earning_yield_greenblatt] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 14.51 [4] => 4.69 [5] => 2.9 [6] => 12.22 [7] => 15.92 [8] => 7.96 [9] => 9.8 [10] => 9.12 [11] => 8.95 [12] => 8.31 [13] => 9.07 [14] => 8.76 [15] => 13.61 [16] => 8.56 [17] => 7.52 [18] => 8.45 [19] => 7.39 [20] => 8.26 [21] => 9.1 [22] => 8.92 [23] => 9.86 [24] => 11.36 [25] => 11.51 [26] => 13.74 [27] => 15.9 [28] => 15.38 [29] => 17.12 [30] => 15.77 [31] => 14.9 [32] => 15.82 [33] => 19.38 [34] => 25.51 [35] => 21.05 [36] => 22.62 [37] => 10.85 [38] => 5.42 [39] => 5.75 [40] => 5.62 [41] => 3.88 [42] => 3.84 [43] => 4.93 [44] => 8.93 [45] => 8.14 [46] => 8.9 [47] => 6.97 [48] => 6.63 [49] => 6.1 [50] => 5.69 [51] => 6.19 [52] => 7.1 [53] => 8.23 ) [ReceiptsfromCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [ReceiptsfromGovernmentGrants] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashReceiptsfromOperatingActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [PaymentstoSuppliersforGoodsandServices] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [PaymentsonBehalfofEmployees] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashPayments] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [DividendsPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [DividendsReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [InterestPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [InterestReceivedDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [TaxesRefundPaidDirect] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashReceiptsfromDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashReceiptsfromLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashReceiptsfromSecuritiesRelatedActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashReceiptsfromFeesandCommissions] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashReceiptsfromTaxRefunds] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashPaymentsforDepositsbyBanksandCustomers] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashPaymentsforLoans] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [InterestandCommissionPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [AllTaxesPaid] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashReceivedfromInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CashPaidforInsuranceActivities] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [TaxRate] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 47.39 [5] => 9.03 [6] => 0.01 [7] => 12.87 [8] => 7.41 [9] => 7.93 [10] => 8.24 [11] => 5.82 [12] => 8.56 [13] => 6.81 [14] => 7.51 [15] => 8.79 [16] => 7.93 [17] => 6.33 [18] => 14.56 [19] => 8.83 [20] => 14.8 [21] => 16.15 [22] => 16.38 [23] => 16.83 [24] => 13.83 [25] => 32.32 [26] => 20.35 [27] => 23.56 [28] => 20.14 [29] => 9.97 [30] => 20.66 [31] => 20.67 [32] => 19.68 [33] => 22.24 [34] => 19.46 [35] => 19.66 [36] => 19.48 [37] => 19.46 [38] => 19.82 [39] => 20.2 [40] => -13.65 [41] => 14.52 [42] => 20.16 [43] => 19.05 [44] => 19.88 [45] => 19.75 [46] => 23.14 [47] => 85.36 [48] => 20.29 [49] => 33.53 [50] => 20.44 [51] => 20.74 [52] => 20.23 [53] => 21.29 ) [COGS_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0.92 [5] => 0.94 [6] => 0.88 [7] => 0.84 [8] => 0.86 [9] => 0.88 [10] => 0.86 [11] => 0.85 [12] => 0.84 [13] => 0.87 [14] => 0.86 [15] => 0.82 [16] => 0.85 [17] => 0.86 [18] => 0.88 [19] => 0.87 [20] => 0.85 [21] => 0.85 [22] => 0.83 [23] => 0.84 [24] => 0.85 [25] => 0.85 [26] => 0.83 [27] => 0.82 [28] => 0.82 [29] => 0.78 [30] => 0.85 [31] => 0.84 [32] => 0.85 [33] => 0.83 [34] => 0.86 [35] => 0.8 [36] => 0.82 [37] => 0.81 [38] => 0.84 [39] => 0.83 [40] => 0.9 [41] => 0.85 [42] => 0.85 [43] => 0.83 [44] => 0.83 [45] => 0.84 [46] => 0.85 [47] => 0.87 [48] => 0.85 [49] => 0.84 [50] => 0.83 [51] => 0.82 [52] => 0.85 [53] => 0.85 ) [Gross Profit_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.31 [5] => 5.76 [6] => 12.49 [7] => 15.58 [8] => 13.59 [9] => 12.26 [10] => 14.38 [11] => 14.94 [12] => 16.45 [13] => 12.79 [14] => 14.38 [15] => 17.5 [16] => 14.83 [17] => 14.15 [18] => 11.89 [19] => 12.53 [20] => 14.79 [21] => 15.32 [22] => 16.84 [23] => 15.89 [24] => 15.04 [25] => 15.01 [26] => 17.3 [27] => 18.07 [28] => 17.52 [29] => 21.67 [30] => 14.8 [31] => 16.3 [32] => 15.28 [33] => 17.44 [34] => 14.38 [35] => 19.81 [36] => 17.9 [37] => 19.07 [38] => 16.33 [39] => 16.66 [40] => 9.7 [41] => 14.5 [42] => 15.12 [43] => 16.51 [44] => 17.47 [45] => 16.28 [46] => 15.46 [47] => 13.34 [48] => 15.07 [49] => 15.88 [50] => 16.83 [51] => 18.04 [52] => 15.21 [53] => 15 ) [SGA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 6.29 [5] => 8.54 [6] => 6.16 [7] => 5.93 [8] => 6.06 [9] => 7.56 [10] => 6.23 [11] => 6.52 [12] => 6.72 [13] => 7.11 [14] => 6.94 [15] => 7.55 [16] => 6.75 [17] => 8.54 [18] => 7.36 [19] => 8.74 [20] => 7.63 [21] => 7.57 [22] => 7.7 [23] => 8.01 [24] => 7.19 [25] => -7.15 [26] => 7.76 [27] => 9.03 [28] => 6.81 [29] => -7.01 [30] => 7.51 [31] => 8.2 [32] => 7.29 [33] => -10.93 [34] => 2.95 [35] => 8.85 [36] => 7.24 [37] => -5.65 [38] => 3.32 [39] => 9.56 [40] => 10.8 [41] => 4.15 [42] => 3.01 [43] => 8.88 [44] => 7.28 [45] => 2.95 [46] => 2.89 [47] => 8.47 [48] => 7.67 [49] => 10.25 [50] => 3.13 [51] => 9.37 [52] => 6.78 [53] => 7.12 ) [Interest Expense_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.69 [5] => -2.64 [6] => -2.84 [7] => -1.96 [8] => -1.56 [9] => -1.31 [10] => -1.19 [11] => -1.06 [12] => -1.06 [13] => -0.89 [14] => -0.92 [15] => -0.81 [16] => -0.93 [17] => -1.29 [18] => -1.18 [19] => -0.86 [20] => -2.05 [21] => -1.41 [22] => -1.39 [23] => -1.35 [24] => -1.96 [25] => -1.64 [26] => -1.38 [27] => -3.1 [28] => -1.14 [29] => -1.73 [30] => -1.46 [31] => -1.52 [32] => -1.18 [33] => -1.2 [34] => -1.19 [35] => -1.94 [36] => -1.18 [37] => -0.57 [38] => -0.47 [39] => -1.6 [40] => -1.58 [41] => -0.57 [42] => -0.46 [43] => -0.64 [44] => -2.77 [45] => -1.17 [46] => -1.2 [47] => -1.33 [48] => -1 [49] => -1.06 [50] => -0.7 [51] => -0.6 [52] => -0.52 [53] => -0.82 ) [Pretax Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.2 [5] => -4.94 [6] => 4.14 [7] => 6.16 [8] => 5.63 [9] => 4.9 [10] => 6.31 [11] => 7.44 [12] => 8.02 [13] => 6.5 [14] => 5.92 [15] => 7.96 [16] => 6.14 [17] => 3.6 [18] => 3.52 [19] => 3.93 [20] => 5.92 [21] => 3.91 [22] => 7.37 [23] => 11 [24] => 6.72 [25] => 4.28 [26] => 7.26 [27] => 11.07 [28] => 10.28 [29] => 6.24 [30] => 5.54 [31] => 8.3 [32] => 7.15 [33] => 9.51 [34] => 5.33 [35] => 10.66 [36] => 10.85 [37] => 12.48 [38] => 8.21 [39] => 7.53 [40] => -0.28 [41] => 3.54 [42] => 8.23 [43] => 6.5 [44] => 9.39 [45] => 7.94 [46] => 8.16 [47] => 2.19 [48] => 7.39 [49] => 4.13 [50] => 8.43 [51] => 10.77 [52] => 9.25 [53] => 8.47 ) [Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.16 [5] => -4.57 [6] => 4.14 [7] => 5.37 [8] => 5.2 [9] => 4.48 [10] => 5.81 [11] => 7.04 [12] => 7.32 [13] => 6.02 [14] => 5.5 [15] => 7.26 [16] => 5.63 [17] => 3.35 [18] => 2.98 [19] => 3.56 [20] => 5.02 [21] => 3.25 [22] => 6.15 [23] => 9.13 [24] => 5.76 [25] => 2.85 [26] => 5.77 [27] => 8.4 [28] => 8.18 [29] => 5.58 [30] => 4.39 [31] => 6.57 [32] => 5.7 [33] => 7.33 [34] => 4.29 [35] => 8.55 [36] => 8.7 [37] => 9.98 [38] => 6.58 [39] => 6.01 [40] => -0.36 [41] => 2.94 [42] => 6.54 [43] => 5.19 [44] => 7.48 [45] => 6.35 [46] => 6.22 [47] => 0.26 [48] => 5.85 [49] => 2.67 [50] => 6.66 [51] => 8.44 [52] => 7.34 [53] => 6.59 ) [DaysSalesOutstanding] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 23.21 [5] => 25.86 [6] => 24.44 [7] => 0 [8] => 21.57 [9] => 22.9 [10] => 23.04 [11] => 22.72 [12] => 21.95 [13] => 23.48 [14] => 26.79 [15] => 20.86 [16] => 35 [17] => 32.85 [18] => 27.66 [19] => 30.16 [20] => 30.43 [21] => 38.84 [22] => 49.58 [23] => 62.07 [24] => 57.77 [25] => 61.46 [26] => 40.49 [27] => 34.38 [28] => 30.6 [29] => 45.79 [30] => 31.06 [31] => 38.69 [32] => 31.05 [33] => 37.18 [34] => 38.37 [35] => 35.99 [36] => 38.06 [37] => 41.12 [38] => 33.23 [39] => 37.75 [40] => 41.19 [41] => 37.22 [42] => 35.09 [43] => 37.76 [44] => 25.14 [45] => 31.36 [46] => 35.96 [47] => 40.04 [48] => 37.93 [49] => 46.4 [50] => 37.75 [51] => 45.23 [52] => 41.93 [53] => 55.25 ) [receivables_turnover] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 3.93 [5] => 3.53 [6] => 3.73 [7] => 0 [8] => 4.23 [9] => 3.98 [10] => 3.96 [11] => 4.02 [12] => 4.16 [13] => 3.89 [14] => 3.41 [15] => 4.37 [16] => 2.61 [17] => 2.78 [18] => 3.3 [19] => 3.03 [20] => 3 [21] => 2.35 [22] => 1.84 [23] => 1.47 [24] => 1.58 [25] => 1.48 [26] => 2.25 [27] => 2.65 [28] => 2.98 [29] => 1.99 [30] => 2.94 [31] => 2.36 [32] => 2.94 [33] => 2.45 [34] => 2.38 [35] => 2.54 [36] => 2.4 [37] => 2.22 [38] => 2.75 [39] => 2.42 [40] => 2.22 [41] => 2.45 [42] => 2.6 [43] => 2.42 [44] => 3.63 [45] => 2.91 [46] => 2.54 [47] => 2.28 [48] => 2.41 [49] => 1.97 [50] => 2.42 [51] => 2.02 [52] => 2.18 [53] => 1.65 ) [DaysPayable] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 28.76 [5] => 32.47 [6] => 33.05 [7] => 0 [8] => 18.5 [9] => 20.97 [10] => 19.56 [11] => 19.43 [12] => 18.99 [13] => 16.81 [14] => 21.42 [15] => 17.59 [16] => 35.63 [17] => 39.35 [18] => 25.8 [19] => 22.98 [20] => 19.99 [21] => 24.57 [22] => 26.81 [23] => 26.95 [24] => 27.47 [25] => 36.06 [26] => 31.97 [27] => 36.76 [28] => 26.67 [29] => 37.62 [30] => 28.37 [31] => 35.5 [32] => 24.27 [33] => 22.6 [34] => 27.22 [35] => 31.24 [36] => 31.54 [37] => 38.36 [38] => 35.46 [39] => 57.27 [40] => 69.82 [41] => 62.34 [42] => 49.43 [43] => 48.12 [44] => 28.39 [45] => 21.05 [46] => 22.74 [47] => 30.59 [48] => 22.97 [49] => 29.04 [50] => 30.4 [51] => 52.78 [52] => 48.78 [53] => 53.93 ) [interest2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -2.693 [5] => -2.643 [6] => -2.843 [7] => -1.96 [8] => -1.556 [9] => -1.311 [10] => -1.189 [11] => -1.056 [12] => -1.059 [13] => -0.89 [14] => -0.919 [15] => -0.808 [16] => -0.934 [17] => -1.291 [18] => -1.184 [19] => -0.858 [20] => -2.052 [21] => -1.411 [22] => -1.386 [23] => -1.353 [24] => -1.957 [25] => -1.644 [26] => -1.38 [27] => -3.1 [28] => -1.144 [29] => -1.728 [30] => -1.461 [31] => -1.518 [32] => -1.184 [33] => -1.201 [34] => -1.188 [35] => -1.943 [36] => -1.184 [37] => -0.571 [38] => -0.471 [39] => -1.598 [40] => -1.584 [41] => -0.575 [42] => -0.456 [43] => -0.636 [44] => -2.771 [45] => -1.171 [46] => -1.202 [47] => -1.333 [48] => -0.997 [49] => -1.059 [50] => -0.696 [51] => -0.597 [52] => -0.523 [53] => -0.816 ) [inventory2sales] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.326 [5] => 1.182 [6] => 1.117 [7] => 0 [8] => 0.772 [9] => 0.899 [10] => 0.852 [11] => 0.852 [12] => 0.939 [13] => 0.898 [14] => 0.949 [15] => 0.729 [16] => 0.691 [17] => 1.033 [18] => 0.973 [19] => 0.854 [20] => 0.79 [21] => 0.856 [22] => 0.873 [23] => 0.939 [24] => 0.858 [25] => 1.006 [26] => 0.908 [27] => 1.145 [28] => 0.871 [29] => 1.253 [30] => 1.039 [31] => 1.216 [32] => 0.907 [33] => 1.001 [34] => 1.098 [35] => 0.971 [36] => 0.931 [37] => 1.219 [38] => 1.059 [39] => 1.23 [40] => 1.742 [41] => 1.678 [42] => 1.287 [43] => 1.404 [44] => 1.163 [45] => 1.384 [46] => 1.365 [47] => 1.653 [48] => 1.221 [49] => 1.257 [50] => 1.03 [51] => 1.141 [52] => 0.872 [53] => 1.023 ) [inventory2rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 1.326 [5] => 1.182 [6] => 1.117 [7] => 0 [8] => 0.772 [9] => 0.899 [10] => 0.852 [11] => 0.852 [12] => 0.939 [13] => 0.898 [14] => 0.949 [15] => 0.729 [16] => 0.691 [17] => 1.033 [18] => 0.973 [19] => 0.854 [20] => 0.79 [21] => 0.856 [22] => 0.873 [23] => 0.939 [24] => 0.858 [25] => 1.006 [26] => 0.908 [27] => 1.145 [28] => 0.871 [29] => 1.253 [30] => 1.039 [31] => 1.216 [32] => 0.907 [33] => 1.001 [34] => 1.098 [35] => 0.971 [36] => 0.931 [37] => 1.219 [38] => 1.059 [39] => 1.23 [40] => 1.742 [41] => 1.678 [42] => 1.287 [43] => 1.404 [44] => 1.163 [45] => 1.384 [46] => 1.365 [47] => 1.653 [48] => 1.221 [49] => 1.257 [50] => 1.03 [51] => 1.141 [52] => 0.872 [53] => 1.023 ) [DaysInventory] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 131.95 [5] => 114.5 [6] => 116.52 [7] => 0 [8] => 81.53 [9] => 93.49 [10] => 