GURUFOCUS.COM » STOCK LIST » Financial Services » Asset Management » NAOS Small Cap Opportunities Co Ltd (ASX:NSC) » Definitions » Piotroski F-Score

NAOS Small Cap Opportunities Co (ASX:NSC) Piotroski F-Score : 4 (As of Apr. 03, 2025)


View and export this data going back to 2004. Start your Free Trial

What is NAOS Small Cap Opportunities Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NAOS Small Cap Opportunities Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for NAOS Small Cap Opportunities Co's Piotroski F-Score or its related term are showing as below:

ASX:NSC' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 4   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of NAOS Small Cap Opportunities Co was 7. The lowest was 4. And the median was 4.


NAOS Small Cap Opportunities Co Piotroski F-Score Historical Data

The historical data trend for NAOS Small Cap Opportunities Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NAOS Small Cap Opportunities Co Piotroski F-Score Chart

NAOS Small Cap Opportunities Co Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 7.00 4.00 7.00 4.00

NAOS Small Cap Opportunities Co Semi-Annual Data
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 4.00 7.00 4.00

Competitive Comparison of NAOS Small Cap Opportunities Co's Piotroski F-Score

For the Asset Management subindustry, NAOS Small Cap Opportunities Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NAOS Small Cap Opportunities Co's Piotroski F-Score Distribution in the Asset Management Industry

For the Asset Management industry and Financial Services sector, NAOS Small Cap Opportunities Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where NAOS Small Cap Opportunities Co's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun24) TTM:Last Year (Jun23) TTM:
Net Income was A$-24.28 Mil.
Cash Flow from Operations was A$8.80 Mil.
Revenue was A$-31.90 Mil.
Average Total Assets from the begining of this year (Jun23)
to the end of this year (Jun24) was (147.263 + 111.572) / 2 = A$129.4175 Mil.
Total Assets at the begining of this year (Jun23) was A$147.26 Mil.
Long-Term Debt & Capital Lease Obligation was A$0.00 Mil.
Total Assets was A$111.57 Mil.
Total Liabilities was A$32.41 Mil.
Net Income was A$2.61 Mil.

Revenue was A$3.41 Mil.
Average Total Assets from the begining of last year (Jun22)
to the end of last year (Jun23) was (153.92 + 147.263) / 2 = A$150.5915 Mil.
Total Assets at the begining of last year (Jun22) was A$153.92 Mil.
Long-Term Debt & Capital Lease Obligation was A$31.91 Mil.
Total Assets was A$147.26 Mil.
Total Liabilities was A$35.06 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NAOS Small Cap Opportunities Co's current Net Income (TTM) was -24.28. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NAOS Small Cap Opportunities Co's current Cash Flow from Operations (TTM) was 8.80. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun23)
=-24.282/147.263
=-0.16488867

ROA (Last Year)=Net Income/Total Assets (Jun22)
=2.61/153.92
=0.01695686

NAOS Small Cap Opportunities Co's return on assets of this year was -0.16488867. NAOS Small Cap Opportunities Co's return on assets of last year was 0.01695686. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

NAOS Small Cap Opportunities Co's current Net Income (TTM) was -24.28. NAOS Small Cap Opportunities Co's current Cash Flow from Operations (TTM) was 8.80. ==> 8.80 > -24.28 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=0/129.4175
=0

Gearing (Last Year: Jun23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun22 to Jun23
=31.906/150.5915
=0.21187119

NAOS Small Cap Opportunities Co's gearing of this year was 0. NAOS Small Cap Opportunities Co's gearing of last year was 0.21187119. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Jun24)=Total Assets/Total Liabilities
=111.572/32.413
=3.44219912

Current Ratio (Last Year: Jun23)=Total Assets/Total Liabilities
=147.263/35.06
=4.20031375

NAOS Small Cap Opportunities Co's current ratio of this year was 3.44219912. NAOS Small Cap Opportunities Co's current ratio of last year was 4.20031375. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

NAOS Small Cap Opportunities Co's number of shares in issue this year was 135.583. NAOS Small Cap Opportunities Co's number of shares in issue last year was 140.649. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=-24.282/-31.9
=0.76119122

Net Margin (Last Year: TTM)=Net Income/Revenue
=2.61/3.41
=0.76539589

NAOS Small Cap Opportunities Co's net margin of this year was 0.76119122. NAOS Small Cap Opportunities Co's net margin of last year was 0.76539589. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun23)
=-31.9/147.263
=-0.21661925

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun22)
=3.41/153.92
=0.02215437

NAOS Small Cap Opportunities Co's asset turnover of this year was -0.21661925. NAOS Small Cap Opportunities Co's asset turnover of last year was 0.02215437. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NAOS Small Cap Opportunities Co has an F-score of 4 indicating the company's financial situation is typical for a stable company.

NAOS Small Cap Opportunities Co  (ASX:NSC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


NAOS Small Cap Opportunities Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of NAOS Small Cap Opportunities Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


NAOS Small Cap Opportunities Co Business Description

Traded in Other Exchanges
N/A
Address
25 Martin Place, Level 34, Sydney, NSW, AUS, 2000
NAOS Small Cap Opportunities Co Ltd is an investment company. The company invests in a concentrated portfolio of small-cap Australian listed equities that are outside the S&P/ASX100 Accumulation Index. The Company invests mainly in a concentrated portfolio of listed equities with the objective of providing investors with a long-term, concentrated exposure to Australian emerging companies It operates predominantly in Australia and one industry being the securities industry. The company derives revenue from dividend income, interest income and income from the investment portfolio.