GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Neo Corporate PCL (BKK:NEO) » Definitions » Piotroski F-Score

Neoorate PCL (BKK:NEO) Piotroski F-Score : 7 (As of Apr. 10, 2025)


View and export this data going back to 2024. Start your Free Trial

What is Neoorate PCL Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Neoorate PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Neoorate PCL's Piotroski F-Score or its related term are showing as below:

BKK:NEO' s Piotroski F-Score Range Over the Past 10 Years
Min: 6   Med: 7   Max: 7
Current: 7

During the past 6 years, the highest Piotroski F-Score of Neoorate PCL was 7. The lowest was 6. And the median was 7.


Neoorate PCL Piotroski F-Score Historical Data

The historical data trend for Neoorate PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Neoorate PCL Piotroski F-Score Chart

Neoorate PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial N/A 7.00 6.00 7.00 7.00

Neoorate PCL Quarterly Data
Dec19 Dec20 Dec21 Jun22 Sep22 Dec22 Jun23 Sep23 Dec23 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 7.00 - - 7.00

Competitive Comparison of Neoorate PCL's Piotroski F-Score

For the Household & Personal Products subindustry, Neoorate PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Neoorate PCL's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Neoorate PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Neoorate PCL's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was ฿1,008 Mil.
Cash Flow from Operations was ฿1,003 Mil.
Revenue was ฿10,062 Mil.
Gross Profit was ฿4,525 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was (7287.045 + 10934.124) / 2 = ฿9110.5845 Mil.
Total Assets at the begining of this year (Dec23) was ฿7,287 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,045 Mil.
Total Current Assets was ฿5,329 Mil.
Total Current Liabilities was ฿3,406 Mil.
Net Income was ฿830 Mil.

Revenue was ฿9,484 Mil.
Gross Profit was ฿4,035 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was (6335.065 + 7287.045) / 2 = ฿6811.055 Mil.
Total Assets at the begining of last year (Dec22) was ฿6,335 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,740 Mil.
Total Current Assets was ฿3,299 Mil.
Total Current Liabilities was ฿3,588 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Neoorate PCL's current Net Income (TTM) was 1,008. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Neoorate PCL's current Cash Flow from Operations (TTM) was 1,003. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=1008.231/7287.045
=0.13835938

ROA (Last Year)=Net Income/Total Assets (Dec22)
=829.634/6335.065
=0.13095904

Neoorate PCL's return on assets of this year was 0.13835938. Neoorate PCL's return on assets of last year was 0.13095904. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Neoorate PCL's current Net Income (TTM) was 1,008. Neoorate PCL's current Cash Flow from Operations (TTM) was 1,003. ==> 1,003 <= 1,008 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=2044.669/9110.5845
=0.22442786

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1739.651/6811.055
=0.25541579

Neoorate PCL's gearing of this year was 0.22442786. Neoorate PCL's gearing of last year was 0.25541579. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=5329.115/3405.716
=1.56475613

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=3298.512/3588.167
=0.91927494

Neoorate PCL's current ratio of this year was 1.56475613. Neoorate PCL's current ratio of last year was 0.91927494. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Neoorate PCL's number of shares in issue this year was 280.18. Neoorate PCL's number of shares in issue last year was 300. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=4524.821/10062.221
=0.44968412

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=4035.489/9484.349
=0.4254893

Neoorate PCL's gross margin of this year was 0.44968412. Neoorate PCL's gross margin of last year was 0.4254893. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=10062.221/7287.045
=1.38083695

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=9484.349/6335.065
=1.49711945

Neoorate PCL's asset turnover of this year was 1.38083695. Neoorate PCL's asset turnover of last year was 1.49711945. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+1+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Neoorate PCL has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Neoorate PCL  (BKK:NEO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Neoorate PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Neoorate PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Neoorate PCL Business Description

Traded in Other Exchanges
N/A
Address
888 Soi Sukhumvit 54, Phra Khanong Tai Subdistrict, Phra Khanong District, Bangkok, THA, 10260
Neo Corporate PCL operates the business of distributing consumer products and cosmetics under the trade brands: Eversense, Tross, Fineline, D-Nee V. White, Be Nice, Smart and Tomi.