90.77 [11] => 91.37 [12] => 102.55 [13] => 94 [14] => 101.17 [15] => 80.62 [16] => 74.07 [17] => 109.75 [18] => 100.73 [19] => 89.04 [20] => 84.55 [21] => 92.27 [22] => 95.75 [23] => 101.9 [24] => 92.1 [25] => 107.97 [26] => 100.14 [27] => 127.55 [28] => 96.39 [29] => 145.98 [30] => 111.27 [31] => 132.54 [32] => 97.65 [33] => 110.64 [34] => 117.06 [35] => 110.5 [36] => 103.49 [37] => 137.42 [38] => 115.55 [39] => 134.71 [40] => 175.98 [41] => 179.08 [42] => 138.38 [43] => 153.4 [44] => 128.56 [45] => 150.89 [46] => 147.3 [47] => 174.06 [48] => 131.21 [49] => 136.36 [50] => 113 [51] => 127.01 [52] => 93.81 [53] => 109.85 ) [grossmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 8.31 [5] => 5.76 [6] => 12.49 [7] => 15.58 [8] => 13.59 [9] => 12.26 [10] => 14.38 [11] => 14.94 [12] => 16.45 [13] => 12.79 [14] => 14.38 [15] => 17.5 [16] => 14.83 [17] => 14.15 [18] => 11.89 [19] => 12.53 [20] => 14.79 [21] => 15.32 [22] => 16.84 [23] => 15.89 [24] => 15.04 [25] => 15.01 [26] => 17.3 [27] => 18.07 [28] => 17.52 [29] => 21.67 [30] => 14.8 [31] => 16.3 [32] => 15.28 [33] => 17.44 [34] => 14.38 [35] => 19.81 [36] => 17.9 [37] => 19.07 [38] => 16.33 [39] => 16.66 [40] => 9.7 [41] => 14.5 [42] => 15.12 [43] => 16.51 [44] => 17.47 [45] => 16.28 [46] => 15.46 [47] => 13.34 [48] => 15.07 [49] => 15.88 [50] => 16.83 [51] => 18.04 [52] => 15.21 [53] => 15 ) [pretaxmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.2 [5] => -4.94 [6] => 4.14 [7] => 6.16 [8] => 5.63 [9] => 4.9 [10] => 6.31 [11] => 7.44 [12] => 8.02 [13] => 6.5 [14] => 5.92 [15] => 7.96 [16] => 6.14 [17] => 3.6 [18] => 3.52 [19] => 3.93 [20] => 5.92 [21] => 3.91 [22] => 7.37 [23] => 11 [24] => 6.72 [25] => 4.28 [26] => 7.26 [27] => 11.07 [28] => 10.28 [29] => 6.24 [30] => 5.54 [31] => 8.3 [32] => 7.15 [33] => 9.51 [34] => 5.33 [35] => 10.66 [36] => 10.85 [37] => 12.48 [38] => 8.21 [39] => 7.53 [40] => -0.28 [41] => 3.54 [42] => 8.23 [43] => 6.5 [44] => 9.39 [45] => 7.94 [46] => 8.16 [47] => 2.19 [48] => 7.39 [49] => 4.13 [50] => 8.43 [51] => 10.77 [52] => 9.25 [53] => 8.47 ) [operatingmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.02 [5] => -2.78 [6] => 6.33 [7] => 9.65 [8] => 7.53 [9] => 4.7 [10] => 8.16 [11] => 8.42 [12] => 9.73 [13] => 5.68 [14] => 7.44 [15] => 10.7 [16] => 8.08 [17] => 5.67 [18] => 4.53 [19] => 3.79 [20] => 7.16 [21] => 7.78 [22] => 9.13 [23] => 7.88 [24] => 7.85 [25] => 3.62 [26] => 9.55 [27] => 9.04 [28] => 10.71 [29] => -0.59 [30] => 7.29 [31] => 8.1 [32] => 7.99 [33] => 8.81 [34] => 5.78 [35] => 10.96 [36] => 10.66 [37] => 10.67 [38] => 7.66 [39] => 7.1 [40] => -1.1 [41] => 3.16 [42] => 7.56 [43] => 7.63 [44] => 10.19 [45] => 7.74 [46] => 7.56 [47] => 4.86 [48] => 7.4 [49] => 5.62 [50] => 7.84 [51] => 8.67 [52] => 8.42 [53] => 7.88 ) [netmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => -0.16 [5] => -4.57 [6] => 4.14 [7] => 5.37 [8] => 5.2 [9] => 4.48 [10] => 5.81 [11] => 7.04 [12] => 7.32 [13] => 6.02 [14] => 5.5 [15] => 7.26 [16] => 5.63 [17] => 3.35 [18] => 2.98 [19] => 3.56 [20] => 5.02 [21] => 3.25 [22] => 6.15 [23] => 9.13 [24] => 5.76 [25] => 2.85 [26] => 5.77 [27] => 8.4 [28] => 8.18 [29] => 5.58 [30] => 4.39 [31] => 6.57 [32] => 5.7 [33] => 7.33 [34] => 4.29 [35] => 8.55 [36] => 8.7 [37] => 9.98 [38] => 6.58 [39] => 6.01 [40] => -0.36 [41] => 2.94 [42] => 6.54 [43] => 5.19 [44] => 7.48 [45] => 6.35 [46] => 6.22 [47] => 0.26 [48] => 5.85 [49] => 2.67 [50] => 6.66 [51] => 8.44 [52] => 7.34 [53] => 6.59 ) [ebitda_margin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.49 [5] => 0.36 [6] => 9.5 [7] => 10.23 [8] => 9.23 [9] => 8.4 [10] => 9.65 [11] => 10.72 [12] => 12.07 [13] => 9.79 [14] => 9.46 [15] => 12.93 [16] => 10.32 [17] => 7.82 [18] => 7.3 [19] => 7.43 [20] => 10.81 [21] => 8.49 [22] => 12.09 [23] => 15.75 [24] => 11.71 [25] => 9.43 [26] => 11.68 [27] => 17.38 [28] => 13.64 [29] => 8.05 [30] => 9.84 [31] => 13.43 [32] => 11.2 [33] => 14.16 [34] => 10.27 [35] => 15.77 [36] => 15.08 [37] => 16.99 [38] => 11.78 [39] => 12.14 [40] => 5.12 [41] => 7.77 [42] => 11.38 [43] => 10.12 [44] => 14.76 [45] => 12.55 [46] => 13.04 [47] => 8.05 [48] => 18.9 [49] => 9.12 [50] => 12.34 [51] => 14.78 [52] => 12.67 [53] => 12.62 ) [ebit_margin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 2.49 [5] => -2.3 [6] => 6.99 [7] => 8.12 [8] => 7.19 [9] => 6.22 [10] => 7.49 [11] => 8.5 [12] => 9.73 [13] => 7.39 [14] => 6.84 [15] => 10.7 [16] => 8.08 [17] => 4.89 [18] => 4.7 [19] => 4.79 [20] => 7.98 [21] => 5.32 [22] => 8.76 [23] => 12.35 [24] => 8.67 [25] => 5.92 [26] => 8.64 [27] => 14.17 [28] => 11.42 [29] => 7.97 [30] => 7 [31] => 9.81 [32] => 8.33 [33] => 10.71 [34] => 6.52 [35] => 12.6 [36] => 12.03 [37] => 13.05 [38] => 8.68 [39] => 9.13 [40] => 1.3 [41] => 4.12 [42] => 8.68 [43] => 7.14 [44] => 12.16 [45] => 9.11 [46] => 9.37 [47] => 3.53 [48] => 8.39 [49] => 5.19 [50] => 9.12 [51] => 11.37 [52] => 9.77 [53] => 9.28 ) [FCFmargin] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => -13.67 [7] => 12.31 [8] => 12.13 [9] => 3.21 [10] => 11.4 [11] => -6.39 [12] => 10.51 [13] => 5.29 [14] => -3.5 [15] => -4.31 [16] => -6.59 [17] => -22.04 [18] => 0.14 [19] => 7.28 [20] => 0.6 [21] => -1.53 [22] => -12.65 [23] => 3.4 [24] => 20.88 [25] => 10.02 [26] => 7.93 [27] => -13.08 [28] => 2.1 [29] => -0.05 [30] => 12.52 [31] => 6.38 [32] => 14.98 [33] => 14.64 [34] => 6.12 [35] => -0.35 [36] => 29.99 [37] => 4.79 [38] => -4.77 [39] => -2.56 [40] => -5.2 [41] => -11.5 [42] => -15.37 [43] => 5.6 [44] => 14.76 [45] => 6.06 [46] => 5.47 [47] => -0.19 [48] => 19.27 [49] => 23.92 [50] => 10.38 [51] => -2.21 [52] => 5.88 [53] => 1.21 ) [growth_per_share_eps] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 99.57 [5] => -120.32 [6] => -94.16 [7] => -84.89 [8] => 4500.49 [9] => 182.44 [10] => 50.1 [11] => 32.92 [12] => 24.21 [13] => 47.73 [14] => -37.19 [15] => 13.38 [16] => -0.97 [17] => -47.12 [18] => -15.48 [19] => -47.63 [20] => -12.55 [21] => 47.07 [22] => 104.21 [23] => 166.94 [24] => 31.01 [25] => -17.86 [26] => 2.77 [27] => -9.22 [28] => 85.5 [29] => 115.58 [30] => -12.2 [31] => -22.67 [32] => -39.7 [33] => 34.57 [34] => -20.98 [35] => 56.06 [36] => 46.58 [37] => 19.82 [38] => 76.18 [39] => -27.49 [40] => -103.35 [41] => -89.41 [42] => 22.58 [43] => -7.39 [44] => 3321.55 [45] => 645.14 [46] => -21.3 [47] => -96.53 [48] => -41.54 [49] => -56.83 [50] => 19.06 [51] => 3683.82 [52] => 50.83 [53] => 180.52 ) [p2grahamnumber] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0.09 [6] => 0 [7] => 0 [8] => 0.83 [9] => 0.79 [10] => 1 [11] => 0.95 [12] => 1.11 [13] => 0.99 [14] => 1.02 [15] => 0 [16] => 1.14 [17] => 0.99 [18] => 0.91 [19] => 0.93 [20] => 0.68 [21] => 0.48 [22] => 0.66 [23] => 0.81 [24] => 0.7 [25] => 0.78 [26] => 0.64 [27] => 0.54 [28] => 0.66 [29] => 0.51 [30] => 0.7 [31] => 0.71 [32] => 0.62 [33] => 0.47 [34] => 0.29 [35] => 0.45 [36] => 0.52 [37] => 1.11 [38] => 2.43 [39] => 2.18 [40] => 1.93 [41] => 2.36 [42] => 2.54 [43] => 1.81 [44] => 1.22 [45] => 1.34 [46] => 1.31 [47] => 1.67 [48] => 1.56 [49] => 1.66 [50] => 1.75 [51] => 1.68 [52] => 1.56 [53] => 1.39 ) [sloanratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0.45 [10] => -6.61 [11] => 0.46 [12] => 1.96 [13] => 1.69 [14] => 6.12 [15] => 0 [16] => 10.02 [17] => 15.65 [18] => 14.14 [19] => 9.58 [20] => 8.05 [21] => 2.8 [22] => 7.16 [23] => 10.54 [24] => 3.72 [25] => 0.88 [26] => -7.52 [27] => -6.25 [28] => 0.18 [29] => 3.88 [30] => 4.77 [31] => 0.57 [32] => -4.21 [33] => -7.9 [34] => -5.78 [35] => -2.74 [36] => -5.32 [37] => -2.61 [38] => 2.07 [39] => 1.74 [40] => 7.92 [41] => 9.66 [42] => 12.57 [43] => 11.26 [44] => 8.52 [45] => 1.05 [46] => -3.2 [47] => -5.88 [48] => -6.3 [49] => -7.1 [50] => -10.19 [51] => -3.68 [52] => 0.4 [53] => 6.06 ) [buybackratio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [TotalPayoutRatio] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0.859 [7] => 0.293 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0.816 [15] => 0.507 [16] => 0 [17] => 0 [18] => 0.943 [19] => 0 [20] => 0 [21] => 0 [22] => 0.144 [23] => 0.002 [24] => 0.405 [25] => 0 [26] => 0.418 [27] => 0.004 [28] => 0 [29] => 0 [30] => 0.51 [31] => 0.005 [32] => 0 [33] => 0 [34] => 0.695 [35] => 0.001 [36] => 0 [37] => 0 [38] => 0.399 [39] => 0 [40] => -0.154 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [CF_Net Income_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 35.43 [8] => 39.31 [9] => 88.08 [10] => 52.11 [11] => 0 [12] => 47.74 [13] => 78.04 [14] => 0 [15] => 70.9 [16] => 105.78 [17] => 0 [18] => 68.09 [19] => 23.02 [20] => 839.71 [21] => 47.06 [22] => 0 [23] => 197.59 [24] => 28.3 [25] => 29.43 [26] => 80.96 [27] => 0 [28] => 260.88 [29] => 246.67 [30] => 35.09 [31] => 82.17 [32] => 45.91 [33] => 60.76 [34] => 79.57 [35] => 0 [36] => 35.79 [37] => 242.01 [38] => 0 [39] => 349.43 [40] => -50.85 [41] => 0 [42] => 0 [43] => 75.01 [44] => 58.89 [45] => 96.28 [46] => 130.98 [47] => 82.13 [48] => 71.91 [49] => 16.98 [50] => 77.71 [51] => 622.49 [52] => 54 [53] => 90.59 ) [CF_DDA_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 13791 [8] => 14487 [9] => 14075 [10] => 13826 [11] => 0 [12] => 14617 [13] => 15347 [14] => 0 [15] => 16280 [16] => 18031 [17] => 0 [18] => 19160 [19] => 20490 [20] => 22400 [21] => 24188 [22] => 0 [23] => 26216 [24] => 27418 [25] => 26672 [26] => 25733 [27] => 0 [28] => 26124 [29] => 677 [30] => 27718 [31] => 28625 [32] => 29257 [33] => 29452 [34] => 29631 [35] => 0 [36] => 29898 [37] => 29607 [38] => 0 [39] => 29463 [40] => 29906 [41] => 0 [42] => 0 [43] => 31258 [44] => 31958 [45] => 32264 [46] => 32169 [47] => 32292 [48] => 96675 [49] => 32056 [50] => 30016 [51] => 28841 [52] => 31968 [53] => 30879 ) [Cash Flow from Disc. Op._pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Cash Flow_CPEX_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -29.18 [8] => -15.33 [9] => -42.43 [10] => -5.82 [11] => 0 [12] => -37.47 [13] => -36.46 [14] => 0 [15] => -138.42 [16] => -213.54 [17] => 0 [18] => -97.21 [19] => -57.38 [20] => -15.39 [21] => -118.39 [22] => 0 [23] => -39.02 [24] => -12.03 [25] => -31.03 [26] => -11.59 [27] => 0 [28] => -46.62 [29] => -101.88 [30] => -20.72 [31] => -36.85 [32] => -3.74 [33] => -6.44 [34] => -8.62 [35] => 0 [36] => -1.04 [37] => -7.15 [38] => 0 [39] => -218.94 [40] => -1038.83 [41] => 0 [42] => 0 [43] => -35.33 [44] => -7.39 [45] => -26.52 [46] => -12.22 [47] => -107.26 [48] => -17.93 [49] => -1.65 [50] => -4.3 [51] => -227.51 [52] => -65.66 [53] => -87.03 ) [Cash Flow from Investing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -28.35 [8] => -14.37 [9] => -43.63 [10] => -4.93 [11] => 0 [12] => -35.9 [13] => -38.27 [14] => 0 [15] => -136.99 [16] => -206.39 [17] => 0 [18] => -92.41 [19] => -56.12 [20] => -397.41 [21] => -114.5 [22] => 0 [23] => -147.24 [24] => -2.84 [25] => -29.38 [26] => 93.21 [27] => 0 [28] => 18.87 [29] => -183.2 [30] => -19.34 [31] => -27.42 [32] => -2.02 [33] => -18.94 [34] => -3.67 [35] => 0 [36] => -14.32 [37] => 9.23 [38] => 0 [39] => -174.8 [40] => -934.16 [41] => 0 [42] => 0 [43] => -72.29 [44] => -5.99 [45] => 168.02 [46] => -187.55 [47] => 220.3 [48] => -27.99 [49] => -1.01 [50] => -44.12 [51] => -530.06 [52] => -83.22 [53] => -83.42 ) [Net Issuance of Stock_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => -0.36 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Net Issuance of Debt_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -47.55 [8] => -72.01 [9] => -53.8 [10] => -100.02 [11] => 0 [12] => -47.38 [13] => 32.86 [14] => 0 [15] => 69.71 [16] => 133.65 [17] => 0 [18] => 187.93 [19] => -32.64 [20] => -70.48 [21] => 39.14 [22] => 0 [23] => 103.04 [24] => -71.98 [25] => -65.14 [26] => -41.24 [27] => 0 [28] => -35.33 [29] => 162.19 [30] => -77.99 [31] => -52.19 [32] => -84.1 [33] => -49.57 [34] => -4.97 [35] => 0 [36] => -61.87 [37] => -16.71 [38] => 0 [39] => 381.17 [40] => 249.94 [41] => 0 [42] => 0 [43] => -18.25 [44] => -84.16 [45] => -95.16 [46] => -70.7 [47] => 60.66 [48] => -54.68 [49] => -38.24 [50] => -57.76 [51] => 495.24 [52] => 30.82 [53] => 22.67 ) [Dividends_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -10.39 [8] => -0 [9] => -0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => -35.94 [16] => 0 [17] => 0 [18] => -64.19 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => -0.43 [24] => -11.47 [25] => 0 [26] => -33.88 [27] => 0 [28] => -0 [29] => 0 [30] => -17.53 [31] => -0.45 [32] => 0 [33] => -0 [34] => -55.27 [35] => 0 [36] => -0 [37] => -0.01 [38] => 0 [39] => 0 [40] => -7.85 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [Other Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => -0 [9] => 0 [10] => 0 [11] => 0 [12] => -0 [13] => -0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => -25.77 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => -0 [30] => -0 [31] => 0 [32] => 0 [33] => -0 [34] => -0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => -0.42 [44] => 0.01 [45] => -0.01 [46] => 0 [47] => -303.15 [48] => -26.82 [49] => -0 [50] => 0 [51] => 0 [52] => 0 [53] => -0.85 ) [Cash from Financing_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => -59.01 [8] => -73.22 [9] => -57.21 [10] => -102.06 [11] => 0 [12] => -50.36 [13] => 23.18 [14] => 0 [15] => 26.32 [16] => 118.58 [17] => 0 [18] => 104.19 [19] => -38.55 [20] => -226.96 [21] => -5.12 [22] => 0 [23] => 85.88 [24] => -91.8 [25] => -76.35 [26] => -91.09 [27] => 0 [28] => -57.36 [29] => 114.5 [30] => -102.92 [31] => -67.45 [32] => -91.98 [33] => -58.9 [34] => -83.41 [35] => 0 [36] => -66.02 [37] => -67.6 [38] => 0 [39] => 343.68 [40] => 53.02 [41] => 0 [42] => 0 [43] => -24.42 [44] => -87.16 [45] => -103.28 [46] => -109.85 [47] => -375.37 [48] => -107.24 [49] => -54.18 [50] => -60.81 [51] => 495.24 [52] => 30.82 [53] => 21.82 ) [Net Change in Cash_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 12.64 [8] => 12.41 [9] => -0.84 [10] => -6.99 [11] => 0 [12] => 13.74 [13] => 84.91 [14] => 0 [15] => -10.68 [16] => 12.19 [17] => 0 [18] => 111.79 [19] => 5.31 [20] => -524.36 [21] => -19.62 [22] => 0 [23] => 38.65 [24] => 5.37 [25] => -5.73 [26] => 102.12 [27] => 0 [28] => 61.51 [29] => 31.3 [30] => -22.25 [31] => 5.13 [32] => 6 [33] => 22.16 [34] => 12.93 [35] => 0 [36] => 19.67 [37] => 41.63 [38] => 0 [39] => 268.89 [40] => -781.14 [41] => 0 [42] => 0 [43] => 3.37 [44] => 6.86 [45] => 164 [46] => -197.4 [47] => -55.08 [48] => -35.23 [49] => 44.81 [50] => -4.93 [51] => 65.17 [52] => 47.6 [53] => 38.4 ) [effect_of_exchange_rate_changes_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => -0.02 [20] => 0 [21] => 0 [22] => 0 [23] => 0.01 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0.08 [44] => 0.02 [45] => -0.74 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [total_freecashflow_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 70.82 [8] => 84.67 [9] => 57.57 [10] => 94.18 [11] => 0 [12] => 62.53 [13] => 63.54 [14] => 0 [15] => -38.42 [16] => -113.54 [17] => 0 [18] => 2.79 [19] => 42.62 [20] => 84.61 [21] => -18.39 [22] => 0 [23] => 60.98 [24] => 87.97 [25] => 68.97 [26] => 88.41 [27] => 0 [28] => 53.38 [29] => -1.88 [30] => 79.28 [31] => 63.15 [32] => 96.26 [33] => 93.56 [34] => 91.38 [35] => 0 [36] => 98.96 [37] => 92.85 [38] => 0 [39] => -118.94 [40] => -938.83 [41] => 0 [42] => 0 [43] => 64.67 [44] => 92.61 [45] => 73.48 [46] => 87.78 [47] => -7.26 [48] => 82.07 [49] => 98.35 [50] => 95.7 [51] => -127.51 [52] => 34.34 [53] => 12.97 ) [Cash Flow from Others_pct] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [growth_per_share_ebitda] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 404.12 [9] => 2655.19 [10] => 8.66 [11] => -3.23 [12] => 15.3 [13] => 47.18 [14] => -7.08 [15] => 32.57 [16] => 10.16 [17] => -19.2 [18] => -6.35 [19] => -38.77 [20] => 2.74 [21] => 27.95 [22] => 73.86 [23] => 120.96 [24] => 23.69 [25] => 10.58 [26] => 5.62 [27] => 8.95 [28] => 52.13 [29] => -6.13 [30] => -2.86 [31] => -23.56 [32] => -28.96 [33] => 79.99 [34] => -15.65 [35] => 40.58 [36] => 29.4 [37] => 5.58 [38] => 19.37 [39] => -20.48 [40] => -72.85 [41] => -49.6 [42] => 31.82 [43] => -10.69 [44] => 352.41 [45] => 82.72 [46] => -10.52 [47] => -45.81 [48] => -4.22 [49] => -36.84 [50] => 0.86 [51] => 117.62 [52] => -19.49 [53] => 57.09 ) [growth_per_share_rev] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 36.27 [9] => 18.75 [10] => 6.96 [11] => -7.7 [12] => -11.83 [13] => 26.21 [14] => -5.22 [15] => 9.93 [16] => 28.8 [17] => 1.18 [18] => 21.4 [19] => 6.61 [20] => -1.9 [21] => 17.82 [22] => 4.9 [23] => 4.16 [24] => 14.14 [25] => -0.42 [26] => 9.37 [27] => -1.27 [28] => 30.67 [29] => 9.93 [30] => 15.32 [31] => -1.08 [32] => -13.48 [33] => 2.38 [34] => -19.22 [35] => 19.76 [36] => -3.91 [37] => -12.02 [38] => 4.08 [39] => 3.23 [40] => -20.07 [41] => 10.13 [42] => 36.45 [43] => 7.2 [44] => 57.03 [45] => 13.16 [46] => -21.88 [47] => -31.86 [48] => -25.22 [49] => -13.1 [50] => 6.58 [51] => 18.51 [52] => 20.17 [53] => 13.55 ) [growth_EBIT_per_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 292.56 [9] => 421.18 [10] => 14.74 [11] => -3.36 [12] => 19.39 [13] => 50.14 [14] => -13.47 [15] => 38.39 [16] => 6.99 [17] => -33.08 [18] => -16.53 [19] => -52.25 [20] => -3.21 [21] => 28.21 [22] => 95.29 [23] => 168.57 [24] => 24.14 [25] => 10.76 [26] => 7.93 [27] => 13.23 [28] => 72.05 [29] => 48.03 [30] => -6.57 [31] => -31.48 [32] => -36.9 [33] => 37.57 [34] => -24.78 [35] => 53.75 [36] => 38.77 [37] => 7.2 [38] => 38.59 [39] => -25.17 [40] => -91.34 [41] => -65.28 [42] => 36.42 [43] => -16.23 [44] => 1365.45 [45] => 150.56 [46] => -15.73 [47] => -66.32 [48] => -48.41 [49] => -50.51 [50] => 3.82 [51] => 281.98 [52] => 39.99 [53] => 103.17 ) [p2Owner_Earnings] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 5.73 [22] => 0 [23] => 0 [24] => 9.11 [25] => 7.36 [26] => 3.48 [27] => 4.21 [28] => 34.69 [29] => 0 [30] => 28.37 [31] => 7.74 [32] => 4.09 [33] => 2.3 [34] => 1.87 [35] => 4.37 [36] => 3.41 [37] => 9.56 [38] => 34.71 [39] => 21.8 [40] => 491.28 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 19.59 [46] => 10.32 [47] => 14.53 [48] => 12.77 [49] => 9.82 [50] => 9.94 [51] => 11.3 [52] => 10.7 [53] => 14.5 ) [p2iv_dcf_share] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 1.22 [24] => 1.29 [25] => 1.21 [26] => 0.94 [27] => 0.89 [28] => 1.02 [29] => 0.79 [30] => 0.95 [31] => 0.82 [32] => 0.59 [33] => 0.46 [34] => 0.28 [35] => 0.51 [36] => 0.48 [37] => 1.09 [38] => 3.14 [39] => 2.39 [40] => 1.81 [41] => 1.89 [42] => 2.2 [43] => 1.48 [44] => 1.24 [45] => 1.46 [46] => 1.34 [47] => 1.46 [48] => 1.14 [49] => 1.09 [50] => 1.18 [51] => 1.45 [52] => 1.31 [53] => 1.28 ) [peg] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0.12 [25] => 0.3 [26] => 0.31 [27] => 0.38 [28] => 0.48 [29] => 0.53 [30] => 0.49 [31] => 0.51 [32] => 0.55 [33] => 0.45 [34] => 0.26 [35] => 0.38 [36] => 0.42 [37] => 0.97 [38] => 1.85 [39] => 1.83 [40] => 2.66 [41] => 6.87 [42] => 20.18 [43] => 0 [44] => 0 [45] => 0 [46] => 83.5 [47] => 265.11 [48] => 0 [49] => 1521.5 [50] => 386.63 [51] => 26.27 [52] => 22.26 [53] => 25.65 ) [p2lynchvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0.26 [25] => 0.31 [26] => 0.31 [27] => 0.38 [28] => 0.48 [29] => 0.37 [30] => 0.49 [31] => 0.51 [32] => 0.55 [33] => 0.41 [34] => 0.26 [35] => 0.38 [36] => 0.42 [37] => 0.88 [38] => 1.85 [39] => 1.83 [40] => 2.66 [41] => 7.13 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 0 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [p2EPV] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 28.97 [25] => 7.72 [26] => 3.32 [27] => 2.48 [28] => 2.85 [29] => 4.09 [30] => 3.56 [31] => 3.08 [32] => 1.66 [33] => 1.38 [34] => 0.79 [35] => 0.99 [36] => 0.88 [37] => 1.87 [38] => 4.95 [39] => 3.52 [40] => 2.93 [41] => 2.99 [42] => 4.21 [43] => 2.86 [44] => 2.24 [45] => 2.33 [46] => 2.2 [47] => 2.75 [48] => 2.3 [49] => 1.8 [50] => 1.87 [51] => 2.23 [52] => 2.16 [53] => 2.19 ) [p2ncav] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 110.29 [29] => 0 [30] => 0 [31] => 0 [32] => 38.04 [33] => 9.36 [34] => 4.42 [35] => 5.99 [36] => 4.26 [37] => 7.36 [38] => 15.02 [39] => 13.95 [40] => 10.27 [41] => 10.45 [42] => 10.8 [43] => 7.02 [44] => 5.72 [45] => 6.59 [46] => 6.01 [47] => 6.35 [48] => 4.87 [49] => 4.43 [50] => 4.49 [51] => 6.2 [52] => 5.07 [53] => 4.62 ) [p2iv_dcEarning] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 2.77 [42] => 3.17 [43] => 2.33 [44] => 1.31 [45] => 1.26 [46] => 1.26 [47] => 1.8 [48] => 2.06 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [p2iv_dcf_dividend] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 3.07 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 1.49 [47] => 2.12 [48] => 2.42 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [p2medpsvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 2.2 [44] => 1.79 [45] => 2.14 [46] => 2.1 [47] => 2.49 [48] => 2.24 [49] => 2.17 [50] => 2.35 [51] => 2.54 [52] => 2.37 [53] => 2.25 ) [p2nnwc] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 942.29 [46] => 0 [47] => 131.49 [48] => 19.04 [49] => 14.21 [50] => 11.48 [51] => 37.3 [52] => 13.22 [53] => 13 ) [p2iv_dcf] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 2.79 [46] => 0.95 [47] => 1.3 [48] => 1.21 [49] => 0 [50] => 0 [51] => 0 [52] => 0 [53] => 0 ) [p2medpbvalue] => Array ( [0] => 0 [1] => 0 [2] => 0 [3] => 0 [4] => 0 [5] => 0 [6] => 0 [7] => 0 [8] => 0 [9] => 0 [10] => 0 [11] => 0 [12] => 0 [13] => 0 [14] => 0 [15] => 0 [16] => 0 [17] => 0 [18] => 0 [19] => 0 [20] => 0 [21] => 0 [22] => 0 [23] => 0 [24] => 0 [25] => 0 [26] => 0 [27] => 0 [28] => 0 [29] => 0 [30] => 0 [31] => 0 [32] => 0 [33] => 0 [34] => 0 [35] => 0 [36] => 0 [37] => 0 [38] => 0 [39] => 0 [40] => 0 [41] => 0 [42] => 0 [43] => 0 [44] => 0 [45] => 0 [46] => 0 [47] => 0 [48] => 1.23 [49] => 1.15 [50] => 1.23 [51] => 1.4 [52] => 1.34 [53] => 1.28 ) [TTM] => Array ( [fx_rate] => [preliminary] => 0 [BS_share] => 101.86 [Fiscal Year] => [quarter] => [quarter_end_month] => [FilingDate] => 01/23/25 [FilingDate_AOR] => 01/23/25 [earnings_release_date] => [Shares Outstanding (diluted)] => 101.855 [price_high] => 54400.000000 [price_low] => 36318.181818 [Revenue] => 3810451.106 [Revenue_change] => 110381.732 [COGS] => 3193788.378 [Gross Profit] => 616662.728 [SGA] => 249344.221 [RD] => 0 [selling_market_expense] => 132394.745 [general_admin_expense] => 116949.476 [CF_DDA] => 121703.898 [DDA] => 121703.898 [Operating Income] => 312574.137 [TotalOperatingExpense] => 304088.591 [other_operating_charges] => 54744.37 [Month End Stock Price] => 40150.00 [mktcap] => 4089479.535 [BS_CashAndCashEquivalents] => 563280.117 [CashAndCashEquivalents] => 563280.117 [MarketableSecurities] => 533141.313 [Cash and Equiv] => 1096421.43 [ev_addition] => -314533.974 [ev_addition_per_share] => -3088.056 [ev] => 3774945.560 [Non Operating Income] => 0 [tax] => 72359.255 [Pretax Income] => 350428.386 [InterestIncome] => 90953.746 [InterestExpense] => -24884.412 [NetInterestIncome] => 38678.002 [RestructuringAndMergernAcquisition] => 0 [RestructuringAndMergerAndAcquisitionIncome] => 0 [WriteOff] => 0 [ProvisionandWriteOffofAssets] => 7854.865 [ImpairmentOfCapitalAssets] => 0 [ImpairmentofCapitalAssetsIncome] => 0 [OtherthanTemporaryImpairmentLossesInvestments] => 0 [ImpairmentLossesReversalsFinancialInstrumentsNet] => 0 [ImpairmentLossReversalRecognizedinProfitorLoss] => 0 [InterestExpense_interest_coverage] => -24884.412 [depletion] => [DepreciationAndAmortization] => 121703.898 [ReconciledDepreciation] => [EBIT] => 375312.798 [EBITDA_morn] => [EBITDA] => 497016.696 [EBITDA_per_share] => 4879.628 [Operating_Income_per_share] => 3068.801 [EBIT_per_share] => 3684.76 [Net Income] => 275612.444 [NetIncomeCommonStockholders] => [IS_preferred_dividends] => 0 [Diluted EPS] => 2669.194 [Dividends Per Share] => 0 [Shares Outstanding] => 101.855 [shares_diluted] => 101.855 [shares_basic] => 101.855 [beta] => 0.00 [Accts Rec.] => 548901.14 [NotesReceivable] => 0 [LoansReceivable] => 0 [TotalReceivables] => 483421.534 [OtherCurrentReceivables] => -65479.606 [RawMaterials] => 215814.596 [WorkInProcess] => 220321.269 [FinishedGoods] => 563505.058 [InventoriesAdjustmentsAllowances] => 0 [Inventory] => 1002737.489 [OtherInventories] => 3096.566 [AccountsPayable] => 478546.318 [TotalTaxPayable] => 18926.018 [Payable] => [OtherCurrentPayables] => 155289.929 [Accts Payable] => 652762.265 [CurrentAccruedExpenses] => 0 [Total Current Assets] => 2690037.141 [Other Current Assets] => 107456.688 [Net PPE] => 911410.782 [Intangibles] => 261602.481 [Goodwill] => 0 [InvestmentsAndAdvances] => 0 [available_for_sale_securities] => 0 [held_to_maturity_securities] => 0 [Total Assets] => 3895534.414 [Total Tangible Assets] => [TotalNonCurrentAssets] => 1205497.273 [Other Long-Term Assets] => 32484.01 [Total Assets Non-liquid] => [HardAssets] => [ShortTermDebt_without_lease] => 711645.431 [ShortTermCapitalLeaseObligation] => 0 [Short-Term Debt] => 711645.431 [CurrentDeferredTaxesLiabilities] => 0 [CurrentDeferredRevenue] => 0 [BS_CurrentDeferredLiabilities] => 0 [Total Current Liabilities] => 1518279.329 [Other Current Liab.] => 153871.633 [Minority_interest] => 10633.545 [CapitalStock] => [Preferred Stock] => 0 [CommonStock] => 1019554.82 [accumulated_other_comprehensive_income] => 0 [AdditionalPaidInCapital] => 22720.075 [Retained Earnings] => 921480.855 [Treasury Stock] => -5939.99 [Total Equity] => 2261106.169 [OtherEquity] => 303290.409 [TotalEquityGrossMinorityInterest] => 2271739.713 [Total Tangible Equity] => [LongTermDebt] => 59608.48 [LongTermCapitalLeaseObligation] => 0 [Long-Term Debt] => 59608.48 [Total_Debt] => 771253.911 [forward_fill_total_debt] => 771253.911 [forward_fill_long_term_debt] => 59608.48 [Total_Debt_Per_Share] => 7572.077 [Working_Capital] => [Working_Capital_change] => [TotalNonCurrentLiabilitiesNetMinorityInterest] => 105515.372 [Total Liabilities] => 1623794.701 [Cash and Equiv_pct] => [Accts Rec._pct] => [Inventory_pct] => [Other Current Assets_pct] => [Total Current Assets_pct] => [Net PPE_pct] => [Intangibles_pct] => [Other Long-Term Assets_pct] => [Accts Payable_pct] => [Short-Term Debt_pct] => [Other Current Liab._pct] => [Total Current Liabilities_pct] => [Long-Term Debt_pct] => [Total Liabilities_pct] => [Book Value Per Share] => 22199.265 [Tangibles_book_per_share] => 19630.884 [debt2rev] => 0.202 [CCC] => 110.03 [inventory2sales] => 0.255 [debt2ebitda] => 1.552 [cogs2rev] => 0.84 [ar2asset] => 0.141 [cash2asset] => 0.281 [equity2asset] => 0.58 [goodwill2asset] => 0 [equity2liab_tangbile] => 1.231 [ppe2asset] => 0.234 [std2asset] => 0.39 [liabilities_to_assets] => 0.417 [CF_Net Income] => 350428.386 [Cash Flow from Disc. Op.] => 0 [CashFromDiscontinuedOperatingActivities] => 0 [Cash Flow from Operations] => 391611.466 [NetIncomeContinuousOperations_grahamnumber] => [per share eps] => 2669.194 [normalized_eps_basic] => [normalized_eps_diluted] => [eps_nri] => 2668.961 [grahamnumber] => 34334.62 [Cash Flow_EXPD] => 226.298 [Cash Flow_CPEX] => -237180.366 [maintenance_CAPEX] => 121024.744 [growth_capex] => 116155.622 [Cash Flow from Investing] => -351953.492 [Dividends] => 0 [cash_flow_for_lease_financing] => -3094.464 [Net Issuance of Stock] => 0 [Issuance_of_Stock] => 0 [Repurchase_of_Stock] => 0 [Net Issuance of Debt] => 91999.226 [debt_issuance] => 2111921.164 [debt_payments] => -2019921.938 [Net Issuance of preferred] => 0 [Cash from Financing] => 88167.698 [effect_of_exchange_rate_changes] => 0 [NumberOfShareHolders] => 0 [ending_cash_position] => 563280.117 [Net Change in Cash] => 127825.672 [buyback_yield] => 0.00 [TotalPayoutRatio_N] => 0 [capex_to_revenue] => 0.062 [capex_to_operating_income] => 0.759 [capex_to_operating_cash_flow] => 0.606 [Other Financing] => -737.064 [NetChangeinCash_others] => [total_freecashflow] => 154431.1 [income_tax_paid_supplemental_data] => 0 [interest_paid_supplemental_data] => 0 [per share rev] => 37410.365 [per share_freecashflow] => 1516.167 [Cash_Flow_from_Operations_per_share] => 3844.775 [ROC_capital] => [ROC_JOEL_capital] => [capital_employed] => 2377255.085 [EffectiveInterestRate] => 3.53 [ROA] => 7.72 [grossprofit2asset] => 17.26 [turnover] => 1.07 [ROE] => 12.95 [ROTA] => 8.2 [grossprofit2tangibleasset] => 18.36 [ROTE] => 14.38 [average_ROC_capital] => [ROC_NOPAT] => 248039.6896687 [ROC_JOEL] => 21.72 [ROCE] => 16.83 [InventoryTurnover] => 3.29 [rvn_8y_growth] => 2.16 [wacc] => 9.25 [value_creation] => [netcash] => -5282.09 [NCAV] => 3682.08 [NCAV_real] => 10363.84 [pettm] => 15.05 [penri] => 15.05 [pe] => 15.05 [ptb] => 2.05 [lynchvalue] => 0.00 [pfcf] => 26.48 [pocf] => 10.44 [ps] => 1.07 [normalized_5y_fcf] => [editda_5y_growth] => 0.40 [book_5y_growth] => 9.30 [gscore_roa] => 7.72 [cash_roa] => 10.96 [earning_variability] => 10.099 [sales_growth_variability] => 139.363 [rd_intensity] => 0 [capex_intensity] => 0.072 [adv_intensity] => 0.076 [roiic_1y] => 1276.54 [roiic_3y] => -55.72 [roiic_5y] => -12.82 [roiic_10y] => 25.41 [degree_of_financial_leverage] => 1.81 [degree_of_operating_leverage] => 4.49 [shareholder_yield] => 2.33 [RateOfReturn] => 5.25 [zscore] => 3.55 [z2score] => 4.85 [fscore] => 7 [mscore] => -2.28 [gscore] => 7 [e10] => 2204.96 [ShillerPE] => 18.87 [cyclically_adjusted_book] => 16541.99 [cyclically_adjusted_pb] => 2.51 [cyclically_adjusted_rvn] => 40345.68 [cyclically_adjusted_ps] => 1.03 [cyclically_adjusted_fcf] => 1433.17 [cyclically_adjusted_pfcf] => 29.03 [iv_dcf_share] => 37453.41 [iv_dcf] => 0 [iv_dcEarning] => 0 [iv_dcf_dividend] => 0 [medpsvalue] => 21264.05 [medpbvalue] => 37455.71 [medpsvalue_3y] => [medpbvalue_3y] => [rore_3y] => 2.13 [rore_5y] => 1.42 [rore_10y] => 8.27 [EPV] => 21880.45 [Owner_Earnings] => 3300.82 [yield] => 1.23 [TotalEmployeeNumber] => 5682 [net_debt_paydown_yield] => 2.68 [ev2rev] => 0.99 [ev2fcf] => 25.40 [ev2ebitda] => 7.60 [ev2ebit] => 10.06 [ev2pretaxincome] => 10.78 [p2tangible_book] => 2.05 [pb] => 1.80 [roe_adj] => 7.19 [IS_InterestExpense] => 24884.412 [IS_DepreciationAndAmortization] => 8751.404 [IS_SecuritiesAmortization] => 0 [BS_CurrentDebtAndCapitalLeaseObligation] => 711645.431 [NonCurrentDeferredLiabilities] => 0 [non_current_deferred_income_tax] => 16734.763 [cash_per_share] => 10764.532 [GainOnSaleOfPPE] => [GainOnSaleOfSecurity] => 0 [AssetsHeldForSale] => [RealEstateHeldForSale] => [RealizedGainLossOnSaleOfLoansAndLease] => [NetCashFromDiscontinuedOperations] => [GainsLossOnDisposalOfDiscontinuedOperations] => [OtherGainLossFromDispositionOfDiscontinuedOperations] => [CashFromDiscontinuedOperating] => [GainLossOnSaleOfPPE] => [interest_coverage] => 12.56 [OperatingAsset] => 2799112.984 [OperatingLiabilities] => 852540.79 [SNOA] => 0.518 [OtherIncomeExpense] => -823.75300000001 [OtherIncome_minorityinterest] => -2456.687 [minority_interests] => 2456.687 [TaxProvision] => -72359.255 [Net Income (Continuing Operations)] => 278069.131 [Net Income (Discontinued Operations)] => 0 [eps_diluated] => 2669.194 [eps_basic] => 2669.194 [net_income_including_noncontrolling_interests] => 278069.131 [other_net_income_loss] => -7.2759576141834E-12 [LandAndImprovements] => 0 [BuildingsAndImprovements] => 675465.278 [MachineryFurnitureEquipment] => 1256149.427 [ConstructionInProgress] => 65949.264 [GrossPPE] => 2185410.819 [AccumulatedDepreciation] => -1274000.037 [OtherGrossPPE] => 187846.85 [PensionAndRetirementBenefit] => 26672.912 [Other Long-Term Liab.] => 2499.217 [Other Long-Term Liab._pct] => [NetIncomeFromContinuingOperations] => 350428.386 [CumulativeEffectOfAccountingChange] => 0 [NetForeignCurrencyExchangeGainLoss] => -3443.52 [ChangeInReceivables] => -233381.328 [ChangeInInventory] => 21196.017 [ChangeInPrepaidAssets] => 1708.307 [ChangeInPayablesAndAccruedExpense] => 0 [ChangeInWorkingCapital] => 34589.487 [change_in_other_working_capital] => 245066.491 [CF_DeferredTax] => 0 [StockBasedCompensation] => 0 [AssetImpairmentCharge] => 0 [Cash Flow from Others] => -115110.305 [PurchaseOfPPE] => -237180.366 [SaleOfPPE] => 81562.271 [NetIntangiblesPurchaseAndSale] => 0 [PurchaseOfBusiness] => 0 [SaleOfBusiness] => 0 [PurchaseOfInvestment] => 0 [SaleOfInvestment] => 0 [CashFromDiscontinuedInvestingActivities] => 0 [Cash Flow_PPE] => -155618.095 [CashFromOtherInvestingActivities] => -196335.397 [current_ratio] => 1.77 [quick_ratio] => 1.11 [cash_ratio] => 0.72 [payout] => 0.00 [share_buyback_ratio] => 0 [ev_per_share] => 44761.94 [TotalPayoutYield] => 0.02 [FCFyield] => 3.76 [earning_yield_greenblatt] => 9.94 [ReceiptsfromCustomers] => 0 [ReceiptsfromGovernmentGrants] => 0 [CashReceiptsfromOperatingActivities] => 0 [PaymentstoSuppliersforGoodsandServices] => 0 [PaymentsonBehalfofEmployees] => 0 [CashPayments] => 0 [DividendsPaidDirect] => 0 [DividendsReceivedDirect] => 0 [InterestPaidDirect] => 0 [InterestReceivedDirect] => 0 [TaxesRefundPaidDirect] => 0 [CashReceiptsfromDepositsbyBanksandCustomers] => 0 [CashReceiptsfromLoans] => 0 [CashReceiptsfromSecuritiesRelatedActivities] => 0 [CashReceiptsfromFeesandCommissions] => 0 [CashReceiptsfromTaxRefunds] => 0 [CashPaymentsforDepositsbyBanksandCustomers] => 0 [CashPaymentsforLoans] => 0 [InterestandCommissionPaid] => 0 [AllTaxesPaid] => 0 [CashReceivedfromInsuranceActivities] => 0 [CashPaidforInsuranceActivities] => 0 [TaxRate] => 20.65 [COGS_pct] => [Gross Profit_pct] => [SGA_pct] => [Interest Expense_pct] => [Pretax Income_pct] => [Net Income_pct] => [DaysSalesOutstanding] => 44.77 [receivables_turnover] => 8.15 [DaysPayable] => 45.66 [interest2rev] => -0.816 [inventory2rev] => 0.255 [DaysInventory] => 110.92 [grossmargin] => 16.18 [pretaxmargin] => 9.2 [operatingmargin] => 8.2 [netmargin] => 7.23 [ebitda_margin] => 13.04 [ebit_margin] => 9.85 [FCFmargin] => 4.05 [growth_per_share_eps] => 115.01 [p2grahamnumber] => 1.17 [sloanratio] => 6.06 [buybackratio] => 0 [TotalPayoutRatio] => 0 [CF_Net Income_pct] => [CF_DDA_pct] => [Cash Flow from Disc. Op._pct] => [Cash Flow_CPEX_pct] => [Cash Flow from Investing_pct] => [Net Issuance of Stock_pct] => [Net Issuance of Debt_pct] => [Dividends_pct] => [Other Financing_pct] => [Cash from Financing_pct] => [Net Change in Cash_pct] => [effect_of_exchange_rate_changes_pct] => [total_freecashflow_pct] => [Cash Flow from Others_pct] => [growth_per_share_ebitda] => 18.38 [growth_per_share_rev] => 14.61 [growth_EBIT_per_share] => [p2Owner_Earnings] => 12.60 [p2iv_dcf_share] => 1.07 [peg] => 37.63 [p2lynchvalue] => 0.00 [p2EPV] => [p2ncav] => 3.87 [p2iv_dcEarning] => [p2iv_dcf_dividend] => [p2medpsvalue] => 1.89 [p2nnwc] => 10.90 [p2iv_dcf] => [p2medpbvalue] => 1.11 [ROC] => 11.66 [ROIC] => 11.66 [beginning_cash_position] => 435454.445 [deb2equity] => 0.341 [ltd2asset] => 0.015 [debt2asset] => 0.198 [cash2debt] => 1.422 ) ) Thanh Cong Textile Garment Investment Trading JSC (STC:TCM)
GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Thanh Cong Textile Garment Investment Trading JSC (STC:TCM) » Definitions » FFO

Thanh Cong Textile Garment Investment Trading JSC (STC:TCM) FFO


View and export this data going back to 2007. Start your Free Trial

What is Thanh Cong Textile Garment Investment Trading JSC FFO?

FFO (Funds from operations) only applies to REITs.

Thanh Cong Textile Garment Investment Trading JSC Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Thanh Cong Textile Garment Investment Trading JSC (STC:TCM) » Definitions » FFO
Comparable Companies
STC:STK STC:HTG STC:ADS HSTC:VDG HSTC:FTM HKSE:02313 TSE:3402 SZSE:000158 TPE:1402 IST:SASA SHSE:601233 SHSE:600295 BOM:532889 AIN TPE:2915 SZSE:301526 LSE:COA SHSE:603306 BOM:521064 BOM:502986
Traded in Other Exchanges
N/A
Address
36 Tay Thanh Street, Tay Thanh Ward, Tan Phu District, Ho Chi Minh City, VNM
Website
http://www.thanhcong.com.vn
Thanh Cong Textile Garment Investment Trading JSC is a Vietnam based textile manufacturing company. Its business activity includes manufacturing and trading products of spinning, weaving, knitting, dyeing of the garment. In addition, the organization is also involved in the business areas of Fashion retail; Real Estate; and Trademarks. It generates maximum revenue from sale of Garment. Geographically, the company operates in USA, Europe, China, South Korea, Japan, Vietnam and Other countries.